|
Gross Margin
|
19.88% | 19.00% | 21.41% | 21.54% | 22.49% | 22.94% | 33.96% | 18.08% | 17.99% | 19.00% | 14.76% | 17.61% | 17.22% | 18.37% | 17.32% | 19.05% | 21.20% | 23.00% | 22.57% | 15.27% | 13.13% | 10.30% | 5.74% | 2.59% | 10.85% | 5.03% | 9.42% | 18.34% | 18.90% | 18.39% | 19.13% | 17.97% | 20.22% | 17.25% | 20.33% | 17.26% | 17.78% | 16.44% | 14.29% | 11.22% | -10.15% | -2.98% | 10.89% | 15.00% | 12.75% | 12.86% | 14.69% | 14.42% | 13.36% | 14.54% | 5.88% | 17.64% | 18.05% | 34.33% | 34.20% | 36.03% | 37.17% | 27.46% | 39.15% | 38.98% | 36.90% | 31.91% |
|
EBT Margin
|
10.41% | 8.41% | 11.69% | 12.52% | 12.98% | 13.87% | 7.42% | 9.15% | 8.85% | 10.08% | 4.58% | 8.48% | 7.06% | 8.18% | 7.44% | 7.32% | 11.30% | 12.09% | 11.63% | 1.11% | -2.14% | -9.49% | -64.02% | -16.20% | -15.10% | -17.16% | -7.91% | 0.09% | 2.18% | 3.04% | 2.87% | 4.54% | 6.35% | 2.75% | 6.26% | 1.46% | 2.96% | 0.90% | -7.64% | -7.28% | -32.27% | -29.75% | -14.66% | -1.64% | -3.96% | -5.58% | -1.00% | -0.17% | -3.75% | -9.90% | -7.82% | 3.87% | 2.09% | 8.28% | 12.57% | 12.17% | 16.64% | 1.93% | 19.01% | 21.44% | 17.96% | 13.18% |
|
EBIT Margin
|
10.97% | 10.89% | 12.78% | 13.79% | 13.69% | 15.00% | 12.92% | 9.96% | 10.07% | 11.08% | 5.84% | 9.28% | 8.33% | 9.56% | 9.05% | 8.55% | 11.68% | 13.28% | 12.60% | 2.94% | -1.03% | -6.01% | -62.61% | -16.43% | -13.12% | -14.40% | -5.98% | 2.36% | 4.35% | 4.90% | 4.81% | 6.09% | 8.10% | 4.27% | 8.29% | 2.69% | 5.04% | 3.10% | -6.59% | -3.58% | -29.96% | -26.64% | -12.73% | 0.39% | -2.28% | -3.99% | -0.03% | 0.55% | -3.20% | -9.69% | -8.33% | 5.07% | 3.21% | 10.95% | 13.08% | 14.23% | 18.73% | 2.79% | 20.24% | 20.88% | 17.04% | 13.16% |
|
EBITDA Margin
|
10.97% | 10.89% | 12.78% | 13.79% | 13.69% | 15.00% | 12.92% | 9.96% | 10.07% | 11.08% | 5.84% | 9.28% | 8.33% | 9.56% | 9.05% | 8.55% | 11.68% | 13.28% | 12.60% | 2.94% | -1.03% | -6.01% | -62.61% | -16.43% | -13.12% | -14.40% | -5.98% | 2.36% | 4.35% | 4.90% | 4.81% | 6.09% | 8.10% | 4.27% | 8.29% | 2.69% | 5.04% | 3.10% | -6.59% | -3.58% | -29.96% | -26.64% | -12.73% | 0.39% | -2.28% | -3.99% | -0.03% | 0.55% | -3.20% | -9.69% | -8.33% | 5.07% | 3.21% | 10.95% | 13.08% | 14.23% | 18.73% | 2.79% | 20.24% | 20.88% | 17.04% | 13.16% |
|
Operating Margin
|
10.97% | 10.89% | 12.78% | 13.79% | 13.69% | 15.00% | 12.92% | 9.96% | 10.07% | 11.08% | 5.84% | 9.28% | 8.33% | 9.56% | 9.05% | 8.55% | 11.68% | 13.28% | 12.60% | 2.94% | -1.03% | -6.01% | -62.61% | -16.43% | -13.12% | -14.40% | -5.98% | 2.36% | 4.35% | 4.90% | 4.81% | 6.09% | 8.10% | 4.27% | 8.29% | 2.69% | 5.04% | 3.10% | -6.59% | -3.58% | -29.96% | -26.64% | -12.73% | 0.39% | -2.28% | -3.99% | -0.03% | 0.55% | -3.20% | -9.69% | -8.33% | 5.07% | 3.21% | 10.95% | 13.08% | 14.23% | 18.73% | 2.79% | 20.24% | 20.88% | 17.04% | 13.16% |
|
Net Margin
|
5.98% | 4.59% | 7.59% | 7.82% | 8.35% | 8.80% | 3.79% | 6.44% | 6.41% | 7.76% | 5.60% | 6.96% | 6.53% | 7.51% | 1.24% | 9.10% | 0.01% | | | 0.48% | -2.60% | -2.90% | -55.18% | -11.61% | -12.06% | -12.87% | -0.04% | -0.62% | 0.89% | 1.32% | 3.87% | 3.18% | 4.59% | 1.55% | 4.28% | 0.61% | 1.99% | -0.71% | -9.01% | -7.40% | -25.74% | -24.76% | -14.20% | -3.80% | -4.22% | -6.91% | -2.05% | 1.43% | -3.99% | -11.19% | -7.71% | 2.81% | 0.93% | 8.71% | -12.15% | 6.61% | -0.88% | -427.91% | 1.14% | -0.57% | -0.16% | -0.59% |
|
FCF Margin
|
| 9.42% | 0.33% | 5.78% | -3.22% | 0.88% | -21.65% | -9.04% | 5.38% | 21.68% | 9.48% | -0.33% | 2.84% | 13.67% | 16.54% | -6.14% | -17.29% | 0.07% | 14.38% | 6.28% | 21.02% | 5.39% | -2.44% | -14.25% | 8.23% | 3.22% | -17.43% | -11.81% | 13.33% | -5.85% | 6.43% | -4.65% | 2.87% | -3.79% | 12.50% | -7.19% | 11.82% | 3.46% | 5.33% | -1.37% | 16.30% | 11.75% | 11.04% | 13.55% | -2.65% | -13.70% | -10.79% | -2.74% | -14.27% | -6.04% | 1.88% | 11.23% | -0.53% | 38.78% | 58.25% | -3.95% | 31.43% | -15.17% | -30.80% | -1.83% | 14.28% | 17.44% |
|
Inventory Average
|
| | | | | 145.34M | 166.19M | 182.61M | 182.05M | 178.00M | 195.46M | 210.00M | 206.16M | 202.99M | 196.80M | 194.62M | 199.35M | 198.63M | 197.35M | 190.19M | 185.91M | 182.41M | 170.24M | 159.15M | 149.76M | 141.81M | 141.18M | 144.50M | 151.17M | 160.67M | 164.86M | 177.22M | 189.34M | 196.14M | 199.80M | 191.70M | 189.98M | 188.45M | 190.17M | 192.44M | 182.98M | 168.77M | 153.71M | 143.88M | 143.55M | 147.69M | 151.77M | 162.65M | 180.07M | 175.10M | 154.81M | 149.78M | 148.55M | 145.18M | 80.93M | 75.10M | 129.51M | 71.17M | 14.78M | 12.12M | 10.33M | 10.38M |
|
Assets Average
|
| | | | | 820.89M | 861.79M | 914.66M | 929.03M | 910.02M | 949.50M | 1,006.87M | 1,020.17M | 1,019.51M | 986.40M | 971.02M | 985.12M | 985.10M | 997.39M | 983.42M | 945.38M | 922.13M | 880.78M | 824.39M | 794.96M | 783.23M | 787.31M | 800.22M | 821.36M | 883.20M | 914.32M | 915.72M | 929.22M | 929.02M | 922.09M | 922.98M | 932.30M | 923.55M | 906.35M | 883.46M | 826.94M | 755.04M | 716.12M | 703.40M | 703.58M | 715.33M | 737.00M | 752.64M | 759.15M | 766.30M | 740.78M | 699.87M | 674.91M | 663.49M | 652.19M | 641.58M | 632.81M | 507.20M | 391.64M | 391.85M | 391.85M | 399.07M |
|
Equity Average
|
| | | | | 469.31M | 486.75M | 504.70M | 507.03M | 507.79M | 513.32M | 523.69M | 540.37M | 558.70M | 575.76M | 594.30M | 603.16M | 604.19M | 617.54M | 619.14M | 611.64M | 607.03M | 561.94M | 517.55M | 506.26M | 493.58M | 495.00M | 502.97M | 509.85M | 518.03M | 534.62M | 548.85M | 552.47M | 557.44M | 564.92M | 569.73M | 567.96M | 562.88M | 554.14M | 539.50M | 518.90M | 498.26M | 488.56M | 484.48M | 478.58M | 470.98M | 464.05M | 463.76M | 457.95M | 436.36M | 422.50M | 420.13M | 415.68M | 414.05M | 414.67M | 418.48M | 424.10M | 371.53M | 321.47M | 326.69M | 327.86M | 331.38M |
|
Invested Capital
|
| | 591.94M | | 464.03M | 477.29M | 689.95M | 513.10M | 503.31M | 513.86M | 686.08M | 542.80M | 556.27M | 582.71M | 753.55M | 623.31M | 619.23M | 618.42M | 797.96M | 622.73M | 619.69M | 609.53M | 698.85M | 520.36M | 507.88M | 498.37M | 583.84M | 662.41M | 675.29M | 746.60M | 707.96M | 737.24M | 751.94M | 748.55M | 731.43M | 751.35M | 728.44M | 721.99M | 708.52M | 693.30M | 643.25M | 591.44M | 575.19M | 553.16M | 554.04M | 559.46M | 577.19M | 581.38M | 595.21M | 579.04M | 537.14M | 518.43M | 512.25M | 499.68M | 477.39M | 499.03M | 484.59M | 330.42M | 334.22M | 334.94M | 338.17M | 343.46M |
|
Asset Utilization Ratio
|
| | | | | 1.08 | 1.11 | 1.11 | 1.11 | 1.13 | 1.04 | 0.98 | 0.98 | 0.99 | 1.06 | 1.05 | 1.05 | 1.08 | 1.12 | 1.10 | 1.03 | 0.90 | 0.77 | 0.71 | 0.67 | 0.62 | 0.60 | 0.64 | 0.71 | 0.77 | 0.82 | 0.89 | 0.94 | 0.97 | 1.03 | 1.01 | 0.98 | 0.95 | 0.90 | 0.88 | 0.80 | 0.73 | 0.69 | 0.67 | 0.72 | 0.79 | 0.83 | 0.86 | 0.92 | 1.00 | 0.26 | 0.31 | 0.30 | 0.06 | 0.75 | 0.52 | 0.35 | 0.41 | 0.56 | 0.60 | 0.60 | 0.65 |
|
Interest Coverage Ratio
|
8.93 | 5.96 | 9.52 | 12.38 | 15.05 | 15.90 | 14.15 | 11.04 | | | | 9.87 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | 0.42 | | 0.38 | 0.37 | 0.38 | 0.44 | 0.48 | 0.39 | 0.51 | 0.47 | 0.48 | 0.41 | 0.32 | 0.31 | 0.32 | 0.30 | 0.29 | 0.30 | 0.30 | 0.30 | 0.34 | 0.32 | 0.34 | 0.35 | 0.31 | 0.31 | 0.31 | 0.43 | 0.29 | 0.34 | 0.36 | 0.34 | 0.28 | 0.32 | 0.29 | 0.29 | 0.29 | 0.31 | 0.27 | 0.21 | 0.18 | 0.15 | 0.16 | 0.20 | 0.25 | 0.25 | 0.32 | 0.37 | 0.27 | 0.24 | 0.24 | 0.21 | 0.15 | 0.18 | 0.14 | 0.04 | 0.02 | 0.02 | 0.03 | 0.03 |
|
Debt Ratio
|
| | 0.24 | | 0.22 | 0.21 | 0.21 | 0.24 | 0.26 | 0.22 | 0.26 | 0.25 | 0.25 | 0.23 | 0.19 | 0.19 | 0.20 | 0.18 | 0.18 | 0.19 | 0.20 | 0.20 | 0.21 | 0.21 | 0.22 | 0.22 | 0.20 | 0.20 | 0.19 | 0.24 | 0.18 | 0.20 | 0.21 | 0.20 | 0.18 | 0.20 | 0.17 | 0.18 | 0.18 | 0.19 | 0.17 | 0.14 | 0.12 | 0.10 | 0.11 | 0.13 | 0.15 | 0.15 | 0.19 | 0.20 | 0.16 | 0.15 | 0.15 | 0.13 | 0.10 | 0.12 | 0.09 | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 |
|
Equity Ratio
|
| | 0.57 | | 0.58 | 0.57 | 0.56 | 0.54 | 0.55 | 0.57 | 0.52 | 0.52 | 0.54 | 0.56 | 0.61 | 0.62 | 0.61 | 0.62 | 0.62 | 0.64 | 0.66 | 0.66 | 0.61 | 0.64 | 0.63 | 0.63 | 0.63 | 0.63 | 0.61 | 0.56 | 0.61 | 0.59 | 0.60 | 0.60 | 0.62 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.64 | 0.68 | 0.69 | 0.69 | 0.67 | 0.65 | 0.61 | 0.62 | 0.59 | 0.55 | 0.59 | 0.61 | 0.62 | 0.63 | 0.65 | 0.66 | 0.68 | 0.81 | 0.83 | 0.84 | 0.84 | 0.83 |
|
Times Interest Earned
|
8.93 | 5.96 | 9.52 | 12.38 | 15.05 | 15.90 | 14.15 | 11.04 | | | | 9.87 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-12.21M | -12.10M | -83.01M | -95.37M | -64.30M | -62.90M | -25.25M | -30.37M | -28.83M | -35.46M | -46.85M | -41.71M | -58.05M | -69.41M | -65.84M | -130.19M | -56.75M | -41.39M | -85.05M | -91.69M | -123.26M | -113.85M | -107.14M | -82.53M | -93.15M | -91.86M | -87.88M | -69.88M | -68.24M | -64.74M | -56.35M | -59.94M | -71.72M | -52.24M | -56.12M | -54.49M | -49.03M | -53.67M | -48.67M | -49.06M | -42.94M | -24.03M | -24.20M | -34.16M | -35.09M | -31.24M | -24.09M | -21.31M | -20.16M | -20.45M | -0.09M | -23.62M | -22.35M | -26.61M | -0.79M | -37.70M | -35.09M | -42.91M | -17.76M | -20.83M | -26.01M | -35.64M |
|
Return on Sales
|
0.06% | 0.05% | 0.08% | 0.08% | 0.08% | 0.09% | 0.04% | 0.06% | 0.06% | 0.07% | -0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.09% | 0.00% | 0.02% | 0.02% | 0.00% | -0.03% | -0.03% | -0.55% | -0.12% | -0.12% | -0.13% | 0.00% | -0.01% | 0.01% | 0.01% | 0.04% | 0.03% | 0.05% | 0.02% | 0.04% | 0.01% | 0.02% | -0.01% | -0.09% | -0.07% | -0.26% | -0.25% | -0.14% | -0.04% | -0.04% | -0.07% | -0.02% | 0.01% | -0.04% | -0.11% | -0.08% | 0.03% | 0.01% | 0.09% | -0.12% | 0.07% | -0.01% | -4.28% | 0.01% | -0.01% | 0.00% | -0.01% |
|
Return on Capital Employed
|
| | | | | 0.18% | 0.19% | 0.17% | 0.15% | 0.15% | 0.12% | 0.11% | 0.10% | 0.10% | 0.11% | 0.11% | 0.12% | 0.14% | 0.16% | 0.14% | 0.10% | 0.04% | -0.13% | -0.17% | -0.20% | -0.21% | -0.09% | -0.06% | -0.02% | 0.02% | 0.04% | 0.05% | 0.07% | 0.07% | 0.08% | 0.07% | 0.06% | 0.05% | 0.01% | 0.00% | -0.06% | -0.11% | -0.14% | -0.13% | -0.08% | -0.04% | -0.02% | -0.01% | -0.02% | -0.04% | 0.01% | 0.03% | 0.05% | 0.11% | 0.05% | 0.05% | 0.06% | 0.06% | 0.09% | 0.11% | 0.11% | 0.13% |
|
Return on Invested Capital
|
| | | | | 0.17% | 0.14% | 0.13% | 0.15% | 0.14% | 0.09% | 0.08% | 0.09% | 0.08% | 0.08% | 0.08% | 0.10% | 0.11% | 0.12% | 0.11% | 0.08% | 0.04% | -0.12% | -0.16% | -0.21% | -0.23% | -0.07% | -0.03% | -0.01% | -0.10% | 0.03% | 0.04% | 0.05% | 0.06% | 0.06% | 0.05% | 0.04% | 0.03% | 0.06% | 0.00% | -0.06% | -0.11% | -0.12% | -0.11% | -0.08% | -0.05% | -0.02% | -0.02% | -0.02% | -0.05% | 0.01% | 0.01% | 0.03% | 0.09% | 0.04% | 0.03% | 0.05% | 0.09% | 0.12% | 0.13% | 0.13% | 0.10% |
|
Return on Assets
|
| | | | | 0.09% | 0.08% | 0.07% | 0.07% | 0.06% | 0.05% | 0.03% | 0.02% | 0.01% | 0.01% | 0.03% | 0.03% | 0.03% | 0.02% | 0.00% | 0.00% | -0.01% | -0.10% | -0.13% | -0.14% | -0.16% | -0.05% | -0.04% | -0.02% | 0.00% | 0.01% | 0.02% | 0.03% | 0.03% | 0.04% | 0.03% | 0.02% | 0.02% | -0.01% | -0.03% | -0.07% | -0.11% | -0.11% | -0.11% | -0.08% | -0.06% | -0.03% | -0.02% | -0.03% | -0.04% | 0.00% | 0.01% | 0.02% | 0.06% | 0.01% | 0.01% | 0.00% | -0.38% | -0.47% | -0.48% | -0.48% | 0.00% |
|
Return on Equity
|
| | | | | 0.16% | 0.14% | 0.13% | 0.12% | 0.12% | 0.09% | 0.06% | 0.04% | 0.01% | 0.02% | 0.05% | 0.05% | 0.04% | 0.04% | 0.00% | -0.01% | -0.01% | -0.16% | -0.20% | -0.23% | -0.25% | -0.08% | -0.06% | -0.03% | 0.01% | 0.02% | 0.04% | 0.05% | 0.05% | 0.06% | 0.05% | 0.03% | 0.03% | -0.02% | -0.05% | -0.11% | -0.16% | -0.17% | -0.15% | -0.11% | -0.09% | -0.06% | -0.04% | -0.04% | -0.08% | 0.00% | 0.01% | 0.03% | 0.10% | 0.02% | 0.01% | 0.00% | -0.52% | -0.58% | -0.58% | -0.58% | 0.00% |