|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.89M | 30.08M | 84.21M | 140.31M | 172.67M | 150.47M | 122.75M | 151.46M | 157.47M | 140.74M | 135.50M | 119.03M | 105.79M | 130.42M | 119.88M | 124.32M | 130.68M | 138.14M | 120.88M | 117.65M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.92M | 2.74M | 4.65M | 4.80M | -32.22M | 4.50M | 4.76M | 6.26M | 4.36M | 5.35M | 5.40M | 5.03M | 26.76M | 5.14M | 5.08M | 5.53M | -12.04M | 5.42M | 5.66M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.65M | 10.31M | 81.47M | 135.67M | 167.86M | 182.69M | 118.25M | 146.70M | 151.21M | 136.38M | 130.15M | 113.63M | 100.76M | 103.66M | 114.74M | 119.25M | 125.15M | 150.18M | 115.46M | 111.99M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 0.84M | 3.40M | 6.41M | 8.85M | 12.22M | 8.78M | 12.99M | 13.86M | -5.44M | 14.25M | 14.15M | 14.12M | | 14.18M | 13.82M | 13.98M | | 13.79M | 14.08M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.64M | 0.96M | 1.47M | 1.73M | 1.52M | 1.50M | 2.28M | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.31M | 5.58M | 13.25M | 21.35M | 21.65M | 26.18M | 28.30M | 28.29M | 25.70M | 22.41M | 19.93M | 19.80M | 16.78M | 20.53M | 19.15M | 17.15M | 17.88M | 16.92M | 18.49M | 17.64M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.38M | 8.81M | 2.08M | 3.68M | 1.54M | 0.98M | 0.10M | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.40M | 34.39M | 26.74M | -71.73M | -3.68M | -39.73M | | | | | | -30.44M | -5.90M | | -2.08M | 4.12M | -2.20M | | -3.44M | -6.57M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.35M | 13.72M | 23.02M | 24.91M | 27.07M | 29.25M | 30.79M | 30.68M | 25.70M | 22.41M | 19.93M | 19.80M | 16.78M | 20.53M | 19.15M | 17.15M | 17.88M | 16.92M | 18.49M | 17.64M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.70M | -3.41M | -33.64M | 7.87M | 4.79M | -242.47M | -90.58M | -2.12M | 8.78M | 2.46M | -9.37M | -43.12M | -20.75M | -13.17M | -15.51M | -2.94M | -5.67M | -6.78M | -16.33M | -19.31M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.70M | -3.41M | -33.64M | 7.87M | 4.79M | -242.47M | -90.58M | -2.12M | 8.78M | 2.46M | -9.37M | -43.12M | -20.75M | -13.17M | -15.51M | -2.94M | -5.67M | -6.78M | -16.33M | -19.31M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 13.24M | -57.73M | -0.14M | 0.44M | -1.87M | -1.88M | 0.55M | -0.01M | 1.58M | 1.41M | -0.24M | -0.08M | 1.44M | -0.46M | 0.41M | 0.52M | -0.74M | -0.22M | -0.37M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 13.24M | -57.73M | -0.14M | 0.44M | -1.87M | -1.88M | 0.55M | -0.01M | 1.58M | 1.41M | -0.24M | -0.08M | 1.44M | -0.46M | 0.41M | 0.52M | -0.74M | -0.22M | -0.37M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.15M | 9.31M | -96.20M | 0.18M | -3.21M | -253.22M | -102.91M | -12.10M | -2.02M | -7.23M | -19.32M | -54.44M | -32.95M | -24.05M | -29.81M | -15.98M | -18.76M | -23.22M | -30.02M | -33.74M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.75M | -0.07M | -12.79M | 6.85M | 0.34M | -9.59M | -15.97M | -2.47M | -2.38M | 1.48M | -3.49M | -6.36M | -6.86M | -5.15M | -2.18M | -1.11M | -1.19M | -14.67M | -1.64M | -1.28M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60M | 9.38M | -83.05M | -6.09M | -3.73M | -243.39M | -87.32M | -9.99M | 1.84M | -9.66M | -15.39M | -48.08M | -26.09M | -18.89M | -27.63M | -14.87M | -17.58M | -8.55M | -28.38M | -32.47M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.36M | -0.58M | 0.17M | 0.53M | 0.39M | 0.36M | -1.48M | 0.96M | -0.44M | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60M | 9.38M | -83.41M | -6.66M | -3.56M | -243.63M | -86.93M | -9.63M | 0.36M | -8.71M | -15.83M | -48.08M | -26.09M | -18.89M | -27.63M | -14.87M | -17.58M | -8.55M | -28.38M | -32.47M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60M | 9.38M | -83.41M | -6.66M | -3.56M | -243.63M | -86.93M | -9.63M | 0.36M | -8.71M | -15.83M | -48.08M | -26.09M | -18.89M | -27.63M | -14.87M | -17.58M | -8.55M | -28.38M | -32.47M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60M | 9.38M | -83.41M | -6.66M | -3.56M | -243.63M | -86.93M | -9.63M | 0.36M | -8.71M | -15.83M | -48.08M | -26.09M | -18.89M | -27.63M | -14.87M | -17.58M | -8.55M | -28.38M | -32.47M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.60M | 9.38M | -83.05M | -6.09M | -3.73M | -244.16M | -87.32M | -9.63M | 0.36M | -8.71M | -15.83M | -48.08M | -26.09M | -18.89M | -27.63M | -14.87M | -17.58M | -8.55M | -28.38M | -32.47M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18 | 0.71 | -3.93 | -0.24 | -0.15 | -9.96 | -3.41 | -0.39 | 0.07 | -0.38 | -0.60 | -1.86 | -1.00 | -0.73 | -1.02 | -0.44 | -0.51 | -0.22 | -0.83 | -0.94 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17 | 0.07 | -3.93 | -0.24 | -0.15 | -9.96 | -3.41 | -0.39 | 0.07 | -0.38 | -0.60 | -1.86 | -1.00 | -0.73 | -1.02 | -0.44 | -0.51 | -0.22 | -0.83 | -0.94 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.66M | 13.19M | 21.12M | 23.20M | 23.94M | 24.35M | 25.60M | 25.64M | 25.69M | 25.64M | 25.76M | 25.80M | 25.86M | 25.90M | 27.16M | 33.99M | 31.81M | 32.45M | 34.37M | 34.65M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.38M | 13.87M | 21.12M | 25.32M | 23.94M | 24.35M | 25.60M | 25.64M | 26.02M | 25.64M | 25.76M | 25.83M | 25.86M | 25.90M | 27.16M | 30.54M | 31.81M | 32.45M | 34.37M | 34.65M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.70M | -3.41M | -33.64M | 7.87M | 4.79M | -242.47M | -90.58M | -2.12M | 8.78M | 2.46M | -9.37M | -43.12M | -20.75M | -13.17M | -15.51M | -2.94M | -5.67M | -6.78M | -16.33M | -19.31M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.52M | 2.63M | 7.55M | 8.44M | 8.89M | 10.45M | 10.52M | 10.79M | 11.27M | 11.36M | 11.09M | 12.12M | 12.32M | 13.84M | 13.45M | 13.61M | 15.70M | 13.46M | 14.06M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 220.97% | -0.75% | 13.29% | 3,761.54% | -10.64% | 3.79% | 15.52% | 20.39% | 118.11% | -20.48% | 18.08% | 11.69% | 20.83% | 21.43% | 7.31% | 6.95% | 6.32% | 63.17% | 5.46% | 3.78% |