NeuroPace Income Statement (2020-2025) | NPCE

Income Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 9.97M7.64M12.77M10.75M11.22M12.63M10.34M11.00M11.37M10.20M11.16M12.79M14.47M16.51M16.43M18.01M18.12M19.26M21.06M21.47M22.52M23.52M27.35M
Cost of Revenue 2.92M2.22M3.20M2.53M2.72M3.27M2.83M2.92M3.12M2.73M3.19M3.99M4.10M4.54M4.19M4.47M4.78M9.76M9.93M-8.90M5.18M12.04M12.60M
Gross Profit 7.06M5.42M9.57M8.22M8.49M9.36M7.51M8.08M8.26M7.47M7.96M8.80M10.37M11.97M12.23M13.54M13.34M14.13M15.42M16.19M17.34M18.13M21.17M
Operating items
Research & Development 4.83M3.25M3.69M3.92M4.10M4.44M4.33M5.34M5.58M5.67M5.61M5.09M5.26M5.34M4.79M5.38M5.78M6.07M5.75M6.05M7.44M6.84M6.58M
Selling, General & Administrative 7.68M5.62M7.05M7.28M8.27M9.53M9.42M11.75M12.44M12.77M12.55M13.57M13.43M14.48M13.39M13.22M15.10M4.54M3.98M43.51M15.05M6.07M4.59M
Other Operating Expenses 9.76M9.93M-29.72M12.04M12.60M
Operating Expenses 12.52M8.87M10.74M11.20M12.37M13.96M13.75M17.09M18.02M18.44M18.16M18.66M18.69M19.83M18.18M18.60M20.89M20.36M19.66M19.84M22.49M24.96M23.77M
Operating Income -5.46M-3.45M-1.17M-2.98M-3.87M-4.61M-6.24M-9.02M-9.76M-10.97M-10.20M-9.86M-8.32M-7.85M-5.95M-5.05M-7.54M-6.23M-4.24M-3.65M-5.15M-6.82M-2.60M
EBIT -5.46M-3.45M-1.17M-2.98M-3.87M-4.61M-6.24M-9.02M-9.76M-10.97M-10.20M-9.86M-8.32M-7.85M-5.95M-5.05M-7.54M-6.23M-4.24M-3.65M-5.15M-6.82M-2.60M
Non-operating items
Interest & Investment Income 0.03M0.10M0.14M0.19M0.13M0.22M0.42M0.80M0.73M0.73M0.77M0.82M0.83M0.76M0.75M0.68M0.79M0.72M0.67M
Other Non Operating Income 1.72M-1.53M-0.17M0.20M-3.11M-2.12M-0.15M-0.00M-0.00M-0.09M-0.10M-0.15M-0.82M0.12M0.12M0.27M0.05M0.12M0.22M-0.09M-0.08M-0.49M0.08M
Non Operating Income 1.72M-1.53M-0.17M0.20M-3.11M-2.12M-0.15M-0.00M-0.00M-0.09M-0.10M-0.15M-0.82M0.12M0.12M0.27M0.05M0.12M0.22M-0.09M-0.08M-0.49M0.08M
Net income details
EBT -8.46M-7.26M-3.96M-4.86M-5.70M-6.38M-7.93M-10.69M-11.46M-12.61M-11.68M-11.00M-9.56M-9.25M-7.37M-6.46M-8.98M-7.63M-5.67M-5.16M-6.51M-8.16M-3.58M
Profit After Tax -6.74M-8.79M-4.13M-4.62M-8.81M-8.49M-8.08M-10.69M-11.46M-12.69M-11.79M-11.15M-10.38M-9.12M-7.26M-6.20M-8.93M-7.51M-5.45M-5.25M-6.59M-8.65M-3.50M
Income from Continuing Operations -8.46M-7.26M-3.96M-4.86M-5.70M-6.38M-7.93M-10.69M-11.46M-12.61M-11.68M-11.00M-9.56M-9.25M-7.37M-6.46M-8.98M-7.63M-5.67M-5.16M-6.51M-8.16M-3.58M
Consolidated Net Income -8.46M-7.26M-3.96M-4.86M-5.70M-6.38M-7.93M-10.69M-11.46M-12.61M-11.68M-11.00M-9.56M-9.25M-7.37M-6.46M-8.98M-7.63M-5.67M-5.16M-6.51M-8.16M-3.58M
Income towards Parent Company -8.46M-7.26M-3.96M-4.86M-5.70M-6.38M-7.93M-10.69M-11.46M-12.61M-11.68M-11.00M-9.56M-9.25M-7.37M-6.46M-8.98M-7.63M-5.67M-5.16M-6.51M-8.16M-3.58M
Net Income towards Common Stockholders -8.46M-7.26M-3.96M-4.86M-5.70M-6.38M-7.93M-10.69M-11.46M-12.61M-11.68M-11.00M-9.56M-9.25M-7.37M-6.46M-8.98M-7.63M-5.67M-5.16M-6.51M-8.16M-3.58M
Additional items
EPS (Basic) -33.32-43.44-19.26-21.83-32.73-0.48-0.34-0.36-0.47-0.52-0.48-0.44-0.41-0.36-0.28-0.22-0.32-0.26-0.19-0.18-0.21-0.26-0.11
EPS (Weighted Average and Diluted) -33.32-43.44-19.26-21.83-32.73-0.48-0.34-0.36-0.47-0.52-0.48-0.44-0.41-0.36-0.28-0.22-0.32-0.26-0.19-0.18-0.21-0.26-0.11
Shares Outstanding (Weighted Average) 0.20M0.20M0.20M0.20M0.27M17.55M24.10M16.61M24.31M24.50M24.73M24.59M25.10M25.47M26.02M25.85M28.29M28.85M29.44M29.13M31.48M32.86M33.13M
Shares Outstanding (Diluted Average) 0.20M0.20M0.20M0.20M0.27M17.55M24.10M16.61M24.31M24.50M24.73M24.59M25.10M25.47M26.02M25.85M28.29M28.85M29.44M29.13M31.48M32.86M33.13M
EBITDA -6.78M-8.76M-4.12M-4.59M-8.81M-8.52M-8.06M-11.00M-12.17M-13.16M-11.67M-10.92M-10.38M-9.12M-7.26M-6.20M-8.93M-7.51M-4.24M-3.65M-5.15M-6.82M-2.60M
Interest Expenses 3.00M3.81M2.79M1.88M1.85M1.87M1.83M1.86M1.83M1.85M1.91M1.94M1.97M2.12M2.19M2.24M2.26M2.17M2.18M2.19M2.15M2.06M1.65M