Enpro Growth Metrics (2010-2025) | NPO

Growth Metrics Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 9.04%8.34%12.75%10.75%9.49%7.89%2.64%3.69%2.00%3.36%4.67%11.28%14.62%6.36%1.17%-2.71%-6.48%2.28%7.32%2.71%3.18%-1.57%0.52%16.50%21.97%21.26%7.44%-5.56%-9.03%-5.98%0.35%18.95%18.61%17.08%19.13%-2.21%2.38%1.91%3.47%6.36%42.76%40.00%32.34%25.17%-10.99%-8.28%-6.45%-7.17%-5.60%-5.38%-4.22%1.30%-0.32%-0.84%-5.81%-5.33%
Assets Growth (3y) 6.79%6.51%6.60%8.52%8.58%5.86%2.81%3.93%3.02%3.99%4.35%3.60%3.41%2.31%2.96%5.20%5.58%6.87%5.04%4.16%4.61%3.92%2.72%9.38%9.59%10.10%8.71%3.18%3.38%3.90%7.35%7.35%20.13%18.65%17.72%9.19%9.17%9.38%8.61%7.31%6.25%6.71%5.84%5.58%-5.74%-4.88%-5.50%-3.80%
Assets Growth (5y) 5.47%5.62%5.63%5.01%4.31%3.61%3.23%6.08%6.59%6.06%4.18%4.11%4.18%4.07%3.31%5.51%4.89%6.09%6.74%5.62%6.81%6.01%5.96%6.36%13.98%13.75%11.96%7.90%7.02%7.57%8.90%7.53%7.81%7.71%7.89%4.13%4.13%4.19%2.94%3.46%
Assets (QoQ) 2.96%2.39%2.31%1.10%2.30%6.55%0.51%-0.06%0.81%1.36%1.53%-1.69%2.16%2.64%7.95%1.26%-5.20%-2.38%3.81%-2.66%3.68%2.44%-0.65%-2.22%-1.09%4.61%15.14%2.37%-1.66%-7.31%1.21%-1.39%1.63%-1.06%19.96%-1.67%0.32%0.68%-1.53%2.94%-0.15%2.23%1.22%38.18%-2.08%-3.37%-4.27%-1.74%0.90%-1.44%-5.01%-0.07%1.13%-0.23%0.47%-1.67%0.61%-5.24%0.99%
Capital Expenditures Growth (1y) -8.47%90.79%3.77%20.63%35.19%4.83%78.18%-5.26%-32.88%-42.11%-31.63%4.17%26.53%143.18%35.82%-5.33%16.13%-37.38%-32.97%57.75%1.39%-16.42%81.97%-63.39%15.07%-40.18%34.23%221.95%109.52%-243.28%-72.48%-55.30%-71.02%167.71%26.83%-37.29%-43.14%-75.38%19.23%8.11%-75.86%150.00%-51.61%-2.50%371.43%380.00%66.67%76.92%166.67%-31.25%64.00%-28.99%-35.23%-21.97%-2.44%102.04%108.77%
Capital Expenditures Growth (3y) -6.00%5.01%8.13%5.98%4.71%13.85%18.27%-2.24%-0.46%-4.11%-14.62%15.87%14.21%8.37%18.33%-18.23%10.65%-32.10%17.86%22.96%34.71%-39.53%-12.40%-19.24%-11.27%-16.59%-22.33%-3.36%-29.85%-37.96%-25.34%-32.83%-65.87%34.20%-9.89%-12.89%-13.51%43.48%-1.30%23.09%44.78%102.06%9.77%7.00%101.18%37.06%38.67%36.41%53.35%
Capital Expenditures Growth (5y) 4.06%12.01%2.85%12.20%6.21%-5.03%15.08%-11.61%2.85%-15.11%8.74%12.89%29.14%-25.32%-9.36%-4.69%-3.83%-21.20%-10.59%-12.22%-16.63%-34.63%0.33%-18.61%-37.43%-18.61%-23.02%-1.00%-17.04%23.44%-19.62%-12.17%-12.94%27.54%14.87%-3.65%2.25%9.64%9.00%21.75%32.63%
Capital Expenditures (QoQ) 28.81%-30.26%18.87%-14.29%168.52%-62.07%38.18%-3.95%108.22%-35.53%-26.53%-31.94%79.59%-23.86%11.94%-17.33%245.16%-57.48%-21.98%1.41%86.11%-54.48%83.61%-34.82%53.42%-0.89%-63.06%104.88%-20.24%122.39%-11.41%33.33%-154.55%142.71%43.90%-13.56%27.45%-20.00%-28.85%-21.62%-44.83%287.50%-35.48%-82.50%471.43%-25.00%30.00%-15.38%481.82%-73.96%38.00%27.54%50.00%-37.88%-40.24%16.33%80.70%-22.33%23.75%20.20%
Cash & Equivalents Growth (1y) 185.42%-81.91%-72.80%-89.20%-85.99%-14.16%-42.96%83.84%75.57%23.10%86.54%78.38%19.48%23.30%11.51%164.18%201.55%20.74%19.41%-53.63%-46.76%53.46%52.90%24.78%7.83%2.62%11.48%53.40%69.78%3.87%-29.30%-31.91%-31.54%10.84%33.08%-6.51%-6.48%198.70%241.35%293.40%89.36%-40.59%-38.27%-25.17%47.32%26.30%-15.20%-49.64%-1.09%14.55%68.80%98.44%10.59%-51.23%-53.08%-37.27%-36.10%46.61%-39.11%-35.77%
Cash & Equivalents Growth (3y) -11.13%-42.40%-33.85%-29.24%-33.52%9.22%5.87%105.39%84.94%22.37%35.43%29.77%24.25%31.70%26.75%15.20%20.08%23.89%26.73%-3.90%-0.85%17.83%6.42%9.23%7.82%5.71%1.61%-0.79%2.82%50.94%47.54%35.80%6.63%25.29%41.01%40.14%37.66%30.87%21.35%14.03%40.26%-4.92%-4.04%-9.23%17.24%-10.98%-12.43%-14.41%-11.26%-6.44%-21.58%-7.18%
Cash & Equivalents Growth (5y) 20.39%-22.23%-17.36%-15.38%-13.95%19.27%16.72%38.05%29.43%23.61%33.46%33.14%28.56%19.48%9.92%9.81%15.01%16.96%13.88%-10.79%-9.00%40.19%40.50%36.81%17.29%15.96%17.19%23.51%24.84%20.88%10.95%-1.15%12.05%23.27%32.04%22.43%23.33%4.60%7.19%13.04%14.29%-9.28%-24.07%-21.33%
Cash & Equivalents (QoQ) 230.47%-20.76%5.42%3.40%-79.06%19.17%-58.14%34.06%28.34%-20.81%34.94%28.03%-10.02%20.00%29.04%-14.25%-7.14%8.53%205.70%-2.12%-62.82%7.34%18.71%12.39%7.16%6.95%-3.12%-2.87%1.97%16.18%33.31%7.50%-37.61%-20.91%28.37%8.09%1.00%-5.04%-9.81%8.12%222.61%8.52%3.94%-47.96%1.22%12.74%26.00%2.45%-13.22%-24.30%-25.17%101.20%0.51%11.54%-12.03%12.13%-55.68%7.32%17.62%14.21%1.69%-55.43%24.09%
Cash from Investing Activities Growth (1y) -218.44%-64.42%95.94%-1,003.57%87.00%4.09%-140.63%92.77%21.78%29.88%26.62%-77.61%-7.59%-273.91%-261.06%31.09%-172.94%66.74%83.09%-386.59%75.43%37.76%-140.58%-12.03%-126.32%-71.91%8.43%125.50%37.98%184.31%72.37%-164.04%-3,806.25%-155.04%10,435.71%93.15%101.89%-2,971.83%-101.91%-640.00%581.36%-209.77%69.88%70.27%-39.55%141.74%-492.00%-518.18%8.23%-104.29%-1,366.22%10.29%-124.33%0.83%95.67%-67.21%-104.69%
Cash from Investing Activities Growth (3y) 31.33%-3.41%58.45%-12.31%52.17%-35.98%-85.42%55.44%-31.94%4.46%23.48%-81.26%10.31%8.19%-13.68%-55.45%-14.92%29.14%28.04%50.23%29.88%42.64%15.25%43.23%-279.89%7.26%204.20%77.64%34.94%-142.47%18.26%-32.47%91.52%-278.84%15.88%46.79%27.60%246.82%-26.70%-138.70%64.58%61.86%-196.80%-18.13%-29.25%73.91%-55.50%-110.09%-36.42%
Cash from Investing Activities Growth (5y) 1.00%-6.58%46.50%-36.56%40.70%12.24%-21.00%13.57%-5.02%1.38%0.26%29.92%-0.25%25.57%17.96%9.31%-105.63%30.25%66.09%42.85%17.65%-72.45%-3.76%37.85%55.37%-137.72%31.52%52.33%31.17%82.84%0.53%-21.03%39.52%-24.05%-120.11%3.53%54.05%-11.07%-15.12%-82.78%-33.37%
Cash from Investing Activities (QoQ) 57.38%-1,414.42%94.67%-825.00%77.99%62.57%-1,348.44%89.10%-62.38%6.10%56.49%-17.91%-45.57%1.74%-5.31%28.57%-405.88%5.12%79.90%-182.93%38.36%51.75%-478.26%85.71%-56.14%-86.52%-169.28%71.14%-18.60%0.65%175.00%-170.18%261.25%-132.56%-73.81%-4,180.82%97.73%6,214.08%-100.12%1,280.00%-3,796.61%96.19%55.42%1,186.49%-1,780.60%99.63%56.00%2,309.09%1,060.49%-105.25%54.05%486.76%-146.01%-1,693.39%97.19%-4.92%-87.50%21.67%-8.51%-28.43%
Cash from Operations Growth (1y) -250.59%202.83%-43.34%193.98%126.56%-91.73%152.00%27.66%-623.53%1,009.52%-35.32%-48.96%-40.45%-51.93%-88.04%32.39%14.00%70.54%782.05%29.45%-32.09%32.98%-68.31%3.85%30.99%87.40%233.94%-151.59%-2.04%172.27%34.07%286.30%93.50%-73.07%17.83%-27.02%123.08%-5.16%-73.91%-115.87%6,666.67%15.41%26.67%839.68%34.98%-6.81%155.79%-111.80%-3.65%46.35%57.00%1,074.55%-76.14%-17.08%-29.23%10.82%233.33%20.83%20.93%
Cash from Operations Growth (3y) -59.98%43.31%-2.62%24.20%-25.00%-23.89%-42.01%-4.80%-102.66%108.74%-11.95%-4.36%-16.85%2.92%-30.59%21.19%7.79%61.98%110.55%-39.14%2.38%89.32%12.36%-0.06%64.23%11.17%74.08%-11.15%26.31%-11.41%-25.58%40.02%44.46%-33.45%-26.98%-5.03%184.70%0.66%-5.45%-28.84%344.80%16.32%71.98%119.03%-32.30%4.19%41.65%8.43%-8.49%13.61%10.35%
Cash from Operations Growth (5y) -35.27%22.63%-0.52%26.84%-17.28%0.00%-11.43%3.01%-50.67%86.67%-6.30%-19.81%-2.36%40.95%8.40%11.34%44.64%25.52%71.29%-1.17%15.03%11.62%-15.30%-16.17%22.11%8.50%11.75%-3.81%27.72%-5.64%5.95%28.39%27.12%-16.66%9.35%-0.30%46.92%4.36%-1.25%8.39%133.89%9.54%34.20%
Cash from Operations (QoQ) -390.59%242.91%-52.97%-177.11%298.44%-21.26%144.00%-93.03%-38.24%2,300.00%23.61%-128.57%230.90%39.91%-2.45%-178.62%144.80%-65.18%979.49%-151.07%188.84%80.10%58.43%-152.11%189.44%-57.09%419.27%-134.63%342.86%-23.53%-180.22%31.51%748.00%-62.35%11.48%-102.39%2,784.62%64.76%-30.96%-99.24%10,933.33%-54.68%-142.00%422.22%88.18%-50.26%145.26%-41.20%29.93%36.52%-111.32%580.00%97.35%46.45%-29.75%-88.25%585.71%25.00%10.00%-64.65%148.57%25.10%
Dividends Paid - Common Growth (1y) -4.17%-2.17%2.27%7.14%2.17%8.89%4.44%4.44%12.77%2.04%6.38%6.38%1.89%4.00%2.00%4.00%1.85%1.92%5.88%5.77%3.64%5.66%1.85%1.82%3.51%3.57%7.27%508.93%5.08%3.45%3.39%-82.40%188.71%-81.97%5.00%-63.13%490.91%
Dividends Paid - Common Growth (3y) 3.36%2.82%4.35%5.98%5.49%4.94%4.26%4.94%5.38%2.65%4.74%5.38%2.45%3.85%3.23%3.85%3.00%3.71%4.98%87.18%4.07%4.22%4.15%2.94%46.44%-41.52%4.00%3.81%4.40%3.28%
Dividends Paid - Common Growth (5y) 2.76%2.87%4.18%5.54%4.38%4.47%4.10%4.47%4.65%3.43%4.65%48.64%3.19%3.71%4.06%3.71%27.08%-26.42%3.91%3.71%4.48%3.78%
Dividends Paid - Common (QoQ) -4.17%-4.35%-4.55%9.52%-2.17%0.00%0.00%4.44%4.26%-4.08%0.00%12.77%-5.66%0.00%0.00%8.00%-3.70%-1.92%1.96%5.77%-3.64%1.89%1.85%3.64%-1.75%-1.79%1.82%5.36%-1.69%1.72%477.97%-81.82%-3.23%1.67%-1.64%198.33%472.73%4.76%0.00%-1.52%
EBITDA Margin Growth (1y) -158119.00-3506.00233.00136.00153.00-43.00-1094.00-281.00248.00-649.00386.00-130.00-117.00-24.00-21.00-678.00-783.00-614.00-1261.00362.00933.00-745.00760.00-64.00-213.001,724.00813.0014,207.00-631.00332.00-13297.00-339.00-51.00-978.0088.006,319.0013.00-631.0071,842.00-6469.001,217.001,790.00-71481.00-318.00-1198.00-1483.00-1424.001,386.00-1343.0068.002,228.00-1225.001,323.001,247.00423.001,041.00593.00-198.00
EBITDA Margin Growth (3y) -157718.00-4198.00-475.00-276.00284.00-717.00-729.00-1090.00-652.00-1287.00-896.00-447.0033.00-1384.00-522.00-380.00-62.00365.00311.0014,505.0089.001,311.00846.00-1183.002,006.00844.00-68.00-882.006,600.0044.00-14906.0071,591.00-200.00181.00449.00-468.0032.00-324.00-1063.00-5401.00-1323.00375.00-70677.00-158.00-1217.00-167.001,227.001,202.00574.001,118.00
EBITDA Margin Growth (5y) -158618.00-4837.00-1758.00-592.00434.00-2076.00-1230.00-792.0069.00-309.00677.0013,696.00-811.00672.00529.00-1033.00646.00343.00229.00-162.007,579.001,617.00-763.0070,747.001,856.002,074.001,091.00-521.00-186.0063.00-14599.00-1314.00867.00-1234.001,253.00-307.0013.00992.001,588.00-5585.00593.001,425.00
EBITDA Margin (QoQ) -154204.00-3408.0023.00-530.00408.00331.00-74.00-512.00212.00-720.00739.0017.00-685.00315.00223.0030.00-592.00319.00-435.00-74.00-423.00-329.001,189.00497.00-2102.001,177.00364.00348.00-165.00265.0013,759.00-14490.00798.00-1532.001,087.0015.00-548.00-466.007,318.00-6291.00-1191.0072,007.00-70993.001,394.00-618.00-1264.00170.00515.00-904.00-1205.002,980.00-2214.00508.00955.00-473.00335.00431.00131.00145.00-114.00-360.00
EBIT Growth (1y) 102.41%-79.71%34.78%79.39%109.84%64.29%-5.38%-2.70%57.03%-35.71%16.67%-36.46%-17.41%-15.94%-21.75%50.82%-134.34%-34.48%-184.23%-9.78%478.95%-735.09%243.35%1.61%-28.24%138.26%-5.50%-27.67%-121.29%15.52%-19.64%141.53%-278.79%-48.12%38.91%-56.79%21.60%23.49%-94.14%-139.27%245.92%32.68%1,672.22%414.67%-97.20%-20.22%37.30%90.25%-9,650.00%101.84%-144.29%-28.95%153.66%-36.07%347.42%6.90%57.07%49.29%-4.79%19.94%
EBIT Growth (3y) 27.64%-40.16%14.16%3.51%39.61%-3.89%-4.76%-2.30%-34.72%-29.26%-40.42%-4.73%2.43%-76.49%-1.87%11.40%-2.26%16.76%4.50%-12.80%16.65%41.06%45.63%21.08%-37.13%30.63%1.80%-8.94%-38.07%-9.55%-59.70%-34.07%85.02%-5.27%13.01%-18.87%26.66%9.34%12.58%32.97%-57.38%28.80%-133.79%84.23%12.76%0.97%14.59%13.05%331.78%24.42%1.43%-3.06%
EBIT Growth (5y) 53.19%-34.78%-24.41%8.58%28.77%-41.61%0.85%-3.09%3.90%-2.97%0.82%-8.67%-16.70%9.10%-6.42%19.29%-22.45%-0.94%4.96%-7.10%-11.45%12.45%15.87%-18.14%-7.92%18.89%1.85%-1.38%-51.88%-4.77%9.76%19.66%-63.20%6.48%-23.54%-6.31%29.49%11.02%9.35%12.29%39.51%15.31%90.95%49.44%
EBIT Margin Growth (1y) -158119.00-3506.00233.00136.00153.00307.00-183.003.00248.00-312.00132.00-324.00-117.00-116.00-237.00249.00-783.00-219.00-1418.00-61.00933.00-2834.001,594.00-115.00-213.003,384.00-52.00-204.00-631.0074.00-244.00820.00-339.00-463.00318.00-714.0088.00177.00-895.00-918.0071,842.00640.001,385.001,405.00-71481.00-562.00123.00478.00-1424.00746.00-2281.00-331.002,228.00-463.002,466.0035.00423.00443.00-179.00120.00
EBIT Margin Growth (3y) -157718.00-3512.00182.00-185.00284.00-121.00-288.00-72.00-652.00-647.00-1523.00-137.0033.00-3169.00-61.0073.00-62.00331.00124.00-380.0089.00624.001,298.00502.00-1183.002,995.0022.00-97.00-882.00-211.00-821.00-812.0071,591.00355.00808.00-228.00449.00256.00613.00964.00-1063.00825.00-773.001,552.00-70677.00-278.00307.00182.001,227.00727.006.00-176.00
EBIT Margin Growth (5y) -158618.00-3847.00-1474.002.00434.00-3175.00-112.00-248.0069.00-97.0019.00-455.00-811.00289.00-357.00690.00-1033.00-58.00198.00-273.00-162.00339.00721.00-1130.0070,747.003,813.00512.00389.00-521.00-133.00687.001,071.00-1314.00539.00-1351.00-80.001,253.00540.00798.00668.001,588.00805.001,513.001,707.00
EBIT Margin (QoQ) -154204.00-3408.0023.00-530.00408.00331.00-74.00-512.00562.00-159.00112.00-268.002.00286.00-344.00-61.003.00164.00142.00-1092.00567.00-1035.001,499.00-98.00-3200.003,394.00-210.00-196.00396.00-42.00-362.00-623.001,101.00-360.00703.00-1783.00978.00420.00-329.00-981.001,067.00-652.00-352.0071,780.00-70135.0092.00-333.00-1107.00785.00777.0022.00-3008.002,955.00-2251.001,973.00-449.00264.00678.00-458.00-61.00284.0056.00-159.00
EBIT (QoQ) 138.11%-78.57%-20.29%-63.03%221.31%42.35%6.09%-56.76%151.56%-18.01%9.09%-30.21%2.99%48.79%-40.58%-9.29%4.82%38.51%14.52%-120.65%300.00%-278.07%222.66%-13.25%-435.19%140.19%-13.06%-38.74%78.71%-0.72%-33.45%-118.03%1,069.70%-30.94%100.00%-128.28%232.80%84.94%-37.79%-151.31%309.18%-91.22%-516.67%290.67%90.21%17.28%-26.02%-98.31%5,325.00%101.84%2.51%-185.08%214.66%-144.29%264.43%-35.74%36.59%71.43%-28.96%-5.57%29.81%9.33%-10.50%
EBT Growth (1y) 98.81%163.86%-73.93%209.59%168.75%-1.37%-17.49%-23.01%327.27%-55.09%-10.60%-58.62%-42.55%-76.29%-14.81%81.94%5.56%-343.48%-390.43%-6.87%43.86%-1,455.36%138.02%-18.03%-152.44%110.79%-11.81%5,307.00%-255.81%163.83%23.21%-95.47%-213.73%-57.26%83.33%-137.96%53.54%68.87%-105.53%-207.53%48.88%30.17%2,242.86%231.82%35.09%-33.91%11.67%-4.77%-663.51%121.43%-185.37%-36.21%116.46%-58.06%227.27%4.80%111.83%125.87%-2.47%33.75%
EBT Growth (3y) 26.72%5.33%-42.28%-0.46%54.49%-52.82%-14.35%-16.62%37.35%-31.22%-61.50%-11.16%-4.45%-122.26%-2.02%11.57%-40.88%59.88%-0.88%245.59%-67.32%85.94%34.13%26.16%-98.77%28.50%25.83%-43.09%-73.09%23.95%-28.56%-27.09%9.34%-2.06%29.54%15.45%46.38%13.26%9.81%80.29%-36.33%23.97%-173.37%40.96%41.21%-15.02%6.66%-13.98%67.06%28.01%1.95%-3.66%
EBT Growth (5y) 15.11%-21.75%-19.88%10.82%35.47%-42.99%-7.05%-15.05%-31.65%-15.33%-5.80%98.83%-29.40%20.65%0.44%27.75%-61.21%35.74%17.08%-22.07%-42.68%39.04%46.98%-34.15%-27.66%17.79%18.76%30.40%-11.47%10.38%24.50%-41.87%-29.86%6.58%-32.43%-1.34%17.01%6.17%7.55%35.58%23.59%12.53%93.83%25.57%
EBT Margin Growth (1y) -168605.00449.00-2105.00376.00248.00-119.00-193.00-155.00255.00-355.00-59.00-336.00-141.00-258.00-74.00172.00-16.00-270.00-1434.00-16.00106.00-2755.001,479.00-126.00-436.003,262.00-49.0015,441.00-272.00465.0042.00-14982.00-1229.00-433.00392.00-1061.00873.00283.00-854.00-755.00-56222.00536.001,428.002,864.0056,652.00-600.00-162.00-516.00-1730.00636.00-2242.00-368.002,451.00-651.002,372.006.00389.00627.00-107.00200.00
EBT Margin Growth (3y) -168101.00-26.00-2358.00-114.00363.00-732.00-327.00-318.0099.00-883.00-1567.00-180.00-51.00-3283.00-29.0030.00-346.00238.00-3.0015,299.00-602.00973.001,472.00333.00-1937.003,294.00385.00-602.00-628.00315.00-421.00-16798.00-56578.00387.00965.001,048.001,303.00220.00411.001,593.00-1300.00573.00-976.001,979.0057,373.00-614.00-32.00-878.001,110.00612.0023.00-162.00
EBT Margin Growth (5y) -168257.00-554.00-3865.0041.00453.00-3757.00-281.00-460.00-231.00-376.00-136.0015,135.00-759.00445.00-36.00489.00-1847.00270.00430.00-744.00-959.00823.001,010.00-1483.00-57286.004,114.00958.001,507.00-198.00252.00845.00-14450.00-1656.00424.00-1439.00164.002,025.00206.00541.001,231.001,541.00549.001,289.002,186.00
EBT Margin (QoQ) -168074.002,435.00-2424.00-542.00979.00-118.0057.00-670.00612.00-193.0096.00-260.002.00103.00-181.00-65.00-116.00287.0066.00-253.00-370.00-877.001,483.00-131.00-3230.003,357.00-122.00-441.00468.0046.0015,368.00-16154.001,205.00-377.00344.00-2401.002,001.00448.00-1109.00-467.001,412.00-690.00-1009.00-55934.0058,170.00201.00427.00-2146.00918.00639.0073.00-3360.003,285.00-2240.001,946.00-540.00182.00783.00-419.00-158.00420.0050.00-112.00
EBT (QoQ) 103.08%745.78%-89.60%-143.84%784.38%-16.44%23.50%-90.27%881.82%-30.09%15.23%-45.98%3.19%39.18%-46.67%-25.00%-57.41%400.00%13.91%-56.49%-198.25%-496.43%136.53%-32.79%-1,162.20%114.58%-21.26%-143.00%318.60%19.15%4,727.68%-102.83%262.09%-44.35%77.54%-295.92%122.08%138.68%-136.76%-139.78%180.27%-107.82%-1,942.86%60.14%304.39%28.76%25.67%-119.63%308.11%117.53%7.16%-257.38%160.35%-183.87%180.07%-59.39%53.76%154.55%-34.07%-17.92%63.96%9.91%-9.58%
Enterprise Value Growth (1y) -185.42%81.91%72.80%89.20%85.99%14.16%42.96%-83.84%-433.88%-302.28%-86.54%-78.38%60.71%62.27%-11.51%-164.18%-201.55%-20.74%-19.41%53.63%46.76%-53.46%-52.90%-24.78%-7.83%-2.62%-11.48%-53.40%-69.78%-3.87%29.30%31.91%31.54%-10.84%-33.08%29.86%28.09%-176.55%-217.46%-388.11%-94.31%49.97%46.71%31.79%-59.03%-34.79%17.26%58.14%-9.90%-44.69%-125.75%-166.13%-11.18%53.60%55.22%33.66%32.85%-46.61%39.11%35.77%
Enterprise Value Growth (3y) -28.75%14.52%33.85%29.24%33.52%-9.22%-5.87%-105.39%-84.94%-22.37%-35.43%-29.77%14.23%11.25%-26.75%-15.20%-20.08%-23.89%-26.73%3.90%0.85%-17.83%-6.42%-9.23%-7.82%-5.71%-1.61%9.85%5.80%-47.11%-44.02%-32.59%1.47%-15.32%-31.07%-32.67%-30.50%-23.09%-11.86%-11.70%-50.31%0.82%0.15%8.75%-24.79%3.27%5.78%9.59%6.38%0.52%14.94%-4.28%
Enterprise Value Growth (5y) -20.39%22.23%17.36%15.38%13.95%-19.27%-16.72%-38.05%-29.43%-23.61%-33.46%-33.14%-2.92%5.71%-9.92%-9.81%-15.01%-16.96%-13.88%15.77%13.66%-38.05%-38.47%-34.87%-11.86%-10.33%-12.16%-19.52%-20.90%-16.51%-5.66%7.82%-10.83%-24.50%-33.28%-21.07%-22.11%-4.60%-7.19%-19.73%-20.45%7.87%22.96%20.19%
Enterprise Value (QoQ) -230.47%20.76%-5.42%-3.40%79.06%-19.17%58.14%-34.06%-28.34%20.81%-34.94%-289.31%3.29%63.28%-29.04%14.25%7.14%-8.53%-205.70%2.12%62.82%-7.34%-18.71%-12.39%-7.16%-6.95%3.12%2.87%-1.97%-16.18%-33.31%-7.50%37.61%20.91%-28.37%-8.09%-1.00%5.04%32.34%-10.82%-288.41%-9.01%-4.03%55.88%0.00%-16.12%-33.14%-2.86%15.24%28.72%32.64%-170.05%-11.60%-11.21%20.60%-12.82%53.42%-7.32%-17.62%-14.21%-1.69%55.43%-24.09%
EPS (Basic) Growth (1y) -84.87%-73.42%191.67%-61.29%-9.46%-15.25%-22.86%133.33%-38.81%-22.00%-50.00%-10.71%-85.37%-7.69%33.33%-36.00%-3,683.33%-52.78%-22.22%-187.50%113.95%147.06%8,107.14%0.00%0.00%0.00%0.00%1,242.86%96.67%11.90%-94.91%-220.00%6.78%146.81%-135.04%79.17%1,585.71%-126.72%-156.10%-82.50%8,191,990.40%461,290,422.58%129,523,909.52%680,822,017.81%-100.00%-100.00%-100.00%22.94%122.22%-153.29%-68.99%-100.00%-66.67%242.70%135.00%375.00%93.33%-0.79%9.57%
EPS (Basic) Growth (3y) -56.23%-43.99%4.00%-6.92%-56.72%-15.18%-19.88%10.06%-73.35%-30.20%-19.66%-35.72%-9.89%2.50%339.87%-36.80%71.00%5.27%299.65%115.44%31.51%40.35%61.07%-139.36%28.06%40.30%-26.37%-41.90%228.35%-39.90%-26.94%-34.92%11,282.10%14,390.37%10,414.40%13,630.46%8.74%12.92%72.65%24,711.92%-44.66%-42.13%33.53%30.98%-99.12%-99.04%-99.12%-99.49%12.72%-8.96%-7.23%
EPS (Basic) Growth (5y) -19.53%-40.18%3.13%-19.64%-16.52%-6.57%101.03%-25.93%-14.85%-3.43%111.73%41.71%7.55%3.80%34.08%-57.46%60.04%26.37%-25.71%-35.10%47.32%-30.77%-41.88%-39.14%1,861.01%1,924.96%800.40%3,136.28%21.98%31.79%-43.79%1,971.97%24.99%-31.24%-19.32%34.02%-0.97%1.83%33.83%29.56%-35.78%43.40%24.41%
EPS (Basic) (QoQ) -54.60%-89.19%29.17%138.71%-20.27%18.64%-82.86%458.33%-25.37%8.00%-48.15%46.43%-4.88%-30.77%-7.41%-76.00%500.00%0.00%-55.56%-1,443.75%107.91%64.71%-150.00%314.29%40.00%5,371.43%-100.61%314.29%40.00%5,371.43%-93.04%-63.13%-20.34%148.94%-264.10%132.81%84.13%-135.34%2.44%2,755.00%-102.92%-238.71%30.48%119,178,182.19%64.37%-4.90%265.44%-100.00%106.17%-22.75%473,643,310.85%-100.00%-149.44%144.94%-160.00%350.00%111.67%-25.98%-29.79%75.76%8.62%-18.25%
EPS (Weighted Average and Diluted) Growth (1y) -85.30%-74.55%175.00%-60.00%-9.86%-16.07%-19.70%125.00%-39.06%-25.53%-56.60%-18.52%-87.18%-8.57%43.48%-31.82%-4,400.00%-46.88%-15.15%-193.33%113.95%141.18%7,932.14%0.00%0.00%0.00%0.00%1,221.43%93.33%14.63%-94.84%-222.29%8.62%144.68%-135.34%79.17%1,580.95%-126.96%-156.10%-82.50%8,215,197.45%458,064,616.13%128,571,528.57%680,822,017.81%-100.00%-100.00%-100.00%22.94%120.99%-153.94%-69.77%-100.00%-67.04%242.70%141.03%370.83%94.92%-1.57%7.45%
EPS (Weighted Average and Diluted) Growth (3y) -56.78%-45.81%-1.41%-9.82%-58.70%-17.02%-20.63%7.72%-75.00%-28.75%-19.16%-36.06%-8.37%5.42%360.70%-38.14%81.71%8.61%308.47%118.74%31.42%40.35%60.61%-139.36%28.06%41.03%-26.37%-41.90%228.04%-40.21%-26.96%-35.08%11,347.14%14,356.51%10,418.62%13,630.46%8.74%12.79%72.65%24,711.92%-44.71%-42.13%33.35%30.98%-99.12%-99.04%-99.11%-99.49%12.39%-8.84%-7.83%
EPS (Weighted Average and Diluted) Growth (5y) -19.58%-40.08%3.13%-19.79%-15.83%-6.05%102.53%-25.93%-14.06%-2.69%111.61%42.20%8.26%6.07%38.21%-60.73%65.99%29.15%-26.52%-36.08%47.26%-30.77%-41.88%-39.14%1,861.01%1,931.89%802.96%3,136.28%21.98%32.11%-43.54%1,979.83%25.28%-31.24%-19.59%34.02%-1.30%2.00%33.83%29.38%-35.86%43.25%24.26%
EPS (Weighted Average and Diluted) (QoQ) -54.45%-89.09%25.00%136.67%-21.13%17.86%-81.82%433.33%-26.56%12.77%-49.06%44.44%-10.26%-34.29%-4.35%-77.27%540.00%3.13%-54.55%-1,533.33%107.91%64.71%-150.00%314.29%36.67%5,385.37%-100.62%314.29%36.67%5,385.37%-93.02%-63.06%-18.97%146.81%-265.52%132.81%82.54%-135.65%2.44%2,747.50%-102.93%-238.71%30.48%119,178,182.19%63.22%-4.93%268.15%-100.00%103.70%-21.82%473,643,310.85%-100.00%-149.72%143.82%-161.54%345.83%115.25%-25.98%-30.85%76.92%8.70%-19.20%
FCF Margin Growth (1y) -1044.001,709.00-1026.00794.00604.00-907.00992.00423.00-895.00709.00-474.00-852.00-142.00-408.00-1080.00-181.0066.00265.001,005.00778.00-129.0078.00-825.00150.00128.00953.00710.00-2573.00-64.002,009.00140.003,192.00924.00-2509.00798.00-1043.005.00276.00-1302.00-40659.00881.00373.00422.0041,503.00196.00-419.00745.00-2911.00-146.00488.001,075.002,530.00-831.00-224.00-841.00278.00550.0060.0012.00
FCF Margin Growth (3y) -1334.001,511.00-508.00365.00-432.00-606.00-561.00-610.00-970.00565.00-548.00-254.00-204.00-65.00-899.00748.0066.001,296.00891.00-1645.00-64.003,040.0026.00769.00988.00453.001,648.00-424.00865.00-224.00-364.00-38510.001,810.00-1860.00-82.00-199.001,082.00230.00-135.00-2067.00931.00442.002,241.0041,122.00-782.00-154.00979.00-103.00-428.00324.00246.00
FCF Margin Growth (5y) -1410.001,368.00-582.00963.00-495.00-263.00-381.00319.00-970.001,596.00-663.00-2677.00-140.002,897.00-49.001,367.00926.00796.001,829.00505.00864.00807.00-478.00-40933.001,874.001,101.00768.00420.001,941.00-270.00803.0082.001,859.00-1791.001,737.00-580.00104.00494.0099.00741.00649.00278.001,412.00
FCF Margin (QoQ) -1357.002,496.00-1042.00-1141.001,396.00-239.00778.00-1331.00-115.001,660.00209.00-2648.001,488.00477.00-169.00-1939.001,222.00-194.00730.00-1692.001,421.00546.00503.00-2599.001,628.00-357.001,478.00-2620.002,452.00-600.00-1805.00-112.004,526.00-2469.001,247.00-2380.001,092.00838.00-594.00-1332.001,364.00-739.00-39951.0040,208.00855.00-690.001,130.00-1099.00241.00473.00-2526.001,666.00875.001,060.00-1071.00-1696.001,482.00443.0049.00-1424.00992.00395.00
FCF Payout Ratio Growth (1y) 15.00%-17.33%672.73%-3.01%-14.82%-64.45%-86.57%-232.08%0.80%-61.87%-4.53%159.67%-558.49%317.43%-39.27%100.48%-12.24%0.54%358.53%-544.50%136.02%-9.17%-32.66%118.88%-40.19%11.74%-56.66%-1,150.22%19.82%-27.45%-30.61%110.76%-3,351.78%-74.80%-13.60%105.39%434.47%
FCF Payout Ratio Growth (3y) 1.07%-51.79%-0.31%-8.56%-95.74%-17.29%-57.30%16.48%-94.27%16.97%38.53%-74.55%67.05%56.21%23.32%18.94%30.88%0.67%10.20%-121.14%31.19%-9.70%-41.28%30.32%-193.58%-57.68%-0.80%28.05%-5.17%-2.23%
FCF Payout Ratio Growth (5y) -48.23%-14.01%22.50%-54.53%38.15%-12.37%-24.80%5.81%29.05%10.19%-4.95%-60.18%31.34%25.31%-10.83%13.71%-56.61%-25.21%-3.91%19.65%-2.85%-22.88%
FCF Payout Ratio (QoQ) 344.37%-57.80%-36.83%-230.48%337.68%294.44%-92.07%-254.46%173.58%49.02%-177.99%-16.00%128.29%273.08%-51.25%-1,380.00%117.93%-45.72%60.93%-816.64%116.06%147.56%-256.00%158.07%-59.50%83.55%-56.26%83.94%-24.33%-28.82%-1,159.99%120.99%-54.18%-31.92%64.34%-6,443.51%463.40%295.68%-69.27%-21.99%
Free Cash Flow Growth (1y) -312.94%177.33%-50.34%281.11%88.40%-128.80%195.21%37.32%-1,214.29%392.73%-35.73%-51.17%-14.86%-77.02%-108.30%-10.00%3.47%224.32%1,282.61%98.55%-12.75%18.33%-86.76%10.46%11.01%206.34%677.78%-179.07%-13.68%167.59%11.43%278.27%84.53%-75.09%67.95%-48.12%9.26%1.38%-76.91%-123.80%387.76%16.33%51.24%639.24%73.05%-7.31%147.54%-157.98%-12.30%42.59%49.01%263.56%-108.88%-15.27%-28.44%21.53%784.21%10.44%10.56%
Free Cash Flow Growth (3y) -73.77%38.41%-1.97%36.72%-20.54%-42.14%-29.22%-15.49%-144.25%61.11%-14.22%-4.44%-7.72%-4.10%-49.35%25.44%1.06%127.39%142.01%-55.14%-4.48%113.27%4.68%15.91%46.11%26.87%144.16%-9.91%45.76%-12.24%-24.40%39.63%33.96%-33.52%-16.29%-12.69%86.80%3.01%-4.74%-40.00%85.35%15.42%77.35%92.33%-28.76%3.85%38.20%4.85%-18.93%10.09%5.64%
Free Cash Flow Growth (5y) -41.14%19.98%-1.54%35.49%-13.77%-5.76%-24.42%5.77%-71.00%58.20%-8.26%-22.53%-4.81%48.53%2.41%22.71%29.81%50.95%90.03%9.91%30.67%19.63%-14.96%-17.00%19.22%19.22%38.43%-1.27%22.82%-6.13%10.10%7.21%21.18%-17.24%16.69%-8.79%18.85%5.72%-1.62%8.14%36.00%7.55%34.57%
Free Cash Flow (QoQ) -390.59%219.03%-69.39%-301.11%205.52%-23.56%134.93%-106.12%-161.90%883.64%9.28%-158.60%158.33%72.05%-16.97%-237.83%111.67%-162.16%1,000.00%-247.83%139.22%126.67%51.10%-183.94%141.16%-74.65%1,161.11%-167.62%241.69%-35.63%-228.21%2.79%433.52%-73.20%105.13%-108.44%637.04%80.69%-36.64%-114.76%700.00%-58.84%-165.29%278.48%142.55%-46.49%132.79%-42.72%29.92%42.90%-154.53%186.64%111.21%49.34%-40.15%-104.70%2,115.79%26.11%1.66%-73.52%225.38%26.24%
Gross Margin Growth (1y) -396.00109.00-545.00-406.00-45.00-352.00169.00-14.00-158.00157.00-50.00-147.0077.00-118.00173.00233.00-50.00-7.00-141.00-189.00125.00-48.00-17.000.003.003.00-3.00232.00111.00-256.003.00-305.00-265.00276.00-84.00338.0087.00-80.00255.0062,576.00570.00645.00469.00-62300.00-435.0067.00-36.00180.00602.0093.0017.00-14.0016.00231.00255.00364.00202.00-45.00-34.00
Gross Margin Growth (3y) -599.00-85.00-427.00-567.00-127.00-313.00291.0071.00-132.0031.00-18.00-104.00151.00-174.0015.0044.0078.00-52.00-161.0043.00240.00-301.00-17.00-72.00-151.0023.00-84.00266.00-67.00-60.00173.0062,610.00392.00841.00640.00614.00222.00632.00688.00456.00737.00806.00451.00-62134.00184.00391.00236.00530.00820.00279.00238.00
Gross Margin Growth (5y) -573.00-211.00-395.00-524.00-52.00-368.00134.00-118.00-3.00-13.00-38.00129.00266.00-427.0015.00-29.00-76.00-32.00-242.0077.0061.00-105.00154.0062,842.00506.00588.00640.00542.0068.00652.00607.00490.00559.001,002.00621.00780.00840.00956.00960.00806.00955.00992.00672.00
Gross Margin (QoQ) -226.00107.00-82.00-195.00279.00-548.0058.00166.00-27.00-27.00-125.0022.00288.00-234.00-223.00246.0093.0057.00-163.00-37.00135.00-76.00-211.00277.00-37.00-46.00-194.00280.00-38.00-52.0041.00159.00-405.00208.00-266.00198.00137.00-153.00157.00-53.00-31.00182.0062,478.00-62059.0045.006.00-291.00-194.00547.00-97.00-76.00228.0038.00-173.00-107.00258.00252.00-149.002.0097.005.00-138.00
Gross Profit Growth (1y) 6.09%8.29%32.24%26.10%14.04%3.73%2.07%2.47%-12.13%6.02%-6.78%-5.82%2.44%-1.01%15.31%23.43%1.14%-0.19%-7.16%-14.45%4.10%-3.15%16.84%0.00%0.10%0.10%-0.09%35.65%10.52%2.20%-4.87%-27.01%-11.48%1.50%-10.78%9.36%-4.22%-23.96%-3.28%-86.54%-17.63%5.70%-11.43%496.21%20.64%28.78%32.38%34.05%22.60%2.23%-10.11%-8.72%-8.53%3.66%10.74%13.50%11.30%4.87%8.98%
Gross Profit Growth (3y) 2.06%5.99%7.96%6.77%0.88%2.87%3.14%6.01%-3.08%1.56%-0.07%-0.18%2.55%-1.46%7.75%1.83%1.76%-1.09%2.72%5.09%4.82%-0.31%3.56%-0.33%-0.69%1.26%-5.34%2.69%-2.14%-7.61%-6.36%-52.47%-11.28%-6.56%-8.57%-4.27%-1.63%1.15%4.28%2.45%6.80%11.64%1.77%93.95%10.60%10.92%9.64%11.57%7.67%3.58%2.75%
Gross Profit Growth (5y) 1.95%3.31%6.14%5.14%1.57%1.03%3.54%0.38%-1.05%0.31%3.10%6.17%3.60%-0.42%3.52%0.89%0.61%0.07%-1.65%-1.52%-0.48%-5.23%-0.85%-31.97%-5.03%-3.55%-6.19%-2.78%-1.42%1.43%-0.76%-3.01%0.65%1.44%-1.88%1.43%1.31%1.86%2.46%2.19%4.40%8.63%4.93%
Gross Profit (QoQ) 3.50%-20.17%-3.69%33.33%5.64%-2.52%-8.16%20.58%-3.92%-4.08%-7.79%3.40%15.92%-15.66%-6.84%12.47%12.02%-1.76%-0.28%-7.84%10.55%-8.62%-8.11%12.14%2.85%10.24%-21.35%12.25%2.85%10.04%6.78%-8.54%-4.89%2.43%-18.08%10.93%9.05%-9.95%0.41%-2.85%-13.43%14.55%-86.03%494.70%11.08%-4.01%-5.97%20.33%18.59%-1.34%-4.78%10.05%-1.12%-13.24%-3.31%10.28%12.05%-7.31%-0.91%8.14%5.58%-3.69%
Interest Coverage Ratio Growth (1y) 103.97%105.74%-31.26%68.84%90.23%52.00%-13.19%-8.95%57.03%-38.03%12.54%-38.71%-22.48%-15.94%-14.98%57.80%-130.58%-44.06%-166.87%-24.47%451.49%-720.76%233.18%-8.34%-30.26%134.15%-17.24%-7.65%-134.75%109.91%77.24%343.47%-51.17%-18.20%125.35%-35.71%-194.68%36.63%-93.23%-140.25%317.01%55.90%1,627.92%414.67%-97.40%-55.05%-28.67%-19.04%-3,618.42%22.49%-127.50%-38.16%160.57%-27.38%386.73%11.01%66.99%67.14%13.19%80.78%
Interest Coverage Ratio Growth (3y) 28.43%27.12%-12.43%-1.96%32.30%-7.49%-6.00%-4.15%-33.37%-33.70%-38.21%-9.94%-5.90%-70.07%-8.85%2.99%-9.16%5.85%-9.67%-13.85%5.21%64.48%58.12%55.42%-33.26%37.27%48.96%38.09%-52.52%32.88%-35.35%-46.55%126.80%20.33%38.11%-6.62%29.39%-1.44%-5.88%0.84%-25.64%-4.97%-75.33%52.91%-17.89%-26.33%-17.45%-17.78%228.93%14.13%-3.71%7.46%
Interest Coverage Ratio Growth (5y) 51.05%15.16%-18.95%2.35%20.01%-36.56%-5.85%-9.42%-1.82%-9.18%-6.75%-9.16%-17.10%15.91%2.12%34.94%-19.07%15.29%24.10%12.76%-30.56%37.83%18.10%-24.33%18.56%26.58%31.04%27.24%-38.60%10.45%27.20%23.93%-54.61%-0.83%-20.27%-16.43%40.83%-3.16%-8.04%-6.78%31.99%0.82%61.54%38.85%
Interest Coverage Ratio (QoQ) -117.75%111.76%-57.65%-63.41%214.82%40.92%4.01%-58.78%151.56%-19.52%9.09%-28.90%-0.73%46.16%-40.58%-10.09%7.65%47.83%10.28%-117.43%296.92%-276.71%224.56%-18.91%-447.79%137.91%-14.27%-38.30%70.31%-8.12%-4.34%-123.21%1,128.82%-22.42%139.34%-107.91%656.74%113.71%-31.72%-136.27%358.14%-89.42%-506.25%295.56%85.45%17.28%-26.02%-98.39%3,109.15%86.12%-16.03%-170.15%211.72%-141.79%288.79%-31.28%33.93%65.02%-26.91%3.37%34.05%11.76%16.73%
Net Cash Flow Growth (1y) -2,155.29%135.63%-472.29%9.46%104.64%-181.82%131.39%41.98%-137.04%230.56%49.48%-204.35%-50.00%-58.51%837.24%93.33%-2,548.89%-51.28%-86.90%1,887.50%107.63%684.21%-105.06%-86.01%-85.71%-1.34%4,500.00%330.00%-5,646.15%-233.33%-32.32%206.98%90.15%-79.59%-191.42%-136.74%4,154.93%174.72%155.92%-2,288.66%-98.65%5.70%284.67%104.53%-1,010.26%-314.03%-179.32%1,266.67%98.87%159.50%8.37%-76.72%-51,025.00%-66.38%159.01%22.46%99.17%-1,273.11%15.93%
Net Cash Flow Growth (3y) -33.01%33.52%20.44%-53.57%70.47%-23.76%85.64%-28.03%-155.69%31.31%22.43%7.53%71.38%16.60%-27.28%29.40%31.79%55.63%-33.70%133.62%15.43%-130.93%14.61%22.67%-40.61%-63.40%-200.82%-89.92%505.01%21.40%-29.80%-207.03%27.12%50.64%25.28%-26.46%-71.00%-19.12%-19.49%156.08%-26.02%10.41%-68.64%28.95%-278.99%-24.64%-24.59%57.34%63.69%-32.88%37.98%
Net Cash Flow Growth (5y) -74.16%15.74%16.48%14.08%15.46%11.11%50.70%-24.40%-30.64%32.22%32.49%-5.65%-88.87%-32.51%13.07%33.24%-9.55%-61.61%-16.87%-64.72%34.58%69.14%-5.10%-78.66%-15.59%13.28%127.21%39.33%-96.52%-43.32%-25.03%75.58%64.61%30.65%-27.95%4.82%-95.83%18.51%23.92%44.11%-14.94%-48.85%13.85%
Net Cash Flow (QoQ) -390.59%133.60%-10.84%-2,460.81%105.04%-451.14%126.21%0.00%-188.89%234.72%18.56%-126.09%413.33%54.26%-182.76%62.50%186.67%3,384.62%-100.59%-14,800.00%101.59%836.84%-19.66%-36.36%63.74%-106.04%322.22%-35.00%1,030.77%169.39%-78.28%-938.37%72.82%236.73%-1.49%-126.89%-395.77%30.40%60.41%3,068.04%-90.86%-47.91%-1,791.24%101.68%612.82%89.57%-80.08%-438.10%-67.61%29.75%443.30%-100.28%8,950.00%-208.19%187.21%-712.28%105.82%89.92%80.97%-104.16%-8,111.76%118.77%
Net Income Growth (1y) -83.73%1,642.86%-9.21%-16.39%-20.42%119.23%-37.68%-21.57%-50.44%-8.77%-84.88%3.75%53.57%-26.92%-223.08%-549.40%32.56%73.68%-2,825.00%109.65%-47.37%-143.94%113.68%150.00%8,070.00%524.14%-46.88%-87.78%-98.55%3.25%55.88%563.64%-2.82%-13.39%3,835.85%-143.84%-72.46%-175.45%-96.64%287.50%105.26%1,354.22%-30.00%38.33%-82.05%77.23%132.65%
Net Income Growth (3y) 26.43%-54.84%125.25%-55.94%-12.05%-15.39%13.48%-28.38%-78.18%0.29%5.01%-95.24%-23.37%2.33%-36.76%70.12%2.74%284.85%47.92%60.38%26.61%-14.60%24.38%28.33%26.57%4.77%79.60%219.43%-33.05%-84.29%-38.81%27.22%76.03%-18.10%101.63%-2.58%4.37%-53.36%155.98%-62.05%71.00%47.06%213.65%
Net Income Growth (5y) 15.03%-15.07%-123.11%-38.41%-21.66%-15.83%-25.52%-14.24%-2.47%112.55%16.63%-16.94%-32.75%4.86%19.55%32.45%-2.53%-4.31%23.69%165.68%38.81%-30.12%-26.64%16.54%10.76%-8.25%106.88%-5.20%-1.61%-73.03%71.88%27.38%-34.84%59.27%62.61%
Net Income (QoQ) 134.66%-99.25%-19.74%16.39%-81.69%430.77%-26.09%10.78%-49.56%50.88%-6.98%-30.00%-7.14%-75.00%538.46%3.61%-55.81%-142.11%-2,231.25%130.56%-42.11%-809.09%107.69%66.67%-148.33%320.69%40.63%5,346.67%-97.49%-72.36%-67.65%545.45%78.87%-58.27%37.74%-5.48%59.42%1,796.36%-101.53%159.38%-536.84%184.34%-14.29%-35.00%2,569.23%-95.29%69.39%-91.57%26,257.14%-93.82%7.76%-18.18%
Net Income towards Common Stockholders Growth (1y) -83.73%1,642.86%-9.21%-16.39%-20.42%119.23%-37.68%-21.57%-50.44%-8.77%-84.88%3.75%53.57%-26.92%-223.08%-549.40%32.56%73.68%-2,825.00%109.65%-47.37%-143.94%113.68%150.00%8,070.00%524.14%-46.88%-87.78%-98.55%3.25%55.88%563.64%-397.18%-13.39%3,835.85%-143.84%109.00%-175.45%-96.64%287.50%105.26%1,354.22%-30.00%38.33%-82.05%77.23%132.65%
Net Income towards Common Stockholders Growth (3y) 26.43%-54.84%125.25%-55.94%-12.05%-15.39%13.48%-28.38%-78.18%0.29%5.01%-95.24%-23.37%2.33%-36.76%70.12%2.74%284.85%47.92%60.38%26.61%-14.60%24.38%28.33%26.57%-76.70%79.60%219.43%-33.05%-84.29%-38.81%27.22%76.03%-18.10%101.63%-2.58%4.37%26.68%155.98%-62.05%71.00%47.06%213.65%
Net Income towards Common Stockholders Growth (5y) 15.03%-15.07%-123.11%-38.41%-21.66%-15.83%-25.52%-14.24%-2.47%112.55%16.63%-16.94%-32.75%4.86%19.55%32.45%-2.53%-34.82%23.69%165.68%38.81%-30.12%-26.64%16.54%10.76%-8.25%106.88%-5.20%-1.61%-73.03%71.88%27.38%-34.84%59.27%62.61%
Net Income towards Common Stockholders (QoQ) 134.66%-99.25%-19.74%16.39%-81.69%430.77%-26.09%10.78%-49.56%50.88%-6.98%-30.00%-7.14%-75.00%538.46%3.61%-55.81%-142.11%-2,231.25%130.56%-42.11%-809.09%107.69%66.67%-148.33%320.69%40.63%5,346.67%-97.49%-72.36%-67.65%545.45%78.87%-58.27%37.74%-389.04%152.13%1,796.36%-101.53%159.38%-536.84%184.34%-14.29%-35.00%2,569.23%-95.29%69.39%-91.57%26,257.14%-93.82%7.76%-18.18%
Net Margin Growth (1y) -3529.00435.00-121.00-125.00-85.00108.00-143.00-76.00-184.00-15.00-254.003.0081.00-69.00-100.00-1456.00105.00110.00-1528.001,308.00-215.00-331.001,799.00176.0014,088.00440.00-109.00-260.00-14045.0098.0068.00198.00-923.00-53.007,204.00-360.00777.00-41884.00-7027.00404.00115.0046,394.00-170.0025.00-161.001,891.00222.00
Net Margin Growth (3y) -168233.00-3793.00234.00-519.00-198.00-188.0024.00-497.00-1529.002.0026.00-1882.00-145.00-28.00-290.00171.0027.0013,978.00219.00162.001,223.00-172.00207.001,757.00113.00-880.00485.007,162.00-422.00-14192.00-41839.00244.00242.00-31.004,457.006.0069.00731.006,402.00-6975.00715.00617.00729.00
Net Margin Growth (5y) -168317.00-4147.00-1219.00-2146.00-346.00-298.00-197.00-227.00-45.0013,875.00135.00-192.00-229.0014.00248.00130.00-35.00-990.00264.007,433.001,061.00-319.00-41730.001,934.00157.0011.004,995.00-35.007.00-14237.006,446.00296.00-6482.001,046.00683.00
Net Margin (QoQ) -164345.00-4065.00-101.009.00-376.00347.00-105.0049.00-183.0096.00-38.00-59.00-14.00-143.00220.0019.00-164.00-174.00-1137.001,580.00-159.00-1812.001,699.0058.00-276.00317.0076.0013,970.00-13923.00-232.00-75.00185.00220.00-262.0055.00-936.001,090.006,995.00-7508.00200.00-41571.0041,851.00-77.00-88.004,708.00-4713.00118.00-275.006,761.00-6382.0020.00-163.00
Operating Income Growth (1y) -79.71%34.78%79.39%109.84%64.29%-5.38%-2.70%57.03%-35.71%16.67%-36.46%-17.41%-15.94%-21.75%50.82%-134.34%-34.48%-184.23%-9.78%478.95%-735.09%243.35%1.61%-28.24%138.26%-5.50%-27.67%-121.29%15.52%-19.64%141.53%-278.79%-48.12%38.91%-56.79%21.60%23.49%-94.14%-139.27%245.92%32.68%1,672.22%414.67%-97.20%-20.22%37.30%90.25%-9,650.00%101.84%-144.29%-28.95%153.66%-36.07%347.42%6.90%57.07%49.29%-4.79%19.94%
Operating Income Growth (3y) -40.16%14.16%3.51%39.61%-3.89%-4.76%-2.30%-34.72%-29.26%-40.42%-4.73%2.43%-76.49%-1.87%11.40%-2.26%16.76%4.50%-12.80%16.65%41.06%45.63%21.08%-37.13%30.63%1.80%-8.94%-38.07%-9.55%-59.70%-34.07%85.02%-5.27%13.01%-18.87%26.66%9.34%12.58%32.97%-57.38%28.80%-133.79%84.23%12.76%0.97%14.59%13.05%331.78%24.42%1.43%-3.06%
Operating Income Growth (5y) -34.78%-24.41%8.58%28.77%-41.61%0.85%-3.09%3.90%-2.97%0.82%-8.67%-16.70%9.10%-6.42%19.29%-22.45%-0.94%4.96%-7.10%-11.45%12.45%15.87%-18.14%-7.92%18.89%1.85%-1.38%-51.88%-4.77%9.76%19.66%-63.20%6.48%-23.54%-6.31%29.49%11.02%9.35%12.29%39.51%15.31%90.95%49.44%
Operating Income (QoQ) -78.57%-20.29%-63.03%221.31%42.35%6.09%-56.76%151.56%-18.01%9.09%-30.21%2.99%48.79%-40.58%-9.29%4.82%38.51%14.52%-120.65%300.00%-278.07%222.66%-13.25%-435.19%140.19%-13.06%-38.74%78.71%-0.72%-33.45%-118.03%1,069.70%-30.94%100.00%-128.28%232.80%84.94%-37.79%-151.31%309.18%-91.22%-516.67%290.67%90.21%17.28%-26.02%-98.31%5,325.00%101.84%2.51%-185.08%214.66%-144.29%264.43%-35.74%36.59%71.43%-28.96%-5.57%29.81%9.33%-10.50%
Operating Margin Growth (1y) -3506.00233.00136.00153.00307.00-183.003.00248.00-312.00132.00-324.00-117.00-116.00-237.00249.00-783.00-219.00-1418.00-61.00933.00-2834.001,594.00-115.00-213.003,384.00-52.00-204.00-631.0074.00-244.00820.00-339.00-463.00318.00-714.0088.00177.00-895.00-918.0071,842.00640.001,385.001,405.00-71481.00-562.00123.00478.00-1424.00746.00-2281.00-331.002,228.00-463.002,466.0035.00423.00443.00-179.00120.00
Operating Margin Growth (3y) -3512.00182.00-185.00284.00-121.00-288.00-72.00-652.00-647.00-1523.00-137.0033.00-3169.00-61.0073.00-62.00331.00124.00-380.0089.00624.001,298.00502.00-1183.002,995.0022.00-97.00-882.00-211.00-821.00-812.0071,591.00355.00808.00-228.00449.00256.00613.00964.00-1063.00825.00-773.001,552.00-70677.00-278.00307.00182.001,227.00727.006.00-176.00
Operating Margin Growth (5y) -3847.00-1474.002.00434.00-3175.00-112.00-248.0069.00-97.0019.00-455.00-811.00289.00-357.00690.00-1033.00-58.00198.00-273.00-162.00339.00721.00-1130.0070,747.003,813.00512.00389.00-521.00-133.00687.001,071.00-1314.00539.00-1351.00-80.001,253.00540.00798.00668.001,588.00805.001,513.001,707.00
Operating Margin (QoQ) -3408.0023.00-530.00408.00331.00-74.00-512.00562.00-159.00112.00-268.002.00286.00-344.00-61.003.00164.00142.00-1092.00567.00-1035.001,499.00-98.00-3200.003,394.00-210.00-196.00396.00-42.00-362.00-623.001,101.00-360.00703.00-1783.00978.00420.00-329.00-981.001,067.00-652.00-352.0071,780.00-70135.0092.00-333.00-1107.00785.00777.0022.00-3008.002,955.00-2251.001,973.00-449.00264.00678.00-458.00-61.00284.0056.00-159.00
Profit After Tax Growth (1y) 102.18%-84.65%-73.01%189.80%-58.73%-9.21%-16.39%-20.42%119.23%-37.68%-21.57%-50.44%-8.77%-84.88%3.75%53.57%-26.92%-3,700.00%-56.63%-30.23%-176.32%113.68%150.00%8,070.00%0.00%0.00%0.00%0.00%1,279.31%43.75%-2.22%-96.51%-216.37%42.39%171.59%-149.12%79.40%1,570.23%-127.20%-157.14%-82.93%-91.73%552.31%229.63%785.33%-5.52%17.01%-1.79%20.04%118.71%-166.28%-69.82%-103.97%-66.58%217.11%138.55%383.67%96.00%-1.12%9.09%
Profit After Tax Growth (3y) 26.40%-55.71%-43.85%4.55%-6.20%-55.94%-12.05%-15.39%13.48%-75.35%-29.33%-19.02%-35.88%-9.38%4.00%344.01%-36.76%70.12%2.74%284.85%108.01%29.99%34.71%41.78%-139.42%26.97%38.48%-26.35%-41.41%224.56%-39.63%-26.91%-34.60%25.30%49.49%17.87%66.10%9.29%12.91%74.06%157.37%-44.50%-51.94%33.59%31.13%-11.61%-3.16%-10.91%-48.67%12.73%-8.45%-7.73%
Profit After Tax Growth (5y) 15.02%-19.85%-39.71%4.13%-19.73%-15.89%-5.90%103.06%-25.52%-14.24%-2.47%112.55%43.10%1.36%1.92%25.01%-57.38%58.73%23.56%-24.38%-32.98%46.18%-30.64%-41.14%-38.91%23.11%26.71%-43.59%106.39%21.72%30.76%-43.79%29.26%32.38%-35.64%-13.46%34.22%-0.93%2.24%34.23%29.88%-35.46%43.39%24.57%
Profit After Tax (QoQ) 134.24%-54.34%-89.16%28.57%141.27%-19.74%16.39%-81.69%430.77%-26.09%10.78%-49.56%50.88%-6.98%-30.00%-7.14%-75.00%538.46%3.61%-55.81%-1,331.58%107.69%66.67%-148.33%320.69%40.63%5,346.67%-100.59%320.69%40.63%5,346.67%-93.02%-73.10%-4.35%94.32%-332.75%132.91%82.44%-135.15%2.38%2,768.29%-102.97%-232.31%30.56%220.67%62.43%-4.76%267.14%-83.37%101.17%-20.06%348.73%-69.69%-160.96%136.40%-159.04%355.10%113.60%-25.84%-29.80%76.26%7.76%-18.18%
Property, Plant & Equipment (Net) Growth (1y) 17.12%302.69%12.13%11.48%12.97%13.36%5.75%4.98%1.08%-0.37%-0.05%-2.80%6.29%7.15%8.94%16.97%6.12%6.72%6.13%2.51%1.84%1.22%2.05%31.45%37.84%39.43%34.02%5.95%-21.08%-2.07%-1.33%-5.38%-6.62%-28.95%-28.73%-35.94%-10.88%-8.57%-8.14%-0.16%-5.49%21.10%18.20%-6.42%0.49%-20.15%-17.18%9.09%4.64%5.41%3.93%3.28%-0.31%-1.34%2.70%6.92%
Property, Plant & Equipment (Net) Growth (3y) 10.18%65.68%5.83%4.39%6.67%6.56%4.81%6.08%4.47%4.44%4.94%5.24%4.73%5.00%5.67%16.38%14.21%14.63%13.22%12.60%3.47%11.39%10.51%9.63%0.52%-1.00%-1.96%-13.73%-13.08%-13.99%-13.55%-15.42%-7.69%-7.68%-8.19%-15.73%-5.41%-4.02%-3.48%0.64%-0.21%0.64%0.58%1.78%1.58%-6.00%-4.03%6.40%
Property, Plant & Equipment (Net) Growth (5y) 8.57%39.06%6.50%6.41%5.58%5.50%4.52%9.97%9.86%9.96%9.59%10.17%4.56%9.59%9.31%9.58%1.88%0.95%0.41%-2.85%-1.61%-2.13%-2.45%-3.36%-3.07%1.44%0.46%-9.71%-9.01%-9.26%-8.76%-9.18%-3.72%-7.91%-7.81%-7.58%-2.46%-1.66%-0.82%2.39%
Property, Plant & Equipment (Net) (QoQ) -70.83%282.89%1.21%3.60%0.30%6.62%0.63%4.98%0.65%-0.54%-0.11%1.08%-0.80%-0.22%-2.86%10.54%0.00%1.46%4.30%0.28%0.57%0.89%0.75%-0.37%-0.05%1.72%29.77%4.47%1.11%-2.23%2.59%-22.19%25.48%-1.50%-1.62%-23.20%-4.52%-1.20%-11.58%6.85%-2.05%-0.73%-3.90%1.15%25.50%-3.11%-23.92%8.62%-0.27%0.49%0.22%4.19%0.46%-0.92%-0.41%0.57%-0.57%3.12%3.69%
Return on Assets Growth (1y) 2.001.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.00-1.000.00-3.00-3.00-3.00-6.000.000.00-1.005.003.0031.0030.0027.0027.00-28.00-26.00-26.00-27.000.000.0010.009.009.008.00-12.00-11.00-10.00-5.004.004.004.003.004.003.003.00-7.00
Return on Assets Growth (3y) 0.00-1.00-2.00-2.00-2.00-5.00-4.00-4.00-7.00-4.00-4.00-5.00-1.000.0028.0026.0026.0030.003.003.006.003.004.004.0011.0010.00-19.00-18.00-28.00-28.00-1.003.003.002.003.006.00-4.00-3.00-3.00-9.00-3.00-2.00-1.00
Return on Assets Growth (5y) -6.00-4.00-5.00-6.00-3.00-2.0026.0025.0025.0026.00-1.00-1.000.000.000.000.0010.0013.0012.0011.004.002.002.007.003.003.00-25.00-20.00-20.00-21.006.00-1.00-10.00-9.00-8.00
Return on Assets (QoQ) 1.001.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.00-3.000.000.00-3.003.000.00-1.003.000.0028.00-1.000.001.00-27.000.000.000.000.000.0010.00-1.000.00-1.00-10.000.000.004.00-1.000.000.003.000.000.000.00-7.001.001.00
Return on Capital Employed Growth (1y) 4.001.001.001.000.001.000.00-1.00-2.00-3.00-2.00-4.00-4.00-6.00-6.00-2.00-9.00-1.000.00-3.0015.0010.006.005.00-6.00-6.000.002.000.001.00-3.00-3.00-1.00-4.00-3.00-2.00-2.002.005.002.001.000.00-1.00-1.001.00-2.00-4.000.00-1.004.005.003.004.001.002.00
Return on Capital Employed Growth (3y) 2.00-1.00-1.00-4.00-5.00-8.00-8.00-6.00-14.00-10.00-9.00-9.003.004.00-1.000.000.003.006.003.009.005.003.003.00-7.00-9.00-6.00-3.00-3.00-1.00-1.00-2.00-2.00-2.001.000.000.00-1.000.002.001.002.001.002.004.003.003.00
Return on Capital Employed Growth (5y) -10.00-8.00-8.00-9.001.001.00-2.00-5.00-5.00-5.00-2.00-3.00-3.00-1.00-3.00-2.00-1.001.00-1.00-1.007.003.005.004.00-7.00-7.00-2.00-1.00-1.00-3.00-6.00-3.00-2.000.002.003.003.005.007.00
Return on Capital Employed (QoQ) 2.000.001.001.00-1.000.001.000.000.00-1.000.00-1.00-1.000.00-2.000.00-3.000.002.00-8.005.000.00-1.0011.000.00-4.00-2.000.000.002.000.00-1.001.00-2.000.000.00-2.00-1.001.000.002.002.00-1.00-1.000.001.00-1.001.00-3.000.003.00-1.003.000.001.001.000.001.00
Return on Equity Growth (1y) -1.00-1.00-2.00-2.00-2.00-3.00-3.00-3.00-2.00-1.000.00-8.00-8.00-8.00-19.00-1.00-3.00-6.0019.0011.0089.0069.0053.0052.00-78.00-56.00-54.00-54.001.001.0021.0017.0017.0015.00-24.00-20.00-20.00-8.0010.009.009.005.005.004.005.00-14.00
Return on Equity Growth (3y) -5.00-5.00-5.00-13.00-12.00-12.00-22.00-13.00-13.00-16.000.002.0078.0055.0054.0063.008.007.0018.0010.0012.0014.0020.0016.00-61.00-40.00-57.00-57.00-2.007.006.006.006.0011.00-9.00-7.00-6.00-18.00-8.00-6.00-4.00
Return on Equity Growth (5y) -16.00-19.00-5.00-3.0074.0051.0050.0051.00-2.00-2.000.001.000.000.0021.0026.0025.0023.0015.007.009.0021.006.005.00-72.00-44.00-43.00-44.0011.00-2.00-22.00-17.00-16.00
Return on Equity (QoQ) 1.000.00-1.00-1.000.00-1.000.00-1.000.00-2.000.000.000.000.00-8.000.000.00-11.009.00-2.00-3.0014.001.0076.00-23.00-1.000.00-55.000.000.001.000.000.0020.00-3.000.00-2.00-19.001.000.009.00-1.000.000.006.000.00-1.000.00-13.002.001.00
Return on Invested Capital Growth (1y) -1.00-1.00-1.00-2.00-2.00-1.00-1.00-2.00-2.00-4.00-3.00-5.00-5.001.00-9.00-2.00-1.00-5.009.008.007.005.00-1.00-3.002.00-6.00-60.00-6.00-2.009.0059.003.00-6.00-5.00-2.005.005.002.001.00-3.00-1.00-3.00-1.000.00-3.000.00-3.001.003.005.007.004.003.00
Return on Invested Capital Growth (3y) -4.00-6.00-5.00-9.00-9.00-4.00-13.00-9.00-8.00-9.00-2.001.000.000.000.003.007.00-7.00-52.00-2.006.007.00-2.00-7.00-7.00-3.00-3.002.00-4.006.0059.005.00-2.00-6.00-2.002.001.00-1.00-3.00-3.000.002.003.004.003.00
Return on Invested Capital Growth (5y) -11.00-11.00-5.00-3.00-3.00-5.00-4.00-5.000.00-11.00-63.00-9.00-1.002.00-1.00-1.00-1.00-3.005.006.005.004.00-3.00-5.00-3.00-4.00-3.00-2.00-7.003.0055.005.00-1.00-1.003.006.007.00
Return on Invested Capital (QoQ) -1.000.001.00-1.00-1.000.000.00-1.000.00-1.000.000.00-2.000.00-3.00-1.004.00-9.004.000.000.006.002.00-1.00-2.000.000.004.00-11.00-54.0054.008.000.00-3.00-2.00-1.001.000.004.00-1.00-1.00-1.000.001.00-4.001.001.00-1.00-1.00-2.005.001.001.000.001.000.00
Return on Sales Growth (1y) -1673.00-35.004.0031.00-10.00-1.00-1.00-1.001.00-1.00-1.00-2.000.00-3.000.001.00-1.00-1.00-15.001.001.00-15.0013.00-2.00-3.0018.002.00141.004.00-1.00-3.00-140.001.001.002.000.00-1.0072.00-4.00-2.00-419.00-70.004.001.00464.00-2.000.00-2.0019.002.0015.0018.00-67.00
Return on Sales Growth (3y) -1682.00-38.002.0029.00-9.00-5.00-2.00-2.000.00-5.00-15.000.000.00-19.00-1.000.00-3.002.000.00140.002.002.0012.00-2.002.0018.001.001.005.0072.00-4.00-142.00-418.002.002.000.0045.000.001.00-2.0064.00-70.0019.0017.00416.007.006.007.00
Return on Sales Growth (5y) -1683.00-41.00-12.0031.00-9.00-21.00-3.00-3.00-2.00-2.000.00139.001.00-2.00-2.000.002.001.000.00-1.003.0074.0011.00-3.00-417.0019.002.000.0050.000.000.00-142.0064.003.0017.0016.00-3.00-65.0010.007.00
Return on Sales (QoQ) -1643.00-41.00-27.0038.00-5.00-1.000.00-4.003.00-1.000.00-2.001.000.00-1.000.00-1.002.000.00-2.00-2.00-11.0016.00-2.00-18.0017.001.00-3.003.001.00140.00-139.00-2.00-1.002.002.00-3.001.000.002.0070.00-75.002.00-416.00419.00-1.00-1.0047.00-47.001.00-3.0068.00-64.0014.000.00-17.000.00-2.00
Revenue Growth (1y) 1,296.88%18.14%5.14%54.65%41.72%15.54%14.41%-3.03%2.91%-7.90%1.36%-5.38%-1.36%0.10%2.39%9.64%14.85%2.68%0.03%-3.27%-9.32%0.31%-1.79%17.42%0.00%0.00%0.00%0.00%26.35%7.07%10.53%-4.95%-19.81%-4.33%-6.71%-8.48%-1.44%-6.70%-22.13%-10.27%-99.30%-29.54%-11.42%-21.84%10,535.00%35.59%26.65%33.57%27.83%4.63%-0.07%-10.50%-8.39%-8.88%-1.81%4.07%3.73%6.10%5.96%9.85%
Revenue Growth (3y) 168.96%7.93%6.83%12.37%12.89%2.13%5.89%0.20%5.25%-1.81%1.25%0.11%0.90%1.02%0.20%7.59%1.36%0.99%-0.59%4.34%4.64%2.41%2.77%3.73%0.44%0.80%1.03%-4.54%-0.05%-1.50%-7.05%-7.92%-82.33%-14.32%-13.66%-13.74%-9.89%-3.76%-4.41%-2.15%-1.73%-0.01%3.88%-2.24%399.40%8.93%7.51%7.55%6.70%0.38%1.31%0.77%
Revenue Growth (5y) 85.18%5.26%4.54%8.52%8.42%1.87%3.13%2.70%1.12%-1.03%0.39%3.34%5.35%2.00%2.14%3.43%1.08%1.08%0.26%-0.24%-1.97%-0.84%-4.64%-1.73%-62.96%-7.60%-6.59%-9.41%-5.81%-1.80%-2.07%-4.01%-5.59%-2.25%-4.02%-5.16%-3.04%-3.20%-3.03%-2.69%-2.04%-0.68%3.13%1.33%
Revenue (QoQ) 1,526.25%9.90%-22.45%-1.54%40.78%-2.19%14.07%-9.77%14.78%-3.15%-3.31%-4.25%2.72%6.59%-9.74%-0.18%4.25%9.02%-3.35%4.56%-6.80%6.21%-6.55%-1.98%3.10%3.99%11.74%-16.53%3.10%3.99%11.74%5.47%-12.63%7.36%-3.91%-11.02%4.23%4.69%-5.74%-4.18%-1.33%-12.63%8.62%-99.25%9,860.00%9.84%-4.16%1.43%26.99%2.59%1.08%-2.93%3.94%-2.02%-9.46%-0.64%3.37%5.59%-4.05%-0.96%5.73%5.45%-0.52%
Share-based Compensation Growth (1y) -20.00%-15.79%525.00%-88.89%18.75%56.25%-172.00%-450.00%-31.58%188.00%222.22%485.71%123.08%-72.22%-40.91%-96.30%-24.14%-75.00%23.08%1,700.00%-36.36%-40.00%18.75%-11.11%21.43%1,333.33%-5.26%6.25%-23.53%-60.47%-5.56%-5.88%30.77%5.88%-23.53%-6.25%-23.53%-27.78%30.77%6.67%-92.31%23.08%-11.76%0.00%1,400.00%18.75%60.00%87.50%66.67%0.00%20.83%33.33%16.00%15.79%13.79%-2.50%13.79%
Share-based Compensation Growth (3y) -13.38%55.90%76.52%14.47%21.92%7.72%-19.59%-20.63%5.01%-41.52%42.42%65.97%2.50%-65.33%-4.77%-16.01%-16.31%29.07%11.46%157.13%-16.08%50.37%2.04%-3.85%6.69%81.71%-11.88%-2.13%-8.55%-32.88%-1.89%-2.00%-57.47%-2.00%-4.09%0.00%-4.09%1.82%22.67%25.99%24.36%13.48%19.49%35.72%207.23%11.20%30.06%34.58%30.06%
Share-based Compensation Growth (5y) 1.92%-23.43%31.95%0.00%-2.64%-28.45%-5.34%51.57%-2.20%11.46%24.57%34.66%0.00%-25.08%-5.03%-9.94%-10.13%-2.09%0.00%71.88%-9.99%21.06%1.22%-2.33%-41.01%39.77%-4.62%0.00%-2.47%-15.07%5.92%12.03%13.97%2.25%11.27%20.11%11.27%4.10%20.48%21.06%20.48%
Share-based Compensation (QoQ) -5.00%-78.95%350.00%-11.11%0.00%56.25%-92.00%850.00%31.58%-172.00%61.11%285.71%453.85%-69.44%22.73%7.41%-31.03%-35.00%-92.31%2,100.00%-77.27%220.00%12.50%-22.22%-78.57%533.33%-15.79%6.25%152.94%-58.14%-5.56%-23.53%30.77%0.00%-5.88%6.25%5.88%-27.78%15.38%-13.33%0.00%30.77%-5.88%-93.75%1,500.00%-6.25%6.67%-6.25%26.67%26.32%25.00%-16.67%-24.00%52.63%37.93%-27.50%-24.14%50.00%18.18%-15.38%
Shareholder's Equity Growth (1y) 52.89%3.72%-1.20%2.92%7.97%5.46%3.75%2.93%9.45%20.36%33.58%20.32%6.83%-17.89%-32.97%-27.63%-26.29%-24.73%-19.08%-20.59%-22.03%-10.85%-3.96%125.59%151.83%148.72%131.57%3.50%-5.00%-3.33%1.33%-2.27%3.40%23.05%23.74%21.62%21.93%0.84%3.13%7.02%17.47%16.69%14.03%11.14%9.82%13.78%10.93%11.05%1.05%-1.48%1.13%3.55%1.34%3.39%4.59%4.34%
Shareholder's Equity Growth (3y) 19.63%7.02%11.04%8.42%8.08%1.39%-2.42%-3.59%-4.83%-9.39%-10.18%-11.57%-15.01%-18.02%-19.54%9.04%13.11%18.62%21.63%22.85%23.10%28.94%31.11%31.65%35.25%43.56%42.66%7.15%6.20%6.25%8.94%8.35%13.99%13.13%13.32%13.10%16.30%10.22%9.27%9.72%9.24%9.36%8.56%8.52%3.99%5.04%5.48%6.26%
Shareholder's Equity Growth (5y) 14.89%-0.71%-5.78%-6.04%-6.21%-6.90%-6.31%9.93%11.09%10.53%10.01%10.05%7.99%5.79%4.10%5.57%7.29%14.70%17.67%17.12%18.65%21.61%23.52%24.32%28.79%28.34%27.84%7.91%9.09%9.75%10.34%9.44%10.45%10.17%10.30%10.71%10.00%6.40%6.65%7.37%
Shareholder's Equity (QoQ) 0.17%-5.78%4.84%-0.15%4.35%-1.15%2.40%-1.78%3.52%5.11%12.60%9.02%-6.75%-6.67%-13.45%-11.00%0.67%-4.94%-11.61%-4.33%-1.21%-6.66%1.06%3.06%132.06%4.19%-0.19%-4.04%3.71%-4.36%1.56%0.59%0.02%1.20%20.86%1.15%-1.69%1.45%-0.05%3.44%2.02%11.36%-0.71%1.09%-0.56%10.04%2.87%-1.44%-0.46%0.13%0.30%1.17%1.92%-2.01%2.32%2.35%1.67%
Tax Rate Growth (1y) -328.00429.00-31506.00552.00-88.00-211.005,754.00-2477.00829.00-1284.00-3566.003,214.00-1291.001,213.002,963.002,795.00-3950.00-2779.00-1382.00-2516.008,333.003,344.001,305.00-1435.00-5201.00-3066.0014,783.001,728.00862.00-812.00-18748.00-2278.00613.00845.007,031.001,660.00-16296.001,585.00-2200.00-2070.0013,124.001,055.004,120.00-154.001,972.00-1073.00-9057.00297.00-211.003,884.0015,653.00-1117.00637.00-4669.00-11895.001,156.00-101.001,521.00
Tax Rate Growth (3y) 413.00-1065.00-29317.001,288.00-551.00-282.005,152.003,532.00-4413.00-2850.00-1985.003,493.003,091.001,778.002,885.00-1156.00-818.00-2501.0014,706.00-2224.003,994.00-533.00-2660.00-1985.00-3727.00-3032.003,067.001,110.00-14821.001,618.00-13916.00-2688.00-2559.003,485.008,952.00-564.00-1200.001,567.00-7137.00-1926.0014,885.003,867.0010,716.00-973.002,398.00-1857.00-5299.00337.00325.00736.00
Tax Rate Growth (5y) -4829.00-2632.00-27736.001,568.003,832.00283.005,074.00-420.00-1281.00-2572.0014,103.003,785.00-1248.00-2100.00-1079.00-1706.00656.00-2467.002,990.00-2841.00-11689.001,897.002,172.00-2395.00-6899.00-393.004,987.00-1114.00275.001,601.00-18853.00-2544.00-798.006,297.0015,547.00-1383.00-774.00782.00-3379.00-1887.0015,421.00719.00
Tax Rate (QoQ) -373.0026,400.00-26628.00274.00383.00-5535.005,429.00-366.00261.00430.00-2802.002,940.00-1852.00-1852.003,977.00-1565.00653.00-102.003,810.00-8311.001,823.001,295.002,676.002,538.00-3165.00-744.00-64.00-1227.00-1030.0017,105.00-13120.00-2093.00-2704.00-831.003,350.00797.00-2471.005,355.00-2021.00-17159.0015,410.001,570.00-1891.00-1965.003,341.004,636.00-6165.00161.00296.00-3349.003,190.00-347.004,391.008,419.00-13580.001,406.00-915.001,194.00-529.00149.00708.00
Total Debt Growth (1y) -4.89%-29.94%4.30%4.39%61.28%55.83%62.77%63.52%-8.17%-17.91%-19.89%-20.39%-0.63%19.12%24.21%18.09%21.29%23.37%22.36%18.53%13.43%8.71%14.34%37.14%21.14%-7.15%-14.32%-24.83%-22.02%-12.25%38.73%35.36%4.61%15.41%-25.98%-21.93%-0.83%-0.81%-0.77%126.58%116.91%99.18%80.55%-28.97%-26.11%-19.79%-26.60%-18.20%-13.56%-15.54%-1.05%-1.04%-6.43%-29.69%-30.63%
Total Debt Growth (3y) 17.53%-3.59%10.79%10.76%13.75%15.07%17.44%15.41%3.44%6.45%6.78%3.68%10.99%16.90%20.23%24.28%18.56%7.58%6.23%6.91%2.33%-3.97%10.77%11.74%-0.39%-2.03%-4.18%-7.39%-6.82%0.15%0.63%33.78%31.04%31.62%9.87%7.91%16.70%16.59%9.56%9.60%11.48%10.51%9.46%-16.84%-15.77%-21.90%-20.43%
Total Debt Growth (5y) 8.82%5.66%15.63%13.72%15.15%15.37%17.77%20.10%8.75%4.02%3.59%2.81%5.25%5.41%15.61%14.33%6.34%4.75%4.24%5.24%2.14%0.28%-0.04%19.81%16.28%13.19%9.53%5.04%5.33%9.92%6.19%6.83%7.52%9.09%-0.75%0.34%5.15%-1.21%-2.03%
Total Debt (QoQ) -35.39%-0.04%4.34%3.96%-3.81%0.04%61.21%0.45%0.47%0.50%-9.46%-10.21%-1.95%-0.12%13.00%7.64%2.25%-5.04%16.06%9.49%1.41%-8.02%11.06%4.93%6.66%10.33%-1.89%-19.58%-1.58%-3.21%1.79%-9.51%55.60%-5.55%-21.34%-0.16%-0.20%-0.39%-0.08%-0.14%-0.16%127.46%-4.35%-8.30%-9.50%-10.51%-0.49%-0.46%-17.19%-0.28%5.15%-2.73%-2.98%-0.26%-0.58%-26.92%-4.28%