Enpro Inc. (NYSE: NPO)

Sector: Industrials Industry: Specialty Industrial Machinery CIK: 0001164863
Market Cap 5.38 Bn
P/B 17.28
P/E -38.65
P/S 6.70
ROIC (Qtr) 5.12
Div Yield % 0.12
Rev 1y % (Qtr) 9.85
Total Debt (Qtr) 445.20 Mn
Debt/Equity (Qtr) 0.29
Add ratio to table...

About

Enpro Inc. (NPO) operates as a leading-edge industrial technology company, specializing in critical applications across an array of burgeoning end markets. Established in 2002 as a subsidiary of Goodrich Corporation, Enpro has strategically expanded its business portfolio to offer proprietary, industrial technology-related products and solutions with high barriers to entry, compelling margins, and robust cash flow. With a focus on markets experiencing favorable secular tailwinds, Enpro's mission is to serve a diverse group of end markets with its...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 197.90M provides robust 0.44x coverage of total debt 445.20M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 132.90M provide 664.50x coverage of short-term debt 200000, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 197.90M provides strong 15.58x coverage of stock compensation 12.70M, indicating sustainable incentive practices.
  • Robust free cash flow of 152.10M exceeds capital expenditure of 45.80M by 3.32x, indicating strong organic growth funding capability.
  • Operating cash flow of 197.90M provides solid 1.06x coverage of current liabilities 187.10M, showing strong operational health.

Bear case

  • Operating cash flow of 197.90M barely covers its investment activities of (44.70M), with a coverage ratio of -4.43, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 197.90M provides thin coverage of dividend payments of (26M) with a -7.61 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Operating earnings of 154.20M show weak coverage of depreciation charges of 100.90M, with a 1.53 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of 152.10M represents just -0.75x of debt issuance (201.60M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • High depreciation of 100.90M relative to operating cash flow of 197.90M, which is 0.51x suggests significant maintenance capital requirements affecting free cash flow.

Segments Breakdown of Revenue (2024)

Geographical Breakdown of Revenue (2024)

Peer comparison

Companies in the Specialty Industrial Machinery
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 GEV GE Vernova Inc. 224.93 Bn 194.57 6.14 0.00 Bn
2 ETN Eaton Corp plc 153.13 Bn 38.99 5.75 11.22 Bn
3 PH Parker-Hannifin Corp 135.87 Bn 165.29 12.09 9.87 Bn
4 EMR Emerson Electric Co 111.68 Bn 47.10 4.65 13.41 Bn
5 ITW Illinois Tool Works Inc 86.68 Bn 28.27 5.40 8.97 Bn
6 CMI Cummins Inc 82.13 Bn 28.89 2.44 7.55 Bn
7 AME Ametek Inc/ 53.79 Bn 36.34 7.27 2.28 Bn
8 ROK Rockwell Automation, Inc 43.80 Bn 44.24 5.11 3.68 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.26 2.28
EV to Cash from Ops. EV/CFO 70.42 37.14
EV to Debt EV to Debt 12.20 34.39
EV to EBIT EV/EBIT -29.90 27.71
EV to EBITDA EV/EBITDA -33.13 25.34
EV to Free Cash Flow [EV/FCF] EV/FCF 98.71 133.36
EV to Market Cap EV to Market Cap 1.01 1.04
EV to Revenue EV/Rev 6.76 39.88
Price to Book Value [P/B] P/B 17.28 6.22
Price to Earnings [P/E] P/E -38.65 143.63
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 3.32 2.57
Dividend Payout Ratio % Div Payout % (Qtr) 29.90 15.73
Dividend per Basic Share Div per Share (Qtr) 1.23 0.91
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 17.03 82.53
Interest Coverage Int. cover (Qtr) 4.46 12.34
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -34.71 -45.99
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -35.77 118.48
Dividend Growth (1y) % Div 1y % (Qtr) 3.36 10.01
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 37.60 -283.03
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 16.05 -36.87
EBIT Growth (1y) % EBIT 1y % (Qtr) 23.26 -80.72
EBT Growth (1y) % EBT 1y % (Qtr) 43.06 -120.93
EPS Growth (1y) % EPS 1y % (Qtr) 59.92 -39.22
FCF Growth (1y) % FCF 1y % (Qtr) 23.56 85.55
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 9.43 0.87
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.46 0.62
Cash Payout Ratio Cash Payout (Qtr) 0.11 0.10
Cash Ratio Cash Ratio (Qtr) 0.71 3.01
Current Ratio Curr Ratio (Qtr) 2.44 4.97
Debt to Equity Ratio Debt/Equity (Qtr) 0.29 0.38
Interest Cover Ratio Int Coverage (Qtr) 4.46 12.34
Times Interest Earned Times Interest Earned (Qtr) 4.46 12.34
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 23.10 -7,291.27
EBIT Margin % EBIT Margin % (Qtr) 13.94 -7,413.30
EBT Margin % EBT Margin % (Qtr) 10.81 -9,015.79
Gross Margin % Gross Margin % (Qtr) 42.70 -32.61
Net Profit Margin % Net Margin % (Qtr) 7.80 -7,962.06