|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.25M | 151.80M | 179.56M | 176.44M | 194.14M | 219.85M | -397.44M | 200.03M | 183.26M | 57.26M | 46.45M | 48.97M | 66.79M | 44.21M | 57.52M | 64.78M | 68.23M | 68.84M | 75.19M | 75.07M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.11M | 132.27M | 153.18M | 150.99M | 168.21M | 187.88M | -374.08M | 164.74M | 150.17M | 37.60M | 30.57M | 31.32M | 41.97M | 32.07M | 35.00M | 39.53M | 43.05M | 46.87M | 46.83M | 47.88M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.14M | 19.52M | 26.38M | 25.45M | 25.94M | 31.97M | -23.37M | 35.29M | 33.09M | 19.66M | 15.89M | 17.64M | 24.82M | 12.14M | 22.52M | 25.25M | 25.18M | 21.97M | 28.36M | 27.19M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.98M | 23.86M | 26.69M | 24.43M | 24.33M | 24.21M | -24.19M | 25.41M | 25.58M | 13.91M | 10.25M | 11.58M | 12.75M | 11.01M | 10.71M | 11.75M | 13.66M | 13.28M | 15.35M | 13.19M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.59M | -1.72M | 0.25M | -0.05M | 0.08M | 0.34M | 2.85M | 0.26M | 1.18M | 0.52M | 0.44M | 0.90M | 0.43M | 0.10M | -0.17M | 0.02M | 0.10M | 0.37M | -0.44M | 0.43M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.98M | 23.86M | 26.69M | 24.43M | 24.33M | 24.21M | -24.19M | 25.41M | 25.58M | 13.91M | 10.25M | 11.58M | 12.75M | 11.01M | 10.71M | 11.75M | 13.66M | 13.28M | 15.35M | 13.19M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.25M | -6.06M | -0.06M | 0.97M | -6.22M | -21.31M | 33.09M | 10.14M | 5.88M | 6.27M | 6.08M | 6.97M | 12.51M | 1.23M | 11.64M | 13.53M | 11.63M | 9.06M | 12.56M | 14.42M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.25M | -6.06M | -0.06M | 0.97M | -6.22M | -21.31M | 33.09M | 10.14M | 5.88M | 6.27M | 6.08M | 6.97M | 12.51M | 1.23M | 11.64M | 13.53M | 11.63M | 9.06M | 12.56M | 14.42M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.21M | 1.40M | -0.06M | 0.58M | 1.42M | -3.22M | -0.32M | 0.10M | -0.51M | 0.72M | -0.24M | -0.49M | 0.56M | -0.70M | 0.31M | 0.63M | -0.03M | -0.03M | -0.14M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.15M | -1.02M | -0.95M | -0.76M | -0.91M | -0.94M | -0.01M | 0.05M | -0.00M | 0.05M | -0.11M | -0.32M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.63M | -8.47M | -1.80M | -0.30M | -7.27M | -21.76M | 31.08M | 7.74M | 3.83M | 4.74M | 5.84M | 5.96M | 11.11M | 0.85M | 10.94M | 13.89M | 12.25M | 9.07M | 12.43M | 13.96M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 2.01M | 1.89M | -2.80M | 0.48M | 2.83M | 0.42M | 2.12M | 2.13M | 2.06M | 0.70M | 1.91M | 2.48M | -14.02M | 2.86M | 3.52M | 3.47M | 3.01M | 1.70M | 3.60M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.00M | -10.48M | -3.68M | 2.52M | -7.75M | -24.59M | 30.65M | 5.62M | 1.70M | 7.67M | -0.84M | 4.05M | 8.04M | -174.30M | 8.70M | 10.00M | 8.68M | 5.65M | 10.72M | 10.36M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.00M | -10.48M | -3.69M | 2.50M | -7.75M | -24.59M | 30.66M | 5.62M | 1.70M | 2.68M | 5.14M | 4.05M | 8.63M | 14.87M | 8.07M | 10.38M | 8.78M | 6.06M | 10.73M | 10.36M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.93M | 1.75M | | | -5.93M | -1.37M | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.00M | -10.48M | -3.69M | 2.50M | -7.75M | -24.59M | 30.66M | 5.62M | 1.70M | 6.92M | -6.01M | 3.24M | -0.59M | -195.70M | 190.88M | -0.37M | -0.11M | -0.41M | 2.20M | 0.10M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.00M | -10.48M | -3.69M | 2.50M | -7.75M | -24.59M | 30.66M | 5.62M | 1.70M | 6.92M | -6.01M | 3.24M | -0.59M | -195.70M | 190.88M | -0.37M | -0.11M | -0.41M | 2.20M | 0.10M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.00M | -10.48M | -3.69M | 2.50M | -7.75M | -24.59M | 30.66M | 5.62M | 1.70M | 6.92M | -6.01M | 3.24M | -0.59M | -195.70M | 190.88M | -0.37M | -0.11M | -0.41M | 2.20M | 0.10M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07 | -0.11 | -0.04 | 0.03 | -0.08 | -0.26 | 0.33 | 0.06 | 0.02 | 0.08 | -0.07 | 0.04 | -0.01 | -2.27 | 2.22 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07 | -0.11 | -0.04 | 0.03 | -0.08 | -0.26 | 0.33 | 0.06 | 0.02 | 0.08 | -0.07 | 0.04 | -0.01 | -2.24 | 2.18 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.14M | 91.93M | 91.46M | 92.12M | 92.66M | 93.74M | 92.71M | 88.57M | 85.76M | 86.31M | 86.40M | 85.00M | 85.47M | 86.38M | 85.82M | 86.06M | 84.48M | 84.36M | 84.82M | 84.42M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.14M | 91.93M | 91.46M | 93.94M | 92.66M | 93.74M | 92.71M | 90.57M | 87.47M | 88.03M | 88.31M | 87.25M | 87.63M | 87.49M | 87.39M | 87.00M | 85.42M | 85.07M | 85.72M | 85.85M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.25M | -6.06M | -0.06M | 0.97M | -6.22M | -21.31M | 33.09M | 10.14M | 5.88M | 6.27M | 6.08M | 6.97M | 12.51M | 1.23M | 11.64M | 13.53M | 11.63M | 9.06M | 12.56M | 14.42M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62M | 0.69M | 5.39M | 1.00M | 0.19M | 0.15M | 2.06M | 2.00M | 0.10M | 0.07M | -1.88M | 1.61M | 0.03M | 0.02M | -1.69M | | | | -1.40M | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.44% | -23.73% | -105.05% | 924.09% | -6.60% | -13.02% | 1.36% | 27.34% | 55.61% | 43.48% | 11.98% | 31.99% | 22.35% | -1,643.14% | 26.17% | 25.31% | 28.32% | 33.18% | 13.67% | 25.78% |