|
Assets Growth (1y)
|
| | | | 8.75% | | | -16.11% | -16.60% | -20.90% | -16.47% | -16.00% | -5.11% | -3.77% | -2.17% | 2.82% | -7.12% | -1.53% | -5.13% | -6.00% | 0.17% | -8.31% | 0.12% | 0.64% | -11.28% | -3.01% | -8.89% | -13.26% | -3.37% | -2.79% | -2.80% | 5.68% | 53.15% | 50.53% | 55.80% | 79.30% | 34.26% | 97.13% | 94.03% | 64.89% | 46.72% | 3.09% | 4.71% | 177.37% | 422.55% | 1,498.60% | 1,664.60% | 560.73% | 199.17% | -13.23% | -23.76% | -26.80% | -11.05% | -4.08% | -6.13% | -9.39% | -8.78% | -7.49% | -6.06% | -1.92% | -1.31% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | -4.88% | | | -10.19% | -9.75% | -9.16% | -8.14% | -6.71% | -4.07% | -4.58% | -2.42% | -0.92% | -6.19% | -4.33% | -4.71% | -6.38% | -4.95% | -4.74% | -3.93% | -2.65% | 9.50% | 12.38% | 11.33% | 18.01% | 25.72% | 42.35% | 43.23% | 46.19% | 44.49% | 45.16% | 46.83% | 101.66% | 117.53% | 219.08% | 229.73% | 211.48% | 184.13% | 142.72% | 141.51% | 137.61% | 140.48% | 136.96% | 132.87% | 63.65% | 34.40% | -8.35% | -12.40% | -13.35% | -7.14% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -4.35% | | | -7.28% | -8.16% | -7.79% | -6.70% | -6.66% | -5.42% | -3.91% | -3.82% | -2.27% | 4.08% | 5.08% | 5.56% | 9.23% | 12.04% | 20.73% | 21.80% | 22.22% | 20.93% | 23.59% | 22.89% | 49.69% | 72.41% | 116.47% | 122.30% | 124.68% | 116.13% | 111.61% | 111.76% | 108.77% | 93.88% | 93.37% | 91.35% | 82.14% | 79.46% | 66.22% | 65.51% | 64.16% | 65.77% |
|
Assets (QoQ)
|
| | | | -5.72% | -2.04% | -6.33% | -3.02% | -6.27% | -7.08% | -1.09% | -2.48% | 5.88% | -5.77% | 0.55% | 2.49% | -4.35% | -0.11% | -3.12% | 1.55% | 1.93% | -8.57% | 5.79% | 2.08% | -10.14% | -0.04% | -0.63% | -2.82% | 0.11% | 0.55% | -0.63% | 5.65% | 45.07% | -1.17% | 2.85% | 21.59% | 8.63% | 45.11% | 1.23% | 3.33% | -3.34% | 1.96% | 2.82% | 173.71% | 82.11% | 211.91% | 13.50% | 2.49% | -17.54% | -9.54% | -0.27% | -1.59% | 0.20% | -2.45% | -2.41% | -5.00% | 0.87% | -1.08% | -0.90% | -0.81% | 1.50% |
|
Capital Expenditures Growth (1y)
|
| | | | 129.36% | 128.94% | 156.10% | -42.40% | -79.59% | -98.60% | -98.10% | -98.16% | -106.36% | 410.00% | 4,850.00% | 6,333.33% | 2,200.00% | 139.22% | 10.10% | 125.39% | 444.90% | 36.07% | 327.52% | -52.87% | -47.69% | -36.75% | -88.63% | -73.17% | -68.02% | 66.67% | 386.79% | 796.36% | 191.79% | 290.86% | 494.57% | -292.09% | 1,334.02% | 216.52% | -22.69% | 284.05% | -80.27% | -31.92% | -19.65% | 240.28% | 271.97% | 283.65% | 901.78% | 171.00% | 22.14% | 47.99% | -11.27% | -72.10% | 22.97% | -33.42% | -17.11% | -1.40% | -14.31% | -19.97% | -22.06% | -9.39% | -49.44% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -26.61% | -45.26% | 34.16% | -11.98% | -35.15% | -44.46% | 1.25% | 38.71% | 93.83% | 155.10% | 515.34% | 308.83% | 295.48% | 27.22% | -18.80% | -34.19% | -3.04% | 12.78% | 33.27% | 4.26% | -21.26% | 60.32% | 48.76% | -87.76% | 137.41% | 174.21% | 181.80% | 216.45% | 102.09% | 103.46% | 54.58% | 129.14% | 119.13% | 102.21% | 83.94% | 166.71% | -3.59% | 56.94% | 92.58% | 37.02% | 77.44% | 55.78% | 94.59% | -9.33% | 8.78% | -7.61% | -16.93% | -37.07% | -18.93% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 27.79% | -11.80% | 62.60% | -6.25% | -4.91% | -31.81% | -12.78% | -19.53% | 4.03% | 77.26% | 164.31% | 177.42% | 125.15% | 68.07% | 73.00% | -47.18% | 107.15% | 77.75% | 61.19% | 32.00% | 6.67% | 54.77% | 15.38% | 96.01% | 57.91% | 121.95% | 182.56% | 211.28% | 106.45% | 116.73% | 101.03% | 55.51% | 73.68% | 52.12% | 35.56% | 46.15% | -1.14% | 15.55% | 35.78% | 18.11% | 19.34% |
|
Capital Expenditures (QoQ)
|
| 32.34% | -86.82% | 590.24% | 90.46% | 32.10% | -85.25% | 55.24% | -32.52% | -90.91% | -80.00% | 50.00% | -333.33% | 828.57% | 94.12% | 94.95% | -23.83% | -17.01% | -10.66% | 299.08% | 84.14% | -79.28% | 180.72% | -56.01% | 104.39% | -74.94% | -49.52% | 3.77% | 143.64% | 30.60% | 47.43% | 91.09% | -20.69% | 74.94% | 124.27% | -161.73% | 692.08% | -61.39% | -45.22% | 46.96% | -36.55% | 33.27% | -35.35% | 522.35% | -30.64% | 37.46% | 68.82% | 68.36% | -68.74% | 66.55% | 1.22% | -47.07% | 37.80% | -9.82% | 26.02% | -37.04% | 19.77% | -15.79% | 22.74% | -26.80% | -33.18% |
|
Cash & Equivalents Growth (1y)
|
| | | 209.01% | 108.37% | 94.83% | -20.43% | -91.17% | -75.67% | -72.22% | -83.59% | -23.47% | 80.86% | 25.52% | 170.71% | 135.14% | -24.77% | -11.18% | 41.42% | -29.89% | -55.35% | -46.05% | -15.49% | -4.65% | -11.87% | -28.78% | -7.51% | 86.79% | 12.44% | 225.09% | 60.38% | 58.65% | 39.63% | -22.51% | -22.62% | -65.29% | 0.00% | -29.32% | -61.92% | 482.61% | 132.01% | 126.03% | 1,004.04% | 736.50% | 9,780.80% | 3,572.55% | 2,051.97% | -13.86% | -86.67% | -50.92% | -47.71% | 4.60% | 91.69% | 5.67% | 32.93% | -35.04% | -39.61% | 72.91% | -40.97% | -56.94% | 1.44% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -40.67% | -2.85% | -12.09% | -29.29% | -45.84% | -30.82% | -32.34% | -14.35% | 8.05% | -15.31% | -15.59% | 47.91% | 16.27% | -33.35% | -30.12% | 3.40% | 7.68% | -23.80% | 7.69% | 7.83% | 41.37% | 11.43% | 21.51% | 4.71% | 0.94% | 16.22% | 21.20% | -22.11% | 47.48% | 47.97% | 7.37% | 48.17% | 156.69% | 512.02% | 288.57% | 348.91% | 247.55% | 212.62% | 244.10% | 398.96% | 96.07% | 193.35% | 167.07% | 146.38% | -16.35% | -46.37% | -3.56% | -25.70% | -33.61% | 5.50% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -19.21% | -20.98% | -20.11% | -15.83% | -36.14% | -33.48% | -34.67% | -13.25% | 17.58% | -9.65% | 6.85% | 36.85% | 36.03% | -14.21% | -2.98% | 6.53% | -7.22% | -9.18% | -7.31% | -18.06% | 41.70% | 26.27% | 23.44% | 37.00% | 118.78% | 224.52% | 171.60% | 157.07% | 87.40% | 111.84% | 86.09% | 105.45% | 72.42% | 125.70% | 98.00% | 128.93% | 95.46% | 104.04% | 136.79% | 149.90% | 16.09% | 72.93% |
|
Cash & Equivalents (QoQ)
|
-5.14% | -12.94% | -13.41% | 332.09% | -36.03% | -18.60% | -64.64% | -52.05% | 76.28% | -7.07% | -79.10% | 123.57% | 316.61% | -35.51% | -54.93% | 94.20% | 33.29% | -23.85% | -28.25% | -3.73% | -15.12% | -7.99% | 12.41% | 8.61% | -21.54% | -25.65% | 45.99% | 119.33% | -52.77% | 114.98% | -27.97% | 116.96% | -58.44% | 19.31% | -28.08% | -2.69% | 19.76% | -15.68% | -61.25% | 1,388.89% | -52.31% | -17.85% | 89.26% | 1,028.09% | 463.36% | -69.47% | 10.90% | -54.84% | -12.84% | 12.45% | 18.14% | -9.66% | 59.73% | -38.01% | 48.61% | -55.85% | 48.48% | 77.51% | -49.27% | -67.80% | 249.81% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -129.36% | -128.94% | -156.10% | 42.40% | 122.26% | 98.60% | 117.14% | 98.16% | -94.17% | -410.00% | -650.00% | -6,333.33% | -2,200.00% | -139.22% | -10.10% | -125.39% | -422.45% | -36.07% | -327.52% | 52.87% | 45.44% | 39.76% | 88.84% | 74.15% | 68.02% | -75.00% | -392.31% | -830.19% | -5,235.82% | -290.86% | -499.22% | -626.77% | 67.16% | -791.23% | 18.19% | 51.35% | 55.83% | 75.82% | 24.22% | -2,575.22% | -382.74% | -15,666.15% | -7,389.80% | 68.89% | -211.53% | 96.49% | 88.20% | 69.03% | 50.63% | 50.44% | 45.43% | 34.26% | 31.82% | -10.29% | -18.84% | 15.14% | 90.95% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 26.61% | 45.26% | -34.16% | 11.98% | 35.15% | 44.46% | -1.25% | -38.71% | -103.28% | -155.10% | -203.26% | -308.83% | -295.48% | -25.16% | 19.32% | 35.00% | 3.04% | -12.78% | -32.92% | -4.26% | -110.37% | -60.32% | -48.76% | -159.52% | -77.62% | -293.56% | -188.99% | -220.39% | -97.80% | -103.46% | -54.87% | -355.62% | 11.20% | -597.79% | -259.43% | -59.38% | -87.97% | -10.20% | -88.50% | -37.10% | -95.08% | -39.98% | -68.96% | 60.14% | -1.59% | 73.23% | 57.54% | 44.31% | 68.77% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -26.72% | 11.80% | -62.60% | 6.25% | 4.91% | 32.47% | 13.11% | 20.12% | -25.53% | -77.26% | -74.59% | -177.42% | -299.96% | -68.07% | -73.00% | -79.37% | -74.05% | -118.64% | -63.02% | -32.00% | -6.19% | -54.77% | -15.33% | -196.06% | -64.23% | -371.24% | -323.96% | -207.22% | -158.93% | -115.63% | -101.03% | -55.57% | -1.49% | -42.67% | -24.49% | 3.79% | -17.46% | 6.06% | -34.14% | -7.53% | 14.46% |
|
Cash from Investing Activities (QoQ)
|
| -32.34% | 86.82% | -590.24% | -90.46% | -32.10% | 85.25% | -55.24% | 173.62% | -108.33% | 280.00% | -116.67% | 333.33% | -828.57% | -94.12% | -94.95% | 23.83% | 17.01% | 10.66% | -299.08% | -76.55% | 78.39% | -180.72% | 56.01% | -104.39% | 76.13% | 48.00% | -1.92% | -152.83% | -30.60% | -46.29% | -92.58% | -1,350.30% | 90.43% | -124.27% | -133.57% | 34.47% | -159.63% | 79.41% | -38.88% | 40.50% | -42.14% | 35.48% | -4,803.15% | 89.26% | -4,542.29% | 69.35% | 79.63% | -7.51% | 47.69% | -3.04% | 46.56% | -71.39% | 47.49% | -13.46% | 35.62% | -77.75% | 15.05% | -22.25% | 54.03% | 81.05% |
|
Cash from Operations Growth (1y)
|
| | | | -190.50% | -19.95% | -190.74% | 12.64% | 138.85% | 21.53% | 77.50% | 1,303.95% | -57.38% | 44.49% | 85.51% | -77.05% | 364.36% | -115.54% | 2,038.71% | 250.00% | 98.08% | -116.15% | -21.13% | -80.41% | -14.96% | 389.94% | -194.51% | 378.47% | -101.77% | -24.68% | 118.30% | 98.55% | 9,221.43% | 19.34% | -95.12% | -52.05% | -83.56% | 60.09% | -27,750.00% | 89.02% | -240.95% | 13.77% | 359.86% | 184.11% | 1,011.15% | -169.19% | 79.89% | -367.24% | -93.66% | -548.29% | 148.28% | 139.24% | 10,872.51% | 11.67% | 31.80% | -500.81% | -112.64% | 31.29% | -175.75% | 49.70% | 703.08% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -46.88% | 12.02% | -26.61% | 64.04% | 40.42% | -31.48% | 38.07% | 126.83% | 57.67% | -35.46% | 61.53% | -46.01% | 98.50% | -0.88% | -143.58% | 48.59% | -26.62% | 88.71% | -48.52% | 23.01% | 11.19% | 66.39% | -79.64% | 65.77% | -35.70% | 12.90% | -35.15% | 21.64% | -176.52% | 29.54% | 227.26% | 37.07% | 28.30% | -48.28% | 989.29% | -153.82% | -6.62% | -92.23% | 138.73% | 43.89% | 302.87% | -81.33% | 80.56% | -83.74% | -42.27% | -57.87% | -64.84% | 7.51% | 337.35% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 6.63% | -19.84% | -14.67% | 29.59% | 26.93% | 11.33% | 13.98% | 61.73% | -15.54% | 1.17% | 18.97% | 8.38% | 66.10% | -2.62% | 16.32% | 25.58% | -14.85% | 61.59% | -30.88% | 11.03% | -18.32% | 46.50% | 43.40% | 89.54% | 27.84% | -25.66% | 68.39% | -73.37% | 70.04% | -63.68% | 174.74% | 21.98% | 71.17% | -55.92% | 431.20% | -89.71% | -67.78% | -38.50% | -63.23% | -51.60% | 118.96% |
|
Cash from Operations (QoQ)
|
| 9.35% | 42.20% | -108.30% | -601.15% | 196.72% | -261.19% | 92.01% | 411.84% | 202.53% | -129.85% | 527.57% | -88.96% | 925.74% | -102.99% | 777.42% | 123.33% | -134.33% | 473.29% | 22.30% | 26.39% | -137.46% | 236.21% | -69.62% | 448.61% | 27.72% | -144.40% | 253.79% | -102.03% | 5,528.57% | -89.21% | 1,568.29% | -6.65% | -28.97% | -99.56% | 16,300.00% | -67.99% | 591.43% | -176.17% | 212.12% | -123.87% | 658.11% | 73.97% | 22.58% | -23.45% | -142.38% | 552.32% | -282.11% | 101.82% | -4,433.33% | 273.23% | -71.22% | 407.93% | -134.88% | 358.49% | -187.52% | 83.98% | -89.59% | -184.97% | 41.88% | 292.06% |
|
EBITDA Margin Growth (1y)
|
| | | -219.00 | 1,321.00 | -2423.00 | -3199.00 | -839.00 | -5445.00 | 2,515.00 | 2,077.00 | 1,414.00 | 4,505.00 | -1561.00 | 130.00 | -811.00 | -846.00 | 1,472.00 | 709.00 | 2,087.00 | -871.00 | -1563.00 | -836.00 | -3184.00 | -2553.00 | 1,259.00 | 1,180.00 | 1,250.00 | 4,317.00 | -13.00 | -576.00 | -513.00 | -612.00 | -147.00 | -701.00 | -268.00 | 419.00 | -1005.00 | 487.00 | 90.00 | -1065.00 | 1,112.00 | -156.00 | -441.00 | -264.00 | -4003.00 | 839.00 | 1,021.00 | -14981.00 | -3384.00 | -701.00 | 281.00 | 16,289.00 | 6,687.00 | -3482.00 | -2519.00 | -1184.00 | -602.00 | 3,386.00 | 1,527.00 | 519.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 356.00 | 381.00 | -1470.00 | -992.00 | -236.00 | -1786.00 | 2,426.00 | 2,916.00 | 2,690.00 | 2,788.00 | -1652.00 | 3.00 | -1909.00 | -4270.00 | 1,168.00 | 1,052.00 | 152.00 | 893.00 | -318.00 | -232.00 | -2448.00 | 1,152.00 | 1,099.00 | -98.00 | 469.00 | 4,123.00 | -1165.00 | -790.00 | -692.00 | -1259.00 | -41.00 | -370.00 | -620.00 | -911.00 | -3896.00 | 1,170.00 | 669.00 | -16310.00 | -6275.00 | -19.00 | 860.00 | 1,044.00 | -699.00 | -3344.00 | -1218.00 | 124.00 | 2,701.00 | -797.00 | -711.00 | 15,623.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,632.00 | -1337.00 | -1561.00 | -1119.00 | -1334.00 | -5210.00 | 2,121.00 | 3,260.00 | 755.00 | 4,552.00 | -407.00 | 606.00 | -1172.00 | -566.00 | 1,008.00 | -225.00 | -629.00 | 699.00 | -1470.00 | -447.00 | -2626.00 | 505.00 | 1,205.00 | 233.00 | 117.00 | 2,794.00 | -4056.00 | -108.00 | -112.00 | -16504.00 | -7427.00 | -233.00 | 682.00 | 397.00 | -593.00 | -3013.00 | -1569.00 | -1206.00 | -190.00 | -115.00 | -132.00 | 378.00 |
|
EBITDA Margin (QoQ)
|
-730.00 | 401.00 | 244.00 | -135.00 | 810.00 | -3343.00 | -532.00 | 2,225.00 | -3796.00 | 4,617.00 | -969.00 | 1,562.00 | -705.00 | -1449.00 | 722.00 | 621.00 | -740.00 | 869.00 | -41.00 | 1,999.00 | -3698.00 | 177.00 | 686.00 | -350.00 | -3066.00 | 3,989.00 | 607.00 | -279.00 | 1.00 | -342.00 | 44.00 | -217.00 | -98.00 | 124.00 | -510.00 | 217.00 | 588.00 | -1300.00 | 982.00 | -181.00 | -567.00 | 877.00 | -286.00 | -466.00 | -389.00 | -2862.00 | 4,556.00 | -284.00 | -16392.00 | 8,736.00 | 7,239.00 | 698.00 | -383.00 | -866.00 | -2931.00 | 1,660.00 | 952.00 | -284.00 | 1,057.00 | -198.00 | -57.00 |
|
EBIT Growth (1y)
|
| | | -13.80% | -1,264.29% | -342.01% | -362.31% | -212.27% | 218.32% | 123.20% | 99.47% | 181.11% | -78.32% | 52.98% | 1,266.67% | -41.55% | -598.98% | -69.26% | -73.33% | 499.22% | -62.58% | -472.54% | -1,035.71% | -123.79% | -136.98% | 117.77% | 311.83% | 192.33% | 115.50% | -88.30% | -80.18% | -109.50% | -125.68% | 272.73% | -508.18% | -681.25% | 772.00% | -2,587.80% | 56.57% | -90.80% | -372.02% | 101.37% | -167.18% | -257.02% | -148.58% | -240,392.86% | 1,610.17% | 381.09% | -7,014.61% | -169.25% | -127.01% | 83.48% | 101.01% | 89.65% | -1,928.99% | -336.27% | -635.24% | -65.48% | 93.19% | 72.65% | 48.49% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -7.75% | 76.52% | -4.95% | -45.54% | -18.96% | -8.58% | 28.24% | 26.34% | 69.16% | -55.48% | -55.38% | -207.62% | -41.50% | -176.87% | -41.18% | 74.19% | 9.60% | 37.46% | -57.37% | 57.79% | -26.43% | 54.48% | 27.60% | -19.67% | 11.85% | 31.38% | -134.23% | -32.98% | -50.60% | -88.48% | 8.37% | -88.86% | -276.14% | -256.84% | -836.95% | 169.27% | 176.54% | -684.65% | -346.14% | -121.70% | 173.30% | 55.97% | -775.62% | -335.78% | -130.12% | -56.91% | 22.75% | -33.39% | -47.14% | 69.64% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.42% | -95.27% | -24.43% | -19.17% | -22.50% | -37.60% | 15.69% | 18.39% | 21.28% | -8.37% | -48.44% | 70.06% | -15.70% | -22.56% | -38.39% | -44.39% | -24.38% | 24.83% | -55.81% | -55.06% | -18.24% | -11.52% | 15.17% | -14.74% | -36.08% | -12.59% | -224.51% | 69.95% | 70.01% | -283.76% | -506.94% | -84.40% | 207.84% | 103.38% | -196.86% | -149.16% | -142.00% | -94.90% | -72.34% | -72.03% | -64.09% | -37.68% |
|
EBIT Margin Growth (1y)
|
| | | -125.00 | -431.00 | -2397.00 | -3219.00 | -1319.00 | 1,160.00 | 2,253.00 | 2,430.00 | 1,534.00 | -513.00 | 222.00 | 195.00 | -358.00 | -940.00 | -500.00 | -129.00 | 2,070.00 | -836.00 | -1324.00 | -540.00 | -3217.00 | -2058.00 | 1,233.00 | 1,364.00 | 1,300.00 | 4,153.00 | -132.00 | -688.00 | -630.00 | -581.00 | 27.00 | -666.00 | -177.00 | 424.00 | -837.00 | 359.00 | -72.00 | -1210.00 | 797.00 | -156.00 | -441.00 | -264.00 | -4003.00 | 839.00 | 1,021.00 | -14981.00 | -3384.00 | -701.00 | 281.00 | 16,289.00 | 6,687.00 | -3482.00 | -2519.00 | -1184.00 | -602.00 | 3,386.00 | 1,527.00 | 519.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 90.00 | 216.00 | 78.00 | -594.00 | -143.00 | -293.00 | 1,975.00 | 2,497.00 | 3,246.00 | -2288.00 | -1601.00 | -473.00 | -1504.00 | -3833.00 | -591.00 | 695.00 | 153.00 | 1,259.00 | -222.00 | 136.00 | -2547.00 | 1,514.00 | 1,128.00 | 10.00 | 492.00 | 3,996.00 | -942.00 | -995.00 | -880.00 | -1366.00 | -13.00 | -463.00 | -691.00 | -1050.00 | -4042.00 | 1,041.00 | 507.00 | -16455.00 | -6589.00 | -19.00 | 860.00 | 1,044.00 | -699.00 | -3344.00 | -1218.00 | 124.00 | 2,701.00 | -797.00 | -711.00 | 15,623.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,802.00 | -1560.00 | -1746.00 | -1262.00 | -1290.00 | -3187.00 | 1,885.00 | 3,320.00 | 1,329.00 | -194.00 | -500.00 | 203.00 | -835.00 | -261.00 | -695.00 | -658.00 | -655.00 | 1,103.00 | -1033.00 | -171.00 | -2797.00 | 728.00 | 1,089.00 | 213.00 | -22.00 | 2,522.00 | -4147.00 | -312.00 | -300.00 | -16612.00 | -7399.00 | -325.00 | 611.00 | 258.00 | -739.00 | -3142.00 | -1732.00 | -1350.00 | -504.00 | -115.00 | -132.00 | 378.00 |
|
EBIT Margin (QoQ)
|
-730.00 | 703.00 | 107.00 | -204.00 | -1036.00 | -1264.00 | -715.00 | 1,696.00 | 1,443.00 | -171.00 | -538.00 | 800.00 | -604.00 | 565.00 | -565.00 | 247.00 | -1186.00 | 1,005.00 | -194.00 | 2,445.00 | -4092.00 | 517.00 | 590.00 | -232.00 | -2933.00 | 3,808.00 | 721.00 | -295.00 | -80.00 | -477.00 | 165.00 | -238.00 | -30.00 | 131.00 | -528.00 | 250.00 | 571.00 | -1130.00 | 668.00 | -181.00 | -567.00 | 877.00 | -286.00 | -466.00 | -389.00 | -2862.00 | 4,556.00 | -284.00 | -16392.00 | 8,736.00 | 7,239.00 | 698.00 | -383.00 | -866.00 | -2931.00 | 1,660.00 | 952.00 | -284.00 | 1,057.00 | -198.00 | -57.00 |
|
EBIT (QoQ)
|
-105.02% | 2,021.43% | 20.82% | -26.00% | -179.42% | -240.84% | -30.95% | 68.33% | 183.70% | -33.19% | -102.98% | 4,966.67% | -77.63% | 371.43% | -77.27% | 143.81% | -291.02% | 129.04% | -80.28% | 5,378.57% | -151.83% | 33.46% | 50.47% | -39.31% | -416.16% | 104.99% | 490.43% | -39.28% | -13.35% | -96.23% | 900.00% | -129.09% | -134.38% | 154.67% | -1,195.12% | 44.32% | 301.60% | -302.38% | 80.88% | -144.62% | -187.42% | 101.02% | -3,821.43% | -226.87% | -100.12% | -887.12% | 123.39% | -39.16% | -5,165.09% | 62.64% | 97.65% | 513.32% | -71.99% | -480.93% | -360.10% | 51.87% | 36.55% | -17.77% | 81.05% | -93.16% | -19.51% |
|
EBT Growth (1y)
|
| | | 45.14% | 524.16% | -599.03% | -478.47% | -158.85% | -336.11% | 116.55% | 82.99% | 341.46% | 109.28% | -358.59% | 31.83% | -66.33% | -255.60% | 127.64% | 171.23% | 650.50% | -85.35% | -375.96% | -267.55% | -129.98% | -182.39% | 103.76% | 266.80% | 150.44% | 111.79% | -315.79% | -84.36% | -135.24% | -182.92% | -104.88% | -960.61% | -432.50% | 246.73% | -1,482.14% | -1.58% | -101.41% | -707.53% | 74.94% | -22.70% | -150.70% | 624.92% | -28,787.69% | 125.71% | -49.42% | -2,819.30% | -6.98% | -6,745.60% | 37.31% | 97.15% | 81.22% | -350.13% | -1,535.24% | -232.76% | -54.27% | 70.66% | 43.06% | 3.42% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 27.29% | 43.08% | -60.51% | -34.61% | -21.79% | -32.78% | 28.43% | 27.70% | 100.84% | 35.56% | -58.38% | 6.65% | -40.23% | -116.47% | 26.59% | 58.62% | 4.31% | 37.81% | -30.53% | -24.11% | -27.10% | 34.89% | 45.00% | -30.94% | 1.81% | 28.93% | -315.92% | -49.89% | -79.46% | -110.98% | -101.01% | -133.48% | -199.58% | 265.42% | -946.23% | 32.39% | -96.13% | -854.35% | -326.22% | -175.73% | -32.92% | -59.70% | -287.14% | -325.24% | -148.35% | -66.09% | 32.33% | -347.78% | -80.06% | 54.90% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 39.12% | -21.80% | -29.41% | -20.34% | -25.20% | -30.50% | 15.01% | 17.41% | 23.92% | 15.88% | -16.65% | 17.21% | -16.38% | -22.83% | 33.83% | -21.79% | -32.80% | 22.43% | -56.08% | -42.23% | -20.79% | -19.73% | 7.99% | -22.85% | -36.74% | 45.73% | -450.70% | -15.48% | -74.45% | -302.55% | -378.55% | -184.15% | -90.65% | -105.12% | -196.73% | -149.07% | -138.61% | -142.78% | -86.28% | -94.29% | -85.34% | -67.26% |
|
EBT Margin Growth (1y)
|
| | | 136.00 | 1,763.00 | -2441.00 | -3198.00 | -835.00 | -5519.00 | 2,499.00 | 2,021.00 | 1,403.00 | 4,573.00 | -1505.00 | 245.00 | -729.00 | -1060.00 | 1,377.00 | 622.00 | 2,109.00 | -843.00 | -1345.00 | -738.00 | -3331.00 | -2502.00 | 1,062.00 | 1,137.00 | 1,280.00 | 4,359.00 | -107.00 | -553.00 | -521.00 | -630.00 | -21.00 | -719.00 | -260.00 | 419.00 | -931.00 | 248.00 | -152.00 | -1322.00 | 843.00 | -17.00 | -395.00 | 4,221.00 | -11237.00 | 391.00 | 753.00 | -19925.00 | 3,040.00 | -812.00 | 58.00 | 16,316.00 | 6,957.00 | -3775.00 | -2987.00 | -1330.00 | -1061.00 | 3,289.00 | 1,679.00 | 163.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 704.00 | 817.00 | -1447.00 | -932.00 | -161.00 | -2005.00 | 2,371.00 | 2,888.00 | 2,783.00 | 2,671.00 | -1473.00 | 129.00 | -1951.00 | -4404.00 | 1,095.00 | 1,022.00 | 57.00 | 1,015.00 | -389.00 | -153.00 | -2573.00 | 1,227.00 | 934.00 | -134.00 | 498.00 | 4,148.00 | -1060.00 | -1024.00 | -933.00 | -1533.00 | -110.00 | -489.00 | -807.00 | 3,318.00 | -11326.00 | 621.00 | 206.00 | -17027.00 | -7354.00 | -438.00 | 416.00 | 611.00 | -1240.00 | -4196.00 | -2175.00 | -4940.00 | 8,937.00 | -1298.00 | -1250.00 | 15,148.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,084.00 | -1085.00 | -1415.00 | -1047.00 | -1384.00 | -5350.00 | 2,089.00 | 3,288.00 | 731.00 | 4,528.00 | -517.00 | 714.00 | -1193.00 | -675.00 | 967.00 | -249.00 | -724.00 | 803.00 | -1342.00 | -624.00 | -2985.00 | 324.00 | 845.00 | 96.00 | -49.00 | 7,046.00 | -11454.00 | -651.00 | -575.00 | -17238.00 | -8307.00 | -910.00 | 5.00 | -292.00 | -1329.00 | -3966.00 | -2723.00 | -2041.00 | -1458.00 | -925.00 | -891.00 | -556.00 |
|
EBT Margin (QoQ)
|
-720.00 | 746.00 | 190.00 | -80.00 | 906.00 | -3458.00 | -566.00 | 2,282.00 | -3777.00 | 4,560.00 | -1044.00 | 1,664.00 | -607.00 | -1518.00 | 706.00 | 690.00 | -937.00 | 919.00 | -49.00 | 2,177.00 | -3889.00 | 417.00 | 558.00 | -417.00 | -3060.00 | 3,981.00 | 633.00 | -275.00 | 20.00 | -485.00 | 187.00 | -244.00 | -89.00 | 124.00 | -510.00 | 216.00 | 590.00 | -1226.00 | 668.00 | -184.00 | -580.00 | 938.00 | -191.00 | -562.00 | 4,036.00 | -14519.00 | 11,436.00 | -199.00 | -16643.00 | 8,446.00 | 7,585.00 | 671.00 | -385.00 | -913.00 | -3148.00 | 1,459.00 | 1,271.00 | -643.00 | 1,202.00 | -151.00 | -245.00 |
|
EBT (QoQ)
|
-193.40% | 215.24% | 55.81% | -13.46% | 172.97% | -235.58% | -18.16% | 86.54% | -995.12% | 109.50% | -221.48% | 291.00% | -57.91% | -364.80% | 67.98% | 194.34% | -294.50% | 147.04% | -17.49% | 894.04% | -148.03% | 29.96% | 49.90% | -77.87% | -352.44% | 100.93% | 2,121.05% | -46.21% | 5.73% | -117.08% | 260.98% | -221.21% | -148.75% | 57.79% | -576.19% | 25.00% | 168.54% | -555.14% | 56.58% | -48.70% | -106.76% | 81.23% | -112.61% | -203.81% | 532.91% | -1,133.03% | 100.19% | -1,865.93% | -7,778.69% | 59.36% | 88.25% | 83.34% | -258.61% | -167.40% | -181.77% | 39.48% | 27.03% | -23.97% | 46.40% | -17.44% | -23.77% |
|
Enterprise Value Growth (1y)
|
| | | 107.83% | -36.37% | -41.97% | -13.81% | -2.27% | 36.88% | 55.00% | 52.27% | 73.59% | 3.13% | 106.09% | 58.21% | 84.62% | 95.13% | -15.84% | -19.15% | -20.13% | -24.95% | -29.28% | -43.17% | -42.78% | -32.59% | -50.04% | 20.39% | 40.92% | 57.38% | 223.48% | 15.39% | -4.16% | 12.96% | -36.21% | 65.97% | 65.27% | 133.35% | 319.23% | 68.76% | 156.72% | 37.88% | 161.78% | 528.59% | 671.55% | 538.52% | 625.06% | 180.91% | -43.78% | 26.26% | -89.30% | -86.26% | -55.30% | -89.50% | -30.55% | 193.21% | -71.30% | -47.35% | -4.12% | -77.73% | 96.34% | 23.26% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 52.20% | -3.51% | 22.84% | 27.57% | 46.31% | 40.18% | 39.05% | 24.89% | 36.79% | 14.73% | 7.04% | -10.08% | -5.50% | -0.43% | -33.25% | -17.91% | -13.64% | -7.32% | 4.55% | -7.58% | -8.23% | 6.22% | 1.02% | 32.11% | 30.69% | 60.68% | 105.28% | 47.85% | 59.61% | 53.75% | 91.30% | 160.15% | 219.89% | 173.88% | 330.12% | 210.03% | 123.31% | 123.17% | 26.63% | 34.37% | 24.70% | -5.42% | -18.63% | 4.21% | -58.37% | -58.83% | -58.55% | -55.23% | -36.85% | -59.16% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 39.05% | 5.64% | 1.98% | -0.94% | 7.44% | 6.86% | -1.02% | 5.91% | 15.60% | 9.89% | 14.67% | 0.20% | 2.65% | 11.90% | -9.31% | 1.16% | 0.40% | 15.98% | 25.04% | 17.20% | 26.81% | 30.98% | 62.45% | 89.53% | 113.36% | 105.36% | 177.37% | 124.53% | 77.54% | 96.50% | 40.27% | 46.70% | 52.42% | 22.18% | 42.68% | 64.39% | 7.39% | -9.29% | 6.22% | 9.64% | 1.79% | -11.30% |
|
Enterprise Value (QoQ)
|
233.43% | 7.19% | -12.57% | -33.49% | 2.08% | -2.24% | 29.85% | -24.58% | 42.98% | 10.70% | 27.57% | -14.03% | -15.06% | 121.21% | -2.07% | 0.33% | -10.22% | -4.59% | -5.92% | -0.89% | -15.64% | -10.10% | -24.39% | -0.21% | -0.62% | -33.36% | 82.19% | 16.81% | 10.98% | 36.96% | -35.01% | -2.98% | 30.81% | -22.66% | 69.10% | -3.39% | 84.69% | 38.94% | -31.93% | 46.96% | -0.80% | 163.81% | 63.45% | 80.38% | -17.91% | 199.56% | -36.67% | -63.90% | 84.35% | -74.62% | -18.68% | 17.45% | -56.71% | 67.96% | 243.36% | -88.50% | -20.59% | 205.86% | -20.25% | 1.36% | -50.14% |
|
EPS (Basic) Growth (1y)
|
| | | -1,183.33% | -166.67% | -466.67% | -360.00% | 95.38% | -131.25% | 113.64% | 84.62% | 366.67% | 108.11% | -400.00% | 25.00% | -62.50% | -266.67% | 122.22% | 166.67% | 500.00% | -60.00% | -400.00% | -250.00% | -127.78% | -212.50% | 103.49% | 266.67% | 160.00% | 112.00% | 50.40% | -80.00% | -133.33% | -166.67% | -417.08% | -700.00% | -300.00% | 200.00% | -1,200.00% | 16.67% | -100.00% | -900.00% | 76.92% | -20.00% | 325.00% | 543.75% | -13,000.00% | -300.00% | -183.33% | -1,502.82% | 13.23% | -62.50% | 146.67% | 96.18% | 82.40% | -376.92% | -1,528.57% | -92.11% | -70.00% | 76.34% | 49.00% | 69.86% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 10.06% | 35.72% | -51.83% | -32.00% | 26.95% | 32.14% | 27.87% | 27.59% | 100.00% | 39.98% | -58.74% | 9.14% | -37.95% | -117.81% | 26.48% | 54.20% | 0.00% | 37.51% | -45.97% | -20.63% | -27.15% | 37.00% | 44.97% | -25.99% | 7.17% | 27.65% | -300.00% | -44.22% | -67.11% | -94.28% | -125.80% | -100.00% | 171.44% | 234.72% | -632.48% | -58.74% | -55.36% | -693.70% | -197.12% | -98.32% | 42.19% | -33.42% | -171.44% | -214.14% | -96.23% | -44.67% | 36.21% | -22.39% | -50.37% | 71.94% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.57% | -5.92% | -24.57% | -18.13% | 40.13% | -9.34% | 14.98% | 17.00% | 24.57% | 15.79% | -36.27% | 17.61% | -16.27% | -21.67% | 35.56% | -14.87% | -27.23% | 19.14% | -53.42% | -35.10% | -19.57% | -14.87% | 12.94% | -14.87% | 41.14% | 37.08% | -351.50% | -46.72% | -47.58% | -219.70% | -304.53% | -110.16% | 55.18% | -80.20% | -126.79% | -98.73% | -90.37% | -107.54% | -50.98% | -54.49% | -44.84% | -6.58% |
|
EPS (Basic) (QoQ)
|
-200.00% | 200.00% | 66.67% | -750.00% | 75.38% | -37.50% | -18.18% | 88.46% | -1,133.33% | 108.11% | -233.33% | 300.00% | -62.50% | -400.00% | 66.67% | 200.00% | -266.67% | 140.00% | 0.00% | 800.00% | -144.44% | 25.00% | 50.00% | -66.67% | -400.00% | 100.84% | 2,284.53% | -40.00% | 0.00% | -89.49% | 217.08% | -200.00% | -100.00% | 50.00% | -500.00% | 33.33% | 150.00% | -750.00% | 61.54% | -60.00% | -100.00% | 81.25% | -100.00% | 400.00% | 294.44% | -653.52% | 93.89% | 37.50% | -6,540.00% | 65.76% | 88.56% | 117.95% | -642.86% | -57.89% | -210.00% | 46.24% | 27.00% | -39.73% | 56.86% | -15.91% | 56.86% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -1,183.33% | -166.67% | -466.67% | -360.00% | 95.38% | -131.25% | 113.64% | 84.62% | 333.33% | 108.11% | -400.00% | 25.00% | -71.43% | -266.67% | 111.11% | 66.67% | 700.00% | -80.00% | -700.00% | -200.00% | -131.25% | -177.78% | 103.26% | 266.67% | 160.00% | 108.00% | 51.27% | -80.00% | -133.33% | -200.00% | -438.27% | -700.00% | -300.00% | 200.00% | -1,200.00% | 16.67% | -100.00% | -900.00% | 76.92% | -20.00% | 312.50% | 143.75% | -13,000.00% | -300.00% | -188.24% | -14,328.57% | 13.23% | -62.50% | 146.67% | 96.18% | 82.40% | -376.92% | -1,528.57% | -92.11% | -70.00% | 76.34% | 49.00% | 69.86% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 5.27% | 35.72% | -51.83% | -32.00% | 26.63% | 32.14% | 26.94% | 66.24% | 94.28% | 37.58% | -58.74% | 9.14% | -39.49% | -117.81% | 26.45% | 54.20% | 14.47% | 33.89% | -33.38% | 44.22% | -27.29% | 39.43% | 44.97% | -25.99% | 7.17% | 27.65% | -309.21% | -44.22% | -67.11% | -115.44% | -129.88% | -100.00% | 166.84% | 76.52% | -632.48% | -58.74% | -55.36% | -693.70% | -197.12% | -98.32% | 42.19% | -33.42% | -171.44% | -214.14% | -99.01% | -131.64% | 36.21% | -22.39% | -50.37% | 71.94% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.67% | -8.45% | -24.57% | -18.13% | 40.13% | -9.34% | 14.97% | 17.00% | 24.57% | 15.48% | -37.09% | 17.61% | -16.47% | -21.67% | 35.56% | -14.87% | -31.95% | 19.14% | -71.88% | -37.97% | -20.11% | -12.20% | 12.94% | -14.87% | 40.11% | 17.92% | -357.90% | -46.72% | -47.58% | -246.57% | -309.78% | -110.16% | 55.18% | -80.20% | -126.79% | -98.73% | -90.37% | -107.54% | -50.98% | -54.49% | -44.84% | -6.58% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-200.00% | 200.00% | 66.67% | -750.00% | 75.38% | -37.50% | -18.18% | 88.46% | -1,133.33% | 108.11% | -233.33% | 275.00% | -57.14% | -400.00% | 66.67% | 166.67% | -350.00% | 120.00% | -200.00% | 1,700.00% | -156.25% | 33.33% | 50.00% | -66.67% | -400.00% | 100.78% | 2,458.53% | -40.00% | -33.33% | -85.22% | 238.27% | -200.00% | -100.00% | 50.00% | -500.00% | 33.33% | 150.00% | -750.00% | 61.54% | -60.00% | -100.00% | 81.25% | -100.00% | 383.33% | -58.82% | -5,714.29% | 93.89% | 37.50% | -6,540.00% | 65.76% | 88.56% | 117.95% | -642.86% | -57.89% | -210.00% | 46.24% | 27.00% | -39.73% | 56.86% | -15.91% | 56.86% |
|
FCF Margin Growth (1y)
|
| | | | -2002.00 | -689.00 | -2711.00 | 104.00 | 1,603.00 | 1,381.00 | 1,097.00 | 1,961.00 | 2.00 | 365.00 | 199.00 | -1600.00 | 305.00 | -2068.00 | 1,079.00 | 460.00 | -244.00 | -566.00 | -844.00 | -609.00 | 463.00 | 2,514.00 | -803.00 | 1,207.00 | -972.00 | -376.00 | 492.00 | 363.00 | 1,238.00 | -829.00 | -1341.00 | 27.00 | -4636.00 | -810.00 | 206.00 | -1795.00 | 2,761.00 | 651.00 | 2,456.00 | -733.00 | 418.00 | -907.00 | -1336.00 | -424.00 | 149.00 | -478.00 | 600.00 | 1,426.00 | 1,217.00 | 391.00 | 543.00 | -1767.00 | -1482.00 | 147.00 | -2302.00 | 941.00 | 1,430.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -397.00 | 1,057.00 | -1415.00 | 465.00 | 1,911.00 | -322.00 | 2,375.00 | 820.00 | 63.00 | -2268.00 | 434.00 | -1749.00 | 524.00 | -119.00 | -568.00 | 1,058.00 | -754.00 | 1,572.00 | -1155.00 | 961.00 | 729.00 | 1,309.00 | -1652.00 | 1,597.00 | -4370.00 | -2016.00 | -644.00 | -1405.00 | -637.00 | -988.00 | 1,321.00 | -2501.00 | -1457.00 | -1066.00 | 1,325.00 | -2952.00 | 3,327.00 | -733.00 | 1,720.00 | 269.00 | 1,783.00 | -994.00 | -193.00 | -766.00 | -117.00 | 60.00 | -1159.00 | 600.00 | 1,164.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -336.00 | -1577.00 | -1181.00 | 316.00 | 2,129.00 | 1,627.00 | 728.00 | 1,419.00 | -446.00 | -130.00 | 123.00 | -180.00 | 790.00 | -1325.00 | -1418.00 | 1,448.00 | -4152.00 | -68.00 | -2291.00 | -807.00 | -1146.00 | 1,150.00 | 1,009.00 | -931.00 | -1191.00 | -2271.00 | 476.00 | -2563.00 | -71.00 | -2373.00 | 584.00 | -1499.00 | -92.00 | -1153.00 | 2,469.00 | -3293.00 | 3,062.00 | -195.00 | -40.00 | -557.00 | 1,731.00 |
|
FCF Margin (QoQ)
|
| -66.00 | 669.00 | -1632.00 | -973.00 | 1,247.00 | -1354.00 | 1,183.00 | 527.00 | 1,024.00 | -1637.00 | 2,048.00 | -1432.00 | 1,388.00 | -1803.00 | 248.00 | 473.00 | -986.00 | 1,343.00 | -371.00 | -231.00 | -1307.00 | 1,065.00 | -136.00 | 841.00 | 744.00 | -2252.00 | 1,874.00 | -1338.00 | 1,340.00 | -1384.00 | 1,745.00 | -463.00 | -727.00 | -1896.00 | 3,113.00 | -5126.00 | 3,098.00 | -879.00 | 1,112.00 | -570.00 | 988.00 | 925.00 | -2076.00 | 581.00 | -336.00 | 495.00 | -1164.00 | 1,154.00 | -963.00 | 1,574.00 | -338.00 | 944.00 | -1788.00 | 1,726.00 | -2649.00 | 1,230.00 | -159.00 | -724.00 | 595.00 | 1,718.00 |
|
Free Cash Flow Growth (1y)
|
| | | | -361.73% | -128.64% | -204.87% | 35.41% | 111.05% | 679.51% | 79.55% | 481.59% | -14.96% | 39.32% | 39.81% | -98.14% | 198.15% | -128.73% | 478.46% | 1,664.71% | -60.25% | -81.63% | -98.37% | -120.33% | 189.84% | 275.88% | -6,362.50% | 1,139.34% | -139.89% | -35.29% | 64.87% | 38.01% | 698.65% | -61.88% | -769.32% | 83.20% | -709.14% | -419.73% | -49.80% | -131.38% | 74.02% | 124.96% | 183.81% | -378.73% | -1.07% | -3,919.10% | -327.85% | -958.47% | -242.55% | -132.11% | 199.73% | 96.90% | 359.25% | 23.21% | 126.71% | -2,333.80% | -160.93% | 26.09% | -284.80% | 40.43% | 251.66% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -37.34% | 32.23% | -28.65% | 26.95% | 31.62% | -32.38% | 35.10% | 48.20% | 0.26% | -39.71% | 26.77% | -27.38% | 50.89% | -2.82% | -56.78% | 234.10% | -34.99% | 59.62% | -33.10% | 42.88% | 90.58% | 34.51% | -478.15% | 204.66% | -154.82% | -40.76% | -66.01% | -40.83% | -111.59% | -32.74% | 134.62% | -68.12% | -53.25% | -219.07% | -41.96% | -161.59% | 3.47% | -180.76% | 57.47% | -16.24% | 122.23% | -312.27% | 72.71% | -99.87% | -75.56% | -9.63% | -61.06% | 23.40% | 63.81% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -21.85% | -26.24% | -61.98% | 30.27% | 18.36% | 56.57% | 13.85% | 36.00% | -25.92% | -3.72% | 4.01% | -0.82% | 52.34% | -25.70% | -63.74% | 148.25% | -79.74% | -20.30% | -46.11% | -29.75% | -66.91% | 18.60% | 199.29% | -108.58% | -42.22% | -56.94% | -54.27% | -111.38% | -100.99% | -96.06% | 93.03% | -23.76% | 70.01% | -123.95% | 53.30% | -69.51% | -7.27% | -65.88% | -51.49% | -86.84% | 59.41% |
|
Free Cash Flow (QoQ)
|
| -2.96% | 136.38% | -136.74% | -210.54% | 89.38% | -765.57% | 77.37% | 153.14% | 456.69% | -130.55% | 522.22% | -88.16% | 812.04% | -113.20% | 113.08% | 1,794.12% | -187.89% | 273.85% | -39.02% | -57.33% | -501.56% | 101.56% | -862.50% | 708.20% | 143.67% | -155.42% | 226.55% | -123.34% | 495.27% | -130.09% | 597.16% | 1.26% | -74.83% | -786.10% | 204.77% | -436.68% | 86.79% | -221.46% | 78.05% | -178.73% | 112.70% | 979.21% | -225.35% | 41.15% | -379.75% | 35.61% | -482.32% | 80.96% | -225.07% | 127.66% | -118.10% | 1,692.91% | -196.29% | 181.67% | -294.29% | 60.12% | -16.81% | -104.20% | 37.37% | 201.52% |
|
Gross Margin Growth (1y)
|
| | | -74.00 | 82.00 | -1385.00 | -1680.00 | -372.00 | 536.00 | 1,225.00 | 799.00 | 763.00 | 172.00 | 252.00 | 963.00 | -339.00 | -629.00 | -191.00 | -256.00 | 760.00 | -238.00 | -1247.00 | -682.00 | -1727.00 | -751.00 | 1,001.00 | 748.00 | 987.00 | 1,327.00 | -71.00 | -285.00 | -618.00 | 354.00 | -136.00 | -187.00 | 190.00 | 479.00 | -113.00 | 502.00 | 331.00 | -1223.00 | 594.00 | 106.00 | 128.00 | 644.00 | 2,726.00 | 6,320.00 | 6,032.00 | 6,186.00 | 3,621.00 | 13.00 | 230.00 | 76.00 | -28.00 | -136.00 | -78.00 | -1742.00 | -34.00 | 45.00 | 52.00 | 1,661.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 316.00 | 791.00 | 91.00 | 83.00 | 51.00 | 79.00 | 1,286.00 | 1,506.00 | 1,183.00 | -696.00 | -1186.00 | 25.00 | -1307.00 | -1619.00 | -438.00 | -190.00 | 20.00 | 337.00 | -317.00 | -220.00 | -1358.00 | 930.00 | 794.00 | 276.00 | 560.00 | 2,160.00 | -319.00 | 30.00 | -97.00 | -390.00 | 346.00 | 422.00 | 649.00 | -100.00 | 3,208.00 | 6,928.00 | 6,491.00 | 5,606.00 | 6,942.00 | 6,439.00 | 6,390.00 | 6,906.00 | 6,319.00 | 6,197.00 | 6,184.00 | 4,521.00 | 3,559.00 | -77.00 | 205.00 | -5.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 737.00 | -77.00 | -1347.00 | -856.00 | -916.00 | -910.00 | 1,039.00 | 1,572.00 | 443.00 | -120.00 | -256.00 | 487.00 | -938.00 | 62.00 | -644.00 | -662.00 | -408.00 | 1,171.00 | -566.00 | 96.00 | -837.00 | 186.00 | 1,276.00 | 884.00 | 1,019.00 | 1,580.00 | 3,001.00 | 6,456.00 | 6,063.00 | 6,440.00 | 6,693.00 | 6,755.00 | 6,912.00 | 6,162.00 | 6,801.00 | 6,805.00 | 6,644.00 | 3,941.00 | 6,880.00 | 6,348.00 | 6,365.00 | 6,825.00 |
|
Gross Margin (QoQ)
|
-637.00 | 682.00 | -37.00 | -83.00 | -481.00 | -785.00 | -331.00 | 1,224.00 | 428.00 | -97.00 | -757.00 | 1,189.00 | -163.00 | -17.00 | -45.00 | -114.00 | -453.00 | 421.00 | -110.00 | 902.00 | -1451.00 | -588.00 | 455.00 | -143.00 | -474.00 | 1,164.00 | 202.00 | 96.00 | -135.00 | -234.00 | -13.00 | -236.00 | 837.00 | -723.00 | -64.00 | 140.00 | 1,126.00 | -1316.00 | 552.00 | -31.00 | -428.00 | 502.00 | 63.00 | -9.00 | 87.00 | 2,585.00 | 3,656.00 | -297.00 | 241.00 | 20.00 | 49.00 | -80.00 | 88.00 | -85.00 | -59.00 | -22.00 | -1576.00 | 1,623.00 | 20.00 | -15.00 | 32.00 |
|
Gross Profit Growth (1y)
|
| | | 2.77% | 13.48% | -45.43% | -59.13% | -24.99% | -4.18% | 25.17% | 10.06% | -1.31% | -11.37% | 15.63% | 59.94% | -2.36% | -4.61% | -11.24% | -10.44% | 25.50% | -29.00% | -48.32% | -26.97% | -52.89% | -26.37% | 88.92% | 55.24% | 64.62% | 95.80% | -14.95% | -14.83% | -15.85% | 70.06% | 53.00% | 47.18% | 92.55% | 86.91% | 43.74% | 102.77% | 61.84% | -25.89% | 69.03% | 20.93% | 50.99% | 134.75% | 761.51% | 2,060.29% | 2,016.47% | 1,303.30% | 133.56% | 8.10% | -6.56% | -5.72% | 10.06% | -22.52% | -33.37% | -23.99% | -11.84% | 4.94% | 24.21% | 28.06% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -8.71% | -1.23% | -7.57% | -10.40% | -10.26% | -6.78% | 8.71% | 16.39% | 6.54% | -15.64% | -19.05% | 1.51% | -16.74% | -20.70% | -4.66% | 0.51% | -0.90% | 0.78% | -6.01% | -1.16% | -13.26% | 34.84% | 34.96% | 24.85% | 38.69% | 83.94% | 23.21% | 36.47% | 37.90% | 33.06% | 54.91% | 53.39% | 67.57% | 48.15% | 175.59% | 275.57% | 272.57% | 190.10% | 223.99% | 204.52% | 210.24% | 214.33% | 180.82% | 162.53% | 136.20% | 115.84% | 31.35% | -4.21% | -8.21% | -2.82% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.39% | -8.18% | -18.38% | -14.00% | -15.64% | -15.79% | 4.64% | 12.32% | -1.28% | -2.85% | -3.15% | 6.70% | -4.37% | 10.68% | 2.43% | 4.94% | 9.54% | 26.61% | 12.80% | 23.58% | 15.25% | 27.70% | 42.97% | 36.69% | 45.49% | 61.03% | 93.65% | 131.44% | 142.47% | 138.77% | 137.02% | 142.74% | 147.60% | 112.20% | 121.90% | 113.51% | 100.25% | 77.25% | 101.23% | 87.16% | 89.93% | 97.74% |
|
Gross Profit (QoQ)
|
-25.83% | 37.10% | 2.98% | -1.86% | -18.11% | -34.07% | -22.87% | 80.14% | 4.61% | -13.88% | -32.18% | 61.53% | -6.05% | 12.36% | -6.20% | -1.39% | -8.22% | 4.56% | -5.36% | 38.18% | -48.07% | -23.90% | 33.74% | -10.87% | -18.84% | 95.27% | 9.90% | -5.48% | -3.47% | -15.18% | 10.06% | -6.61% | 95.08% | -23.69% | 5.87% | 22.18% | 89.36% | -41.32% | 49.35% | -2.48% | -13.29% | 33.84% | 6.86% | 21.75% | 34.82% | 391.18% | 167.95% | 19.28% | -10.61% | -18.25% | 24.01% | 3.11% | -9.81% | -4.56% | -12.69% | -11.33% | 2.88% | 10.69% | 3.93% | 4.95% | 6.06% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 232.49% | -1,316.98% | -400.91% | -346.19% | -145.69% | 258.45% | 126.57% | 99.42% | 185.59% | -75.97% | 53.91% | 1,671.63% | -22.55% | -1,079.25% | -37.77% | -56.98% | 1,000.06% | -103.22% | -557.20% | -1,102.55% | -114.90% | 2.78% | 115.43% | 210.66% | 188.21% | 145.62% | -82.90% | -44.67% | -121.70% | -110.89% | 53.82% | -260.60% | -115.06% | 488.89% | -1,107.92% | 86.48% | 11.09% | -245.08% | 101.23% | -186.16% | -203.75% | -93.60% | -17,370.43% | 173.24% | 114.95% | -316.25% | -24.40% | -119.38% | 43.59% | 100.80% | 90.49% | -1,824.14% | -310.34% | -589.70% | -35.89% | 94.38% | 75.65% | 59.60% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 9.15% | 94.82% | 7.16% | -39.24% | -32.84% | -55.06% | 31.12% | 26.81% | 110.24% | -89.29% | -85.46% | -307.74% | -48.42% | -177.41% | -24.00% | 68.37% | 13.07% | 42.63% | -50.58% | 83.10% | -26.59% | 63.58% | 26.84% | 0.56% | 25.61% | 29.93% | -66.93% | -28.47% | -34.16% | -37.76% | -42.44% | -37.88% | -79.75% | -121.88% | -186.08% | 31.68% | 33.96% | -139.23% | -38.26% | 25.94% | 38.42% | 27.33% | -182.05% | -39.79% | 23.28% | 45.36% | 45.62% | -30.25% | -39.85% | 74.89% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 61.77% | -154.78% | -40.63% | -24.30% | -20.08% | -49.09% | 16.86% | 19.48% | 24.23% | 16.23% | -35.05% | 112.67% | -17.53% | -24.25% | -35.06% | -44.23% | -21.75% | 18.95% | -31.09% | -27.22% | -15.49% | 22.90% | 14.93% | 17.58% | -2.14% | 11.51% | -50.16% | -24.11% | -28.38% | -47.37% | -112.15% | -15.87% | 26.56% | 18.77% | -35.30% | -1.11% | -4.05% | -19.71% | 19.33% | 15.17% | 19.69% | 33.75% |
|
Interest Coverage Ratio (QoQ)
|
-105.60% | 2,078.66% | 69.00% | 77.60% | -123.86% | -320.19% | -38.27% | 67.04% | 182.74% | -29.54% | -103.02% | 4,966.67% | -76.77% | 351.31% | -69.20% | 139.85% | -393.69% | 128.68% | -78.70% | 6,032.73% | -154.25% | 35.48% | 53.30% | 8.86% | -254.04% | 110.24% | 234.87% | -27.35% | 83.10% | -96.16% | 983.33% | -128.50% | 8.12% | 154.23% | -1,231.03% | 61.84% | 266.13% | -240.56% | 84.83% | -151.02% | -171.10% | 101.19% | -3,628.24% | -166.45% | -72.79% | -6.32% | 114.96% | -45.60% | -4,910.36% | 68.23% | 97.67% | 502.93% | -73.19% | -477.72% | -371.55% | 55.95% | 37.58% | -4.82% | 80.50% | -90.89% | -3.55% |
|
Net Cash Flow Growth (1y)
|
| | | | -1,979.75% | -212.99% | -766.11% | -112.40% | 120.21% | 89.89% | 63.18% | 136.57% | 216.87% | -680.36% | 20.91% | 140.12% | -82.60% | 36.84% | 42.51% | -89.46% | -125.68% | 87.32% | 119.16% | -4.88% | -125.53% | -182.86% | 164.00% | 1,182.05% | -357.55% | 604.04% | -297.73% | 57.20% | -41.24% | -110.02% | 22.22% | -101.78% | 114.60% | -90.00% | -54.19% | 19,742.86% | -1,642.00% | -164.21% | 429.39% | 717.24% | 8,677.43% | -45,346.22% | 385.65% | -212.53% | -101.08% | 102.47% | -34.69% | 92.72% | 849.41% | -579.72% | 241.22% | -908.37% | -35.44% | 227.09% | -269.37% | 27.97% | 122.50% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 148.34% | -35.16% | -36.12% | -52.25% | 28.29% | 20.73% | 44.89% | 27.91% | -28.90% | 14.50% | 27.80% | -37.79% | -28.07% | 39.04% | 31.82% | 8.73% | -66.91% | 56.16% | 0.00% | 167.64% | -144.27% | -12.62% | -82.32% | -33.12% | 43.31% | 1.37% | -63.51% | 76.52% | -47.04% | -35.78% | 81.21% | 205.79% | 479.97% | -1,216.44% | 198.75% | -1,117.89% | -153.81% | 216.29% | 131.75% | -38.71% | 107.81% | -277.56% | 121.20% | -41.37% | -62.56% | 29.08% | -79.40% | 19.15% | 133.71% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 9.86% | 27.69% | 17.90% | -59.49% | 42.20% | 29.14% | 15.83% | 25.62% | -28.18% | 61.28% | 14.58% | 37.15% | -21.53% | 35.18% | 14.87% | -15.28% | -11.38% | 19.21% | -3.70% | 131.90% | -101.00% | -48.29% | 83.17% | 256.55% | 316.26% | -309.55% | 106.92% | -120.88% | -24.23% | 41.35% | 70.78% | -34.13% | 77.66% | -206.43% | 124.45% | -321.17% | 133.51% | 183.37% | -127.08% | -46.98% | 64.42% |
|
Net Cash Flow (QoQ)
|
| -124.05% | -1.69% | 2,085.56% | -145.97% | 66.28% | -181.41% | 71.58% | 174.94% | -116.87% | -925.00% | 128.22% | 549.38% | -141.54% | -3.89% | 185.68% | -52.96% | -250.82% | 5.43% | 115.71% | -214.63% | 25.53% | 242.86% | -22.00% | -371.79% | 6.60% | 233.33% | 278.79% | -197.00% | 202.89% | -152.30% | 401.15% | -187.15% | 92.70% | -306.00% | 93.10% | 814.29% | -195.00% | -229.47% | 978.59% | -156.07% | 83.72% | 510.76% | 2,079.83% | 488.52% | -186.24% | 104.39% | -605.09% | 94.33% | 296.24% | 16.12% | -156.27% | 684.46% | -225.62% | 182.60% | -266.28% | 137.42% | 147.29% | -210.07% | 29.28% | 215.59% |
|
Net Income Growth (1y)
|
| | | 45.14% | 507.50% | -599.03% | -478.47% | -158.85% | -336.11% | 116.55% | 82.99% | 334.15% | 109.35% | -358.59% | 31.83% | -62.67% | -260.32% | 127.49% | 170.75% | 587.44% | -75.99% | -378.02% | -269.33% | -129.30% | -186.50% | 103.36% | 264.17% | 151.04% | 111.24% | 52.94% | -86.81% | -133.94% | -187.34% | -426.92% | -1,134.55% | -468.00% | 262.50% | -1,577.65% | -3.34% | -106.34% | -651.38% | 74.33% | -22.96% | 396.02% | 623.55% | -22,689.89% | -821.72% | -236.66% | -2,696.79% | -4.22% | -44.49% | 110.26% | 96.43% | 81.79% | -399.31% | -7,247.12% | -116.99% | -74.56% | 69.08% | 32.62% | 54.73% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 25.99% | 42.60% | -60.51% | -34.61% | -19.88% | -33.03% | 28.42% | 27.69% | 100.07% | 35.86% | -58.43% | 6.53% | -40.13% | -116.04% | 26.53% | 58.30% | 0.92% | 36.92% | -47.72% | -28.43% | -27.05% | 34.48% | 44.82% | -30.85% | 0.54% | 29.26% | -341.20% | -50.52% | -81.48% | -114.18% | -152.39% | -147.42% | 232.30% | 265.71% | -893.73% | -127.10% | -102.85% | -809.22% | -293.57% | -153.94% | 34.17% | -69.37% | -251.01% | -305.14% | -129.11% | -58.92% | 30.81% | -30.66% | -70.34% | 67.26% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 38.69% | -20.49% | -29.43% | -20.36% | -24.87% | -30.50% | 15.00% | 17.38% | 23.72% | 15.83% | -36.71% | 16.83% | -16.33% | -22.81% | 33.67% | -21.83% | -31.83% | 22.91% | -57.96% | -42.71% | -21.01% | -20.31% | 6.27% | -23.27% | 51.61% | 45.88% | -447.26% | -78.22% | -78.44% | -303.22% | -406.87% | -181.60% | 47.01% | -112.70% | -184.45% | -142.87% | -127.72% | -126.89% | -80.91% | -90.79% | -82.05% | -36.69% |
|
Net Income (QoQ)
|
-197.22% | 210.71% | 55.81% | -13.46% | 172.97% | -235.58% | -18.16% | 86.54% | -995.12% | 109.50% | -221.48% | 285.21% | -56.25% | -362.70% | 67.98% | 201.42% | -287.91% | 145.05% | -17.58% | 885.33% | -148.11% | 28.83% | 49.80% | -70.47% | -370.44% | 100.83% | 2,352.94% | -47.00% | 3.62% | -88.65% | 111.54% | -236.36% | -166.67% | 57.50% | -569.41% | 25.13% | 176.29% | -538.77% | 58.77% | -49.49% | -103.87% | 79.58% | -97.54% | 459.89% | 260.57% | -989.05% | 92.01% | 46.64% | -6,751.27% | 64.32% | 88.92% | 103.79% | -2,485.21% | -81.81% | -203.76% | 45.74% | 27.58% | -46.26% | 46.20% | -18.24% | 51.35% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -1,436.81% | -138.57% | -599.03% | -478.47% | 81.71% | -303.29% | 116.55% | 82.99% | 181.82% | 109.35% | -358.59% | 31.83% | -62.67% | -260.32% | 127.49% | 170.75% | 587.44% | -75.99% | -378.02% | -269.33% | -129.30% | -186.50% | 103.36% | 264.17% | 151.04% | 111.24% | 52.94% | -86.81% | -133.94% | -187.34% | -426.92% | -1,134.55% | -468.00% | 245.00% | -1,577.65% | -3.34% | -106.34% | -717.93% | 74.33% | -22.96% | 396.02% | 623.55% | -22,590.44% | -741.91% | -243.27% | -2,702.39% | -5.15% | -58.19% | 109.79% | 96.43% | 81.87% | -399.31% | -7,247.12% | -116.99% | -74.56% | 69.08% | 32.62% | 54.73% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 25.99% | 42.60% | -60.51% | -34.61% | 27.15% | 15.43% | 28.42% | 27.69% | 60.04% | 35.86% | -58.43% | 6.53% | -40.13% | -116.04% | 26.53% | 58.30% | 0.92% | 36.92% | -47.72% | -28.43% | -27.05% | 34.48% | 44.82% | -30.85% | 0.54% | 28.91% | -341.20% | -50.52% | -81.48% | -114.18% | -152.39% | -147.42% | 232.30% | 265.71% | -892.28% | -120.34% | -106.07% | -845.00% | -294.16% | -153.94% | 34.17% | -69.37% | -251.01% | -305.14% | -129.11% | -58.92% | 30.71% | -34.67% | -67.68% | 67.28% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 38.69% | -20.49% | -29.43% | -20.36% | 35.40% | -24.98% | 15.00% | 17.38% | 18.27% | 15.83% | -36.71% | 16.83% | -16.33% | -22.81% | 33.67% | -21.83% | -31.83% | 22.14% | -57.96% | -42.71% | -21.01% | -20.31% | 6.27% | -23.27% | 51.61% | 45.88% | -446.78% | -75.39% | -79.95% | -303.39% | -407.32% | -181.60% | 47.01% | -112.70% | -184.45% | -142.87% | -127.72% | -131.95% | -80.91% | -90.79% | -82.05% | -36.69% |
|
Net Income towards Common Stockholders (QoQ)
|
-197.22% | 210.71% | 55.81% | -897.10% | 82.65% | -131.59% | -18.16% | 61.49% | -282.67% | 109.50% | -221.48% | 285.21% | -56.25% | -362.70% | 67.98% | 201.42% | -287.91% | 145.05% | -17.58% | 885.33% | -148.11% | 28.83% | 49.80% | -70.47% | -370.44% | 100.83% | 2,352.94% | -47.00% | 3.62% | -88.65% | 111.54% | -236.36% | -166.67% | 57.50% | -569.41% | 25.13% | 168.08% | -591.72% | 58.77% | -49.49% | -103.87% | 79.58% | -97.54% | 459.89% | 260.57% | -985.17% | 92.67% | 38.75% | -6,449.25% | 64.23% | 88.97% | 103.79% | -2,485.21% | -81.81% | -203.76% | 45.74% | 27.58% | -46.26% | 46.20% | -18.24% | 51.35% |
|
Net Margin Growth (1y)
|
| | | -4898.00 | -441.00 | -2441.00 | -3198.00 | 3,561.00 | -3300.00 | 2,499.00 | 2,021.00 | 2,008.00 | 4,577.00 | -1505.00 | 245.00 | -672.00 | -1087.00 | 1,376.00 | 621.00 | 2,047.00 | -799.00 | -1345.00 | -738.00 | -3260.00 | -2524.00 | 1,061.00 | 1,132.00 | 1,236.00 | 4,342.00 | 21.00 | -563.00 | -503.00 | -612.00 | -147.00 | -701.00 | -268.00 | 419.00 | -1005.00 | 242.00 | -165.00 | -1332.00 | 899.00 | -18.00 | 1,694.00 | 4,255.00 | -9657.00 | -48.00 | -1353.00 | -19346.00 | 2,748.00 | -202.00 | 239.00 | 15,608.00 | 5,946.00 | -3403.00 | -2489.00 | -830.00 | -1137.00 | 2,843.00 | 1,121.00 | 829.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 671.00 | 836.00 | -1447.00 | -932.00 | 4,898.00 | 190.00 | 2,370.00 | 2,886.00 | 3,383.00 | 2,691.00 | -1475.00 | 127.00 | -1885.00 | -4410.00 | 1,092.00 | 1,014.00 | 22.00 | 1,019.00 | -263.00 | -169.00 | -2527.00 | 1,206.00 | 935.00 | -133.00 | 465.00 | 4,148.00 | -1131.00 | -1023.00 | -936.00 | -1526.00 | -253.00 | -478.00 | 1,261.00 | 3,342.00 | -9763.00 | 175.00 | 176.00 | -16423.00 | -6010.00 | -269.00 | 581.00 | 517.00 | -963.00 | -3653.00 | -3603.00 | -4568.00 | 7,557.00 | -762.00 | -1129.00 | 15,608.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,046.00 | -1050.00 | -1417.00 | -1049.00 | 3,684.00 | -3133.00 | 2,086.00 | 3,280.00 | 1,358.00 | 4,509.00 | -393.00 | 696.00 | -1153.00 | -680.00 | 966.00 | -250.00 | -749.00 | 825.00 | -1415.00 | -629.00 | -2961.00 | 293.00 | 829.00 | 90.00 | 1,994.00 | 7,072.00 | -9889.00 | -1090.00 | -595.00 | -16617.00 | -7162.00 | -728.00 | 147.00 | -396.00 | -1070.00 | -3430.00 | -2074.00 | -1645.00 | -1201.00 | -829.00 | -787.00 | 517.00 |
|
Net Margin (QoQ)
|
-735.00 | 761.00 | 190.00 | -5115.00 | 3,722.00 | -1239.00 | -566.00 | 1,644.00 | -3140.00 | 4,560.00 | -1044.00 | 1,632.00 | -571.00 | -1522.00 | 706.00 | 715.00 | -986.00 | 941.00 | -49.00 | 2,141.00 | -3832.00 | 395.00 | 558.00 | -381.00 | -3095.00 | 3,980.00 | 628.00 | -277.00 | 11.00 | -342.00 | 44.00 | -217.00 | -98.00 | 124.00 | -510.00 | 217.00 | 588.00 | -1300.00 | 737.00 | -190.00 | -578.00 | 931.00 | -181.00 | 1,522.00 | 1,983.00 | -12981.00 | 9,428.00 | 218.00 | -16011.00 | 9,113.00 | 6,478.00 | 659.00 | -642.00 | -550.00 | -2871.00 | 1,573.00 | 1,018.00 | -856.00 | 1,109.00 | -149.00 | 726.00 |
|
Operating Income Growth (1y)
|
| | | -13.80% | -1,264.29% | -342.01% | -362.31% | -212.27% | 218.32% | 123.20% | 99.47% | 181.11% | -78.32% | 52.98% | 1,266.67% | -41.55% | -598.98% | -69.26% | -73.33% | 499.22% | -62.58% | -472.54% | -1,035.71% | -123.79% | -136.98% | 117.77% | 311.83% | 192.33% | 115.50% | -88.30% | -80.18% | -109.50% | -125.68% | 272.73% | -508.18% | -681.25% | 772.00% | -2,587.80% | 56.57% | -90.80% | -372.02% | 101.37% | -167.18% | -257.02% | -148.58% | -240,392.86% | 1,610.17% | 381.09% | -7,014.61% | -169.25% | -127.01% | 83.48% | 101.01% | 89.65% | -1,928.99% | -336.27% | -635.24% | -65.48% | 93.19% | 72.65% | 48.49% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -7.75% | 76.52% | -4.95% | -45.54% | -18.96% | -8.58% | 28.24% | 26.34% | 69.16% | -55.48% | -55.38% | -207.62% | -41.50% | -176.87% | -41.18% | 74.19% | 9.60% | 37.46% | -57.37% | 57.79% | -26.43% | 54.48% | 27.60% | -19.67% | 11.85% | 31.38% | -134.23% | -32.98% | -50.60% | -88.48% | 8.37% | -88.86% | -276.14% | -256.84% | -836.95% | 169.27% | 176.54% | -684.65% | -346.14% | -121.70% | 173.30% | 55.97% | -775.62% | -335.78% | -130.12% | -56.91% | 22.75% | -33.39% | -47.14% | 69.64% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 22.42% | -95.27% | -24.43% | -19.17% | -22.50% | -37.60% | 15.69% | 18.39% | 21.28% | -8.37% | -48.44% | 70.06% | -15.70% | -22.56% | -38.39% | -44.39% | -24.38% | 24.83% | -55.81% | -55.06% | -18.24% | -11.52% | 15.17% | -14.74% | -36.08% | -12.59% | -224.51% | 69.95% | 70.01% | -283.76% | -506.94% | -84.40% | 207.84% | 103.38% | -196.86% | -149.16% | -142.00% | -94.90% | -72.34% | -72.03% | -64.09% | -37.68% |
|
Operating Income (QoQ)
|
-105.02% | 2,021.43% | 20.82% | -26.00% | -179.42% | -240.84% | -30.95% | 68.33% | 183.70% | -33.19% | -102.98% | 4,966.67% | -77.63% | 371.43% | -77.27% | 143.81% | -291.02% | 129.04% | -80.28% | 5,378.57% | -151.83% | 33.46% | 50.47% | -39.31% | -416.16% | 104.99% | 490.43% | -39.28% | -13.35% | -96.23% | 900.00% | -129.09% | -134.38% | 154.67% | -1,195.12% | 44.32% | 301.60% | -302.38% | 80.88% | -144.62% | -187.42% | 101.02% | -3,821.43% | -226.87% | -100.12% | -887.12% | 123.39% | -39.16% | -5,165.09% | 62.64% | 97.65% | 513.32% | -71.99% | -480.93% | -360.10% | 51.87% | 36.55% | -17.77% | 81.05% | -93.16% | -19.51% |
|
Operating Margin Growth (1y)
|
| | | -125.00 | -431.00 | -2397.00 | -3219.00 | -1319.00 | 1,160.00 | 2,253.00 | 2,430.00 | 1,534.00 | -513.00 | 222.00 | 195.00 | -358.00 | -940.00 | -500.00 | -129.00 | 2,070.00 | -836.00 | -1324.00 | -540.00 | -3217.00 | -2058.00 | 1,233.00 | 1,364.00 | 1,300.00 | 4,153.00 | -132.00 | -688.00 | -630.00 | -581.00 | 27.00 | -666.00 | -177.00 | 424.00 | -837.00 | 359.00 | -72.00 | -1210.00 | 797.00 | -156.00 | -441.00 | -264.00 | -4003.00 | 839.00 | 1,021.00 | -14981.00 | -3384.00 | -701.00 | 281.00 | 16,289.00 | 6,687.00 | -3482.00 | -2519.00 | -1184.00 | -602.00 | 3,386.00 | 1,527.00 | 519.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 90.00 | 216.00 | 78.00 | -594.00 | -143.00 | -293.00 | 1,975.00 | 2,497.00 | 3,246.00 | -2288.00 | -1601.00 | -473.00 | -1504.00 | -3833.00 | -591.00 | 695.00 | 153.00 | 1,259.00 | -222.00 | 136.00 | -2547.00 | 1,514.00 | 1,128.00 | 10.00 | 492.00 | 3,996.00 | -942.00 | -995.00 | -880.00 | -1366.00 | -13.00 | -463.00 | -691.00 | -1050.00 | -4042.00 | 1,041.00 | 507.00 | -16455.00 | -6589.00 | -19.00 | 860.00 | 1,044.00 | -699.00 | -3344.00 | -1218.00 | 124.00 | 2,701.00 | -797.00 | -711.00 | 15,623.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,802.00 | -1560.00 | -1746.00 | -1262.00 | -1290.00 | -3187.00 | 1,885.00 | 3,320.00 | 1,329.00 | -194.00 | -500.00 | 203.00 | -835.00 | -261.00 | -695.00 | -658.00 | -655.00 | 1,103.00 | -1033.00 | -171.00 | -2797.00 | 728.00 | 1,089.00 | 213.00 | -22.00 | 2,522.00 | -4147.00 | -312.00 | -300.00 | -16612.00 | -7399.00 | -325.00 | 611.00 | 258.00 | -739.00 | -3142.00 | -1732.00 | -1350.00 | -504.00 | -115.00 | -132.00 | 378.00 |
|
Operating Margin (QoQ)
|
-730.00 | 703.00 | 107.00 | -204.00 | -1036.00 | -1264.00 | -715.00 | 1,696.00 | 1,443.00 | -171.00 | -538.00 | 800.00 | -604.00 | 565.00 | -565.00 | 247.00 | -1186.00 | 1,005.00 | -194.00 | 2,445.00 | -4092.00 | 517.00 | 590.00 | -232.00 | -2933.00 | 3,808.00 | 721.00 | -295.00 | -80.00 | -477.00 | 165.00 | -238.00 | -30.00 | 131.00 | -528.00 | 250.00 | 571.00 | -1130.00 | 668.00 | -181.00 | -567.00 | 877.00 | -286.00 | -466.00 | -389.00 | -2862.00 | 4,556.00 | -284.00 | -16392.00 | 8,736.00 | 7,239.00 | 698.00 | -383.00 | -866.00 | -2931.00 | 1,660.00 | 952.00 | -284.00 | 1,057.00 | -198.00 | -57.00 |
|
Profit After Tax Growth (1y)
|
| | | 45.14% | 489.64% | -599.03% | -478.47% | -158.85% | -347.11% | 116.55% | 82.99% | 334.15% | 109.35% | -358.59% | 29.58% | -62.67% | -260.32% | 127.49% | 168.49% | 587.44% | -75.99% | -378.02% | -269.33% | -129.30% | -186.50% | 103.36% | 264.17% | 151.04% | 111.24% | 52.94% | -86.81% | -133.94% | -187.34% | -426.92% | -1,134.55% | -468.00% | 245.00% | -1,577.65% | -3.34% | -106.34% | -717.93% | 74.33% | -22.96% | 396.02% | 623.55% | -22,689.89% | -821.72% | -243.27% | -2,696.79% | -4.69% | -49.97% | 149.36% | 96.33% | 81.87% | -381.08% | -1,517.77% | -111.21% | -74.56% | 69.08% | 32.62% | 54.73% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 25.99% | 42.60% | -60.51% | -34.87% | -19.88% | -33.33% | 28.42% | 27.69% | 100.07% | 35.87% | -58.43% | 6.53% | -40.13% | -116.04% | 26.53% | 57.46% | 0.92% | 36.92% | -47.72% | -28.43% | -27.05% | 34.48% | 44.82% | -30.85% | 0.54% | 28.91% | -341.20% | -50.52% | -81.48% | -114.18% | -152.39% | -147.42% | 232.30% | 265.71% | -893.73% | -127.10% | -106.07% | -844.33% | -294.16% | -157.11% | 59.96% | -70.90% | -251.01% | -305.14% | -129.11% | -58.92% | 30.81% | -30.66% | -67.68% | 67.26% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 38.69% | -20.49% | -29.43% | -20.36% | -24.87% | -31.06% | 15.00% | 17.38% | 23.72% | 15.83% | -36.71% | 16.83% | -16.33% | -22.81% | 33.67% | -21.04% | -31.83% | 22.14% | -57.96% | -42.71% | -21.01% | -20.31% | 6.27% | -23.27% | 51.61% | 45.88% | -447.26% | -78.22% | -79.95% | -303.22% | -407.32% | -183.68% | 92.65% | -113.85% | -184.45% | -142.87% | -127.72% | -131.95% | -80.91% | -90.79% | -82.05% | -36.69% |
|
Profit After Tax (QoQ)
|
-197.22% | 210.71% | 55.81% | -13.46% | 161.00% | -241.80% | -18.16% | 86.54% | -995.93% | 109.50% | -221.48% | 285.21% | -56.25% | -362.70% | 66.92% | 198.17% | -287.91% | 145.05% | -17.58% | 885.33% | -148.11% | 28.83% | 49.80% | -70.47% | -370.44% | 100.83% | 2,352.94% | -47.00% | 3.62% | -88.65% | 111.54% | -236.36% | -166.67% | 57.50% | -569.41% | 25.13% | 168.08% | -591.72% | 58.77% | -49.49% | -103.87% | 79.58% | -97.54% | 459.89% | 260.57% | -989.05% | 92.01% | 44.06% | -6,435.17% | 64.16% | 88.56% | 118.41% | -586.09% | -76.97% | -203.76% | 45.74% | 27.58% | -46.26% | 46.20% | -18.24% | 51.35% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 4.94% | | | -2.42% | -8.68% | -12.45% | -12.76% | -13.45% | -9.21% | -8.82% | -8.28% | -6.63% | -5.70% | -5.25% | -5.02% | -3.92% | 0.25% | 0.68% | 3.15% | 3.50% | 0.92% | 0.41% | -2.50% | -5.49% | -7.26% | -7.10% | -5.89% | -3.04% | 10.99% | 13.71% | 21.62% | 42.80% | 37.44% | 61.31% | 55.91% | 35.80% | 25.85% | 8.43% | 5.85% | 56.25% | 67.00% | 353.07% | 421.85% | 319.65% | 288.09% | 41.51% | 23.06% | 0.85% | 2.61% | 1.91% | 1.55% | 0.32% | -1.43% | -4.83% | -5.36% | -3.88% | -4.04% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | -4.53% | | | -7.61% | -7.88% | -8.89% | -8.74% | -8.09% | -4.96% | -4.54% | -3.50% | -2.44% | -1.56% | -1.42% | -1.51% | -2.05% | -2.10% | -2.07% | -1.81% | -1.75% | 1.28% | 1.98% | 3.73% | 9.38% | 12.26% | 19.44% | 21.29% | 23.43% | 24.28% | 25.76% | 26.14% | 44.70% | 42.42% | 99.37% | 104.97% | 107.27% | 101.30% | 90.85% | 89.43% | 87.70% | 88.06% | 86.95% | 86.83% | 61.93% | 57.75% | 11.13% | 5.75% | -0.93% | -0.99% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -3.83% | | | -4.74% | -4.58% | -5.23% | -5.23% | -5.35% | -4.28% | -4.09% | -3.78% | -3.18% | -0.36% | 0.24% | 1.80% | 5.41% | 7.44% | 11.49% | 12.41% | 12.96% | 12.43% | 13.16% | 12.99% | 22.66% | 24.35% | 52.95% | 58.03% | 65.27% | 65.57% | 66.38% | 66.74% | 66.57% | 62.99% | 62.78% | 60.83% | 55.22% | 52.51% | 46.47% | 45.55% | 44.85% | 44.46% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -0.58% | 1.73% | -2.03% | -1.52% | -6.96% | -2.47% | -2.37% | -2.29% | -2.40% | -2.06% | -1.79% | -0.53% | -1.43% | -1.59% | -1.55% | 0.61% | 2.85% | -1.17% | 0.86% | 0.95% | 0.29% | -1.67% | -2.06% | -2.14% | -1.59% | -1.50% | -0.78% | 0.82% | 12.65% | 0.91% | 6.12% | 18.38% | 8.42% | 18.44% | 2.57% | 3.11% | 0.47% | 2.04% | 0.13% | 52.21% | 7.39% | 176.84% | 15.33% | 22.40% | -0.69% | 0.94% | 0.29% | 0.31% | 1.05% | 0.24% | -0.06% | -0.90% | -0.72% | -3.21% | -0.62% | 0.65% | -0.88% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -30.00 | -19.00 | -6.00 | 0.00 | 26.00 | 17.00 | 12.00 | 7.00 | -7.00 | 0.00 | 1.00 | 8.00 | 9.00 | 3.00 | -1.00 | -14.00 | -19.00 | -15.00 | -10.00 | 2.00 | 19.00 | 17.00 | 12.00 | 8.00 | -5.00 | -5.00 | -6.00 | -5.00 | -1.00 | -3.00 | 0.00 | 0.00 | -6.00 | -2.00 | -2.00 | 4.00 | 12.00 | -5.00 | -1.00 | -7.00 | -36.00 | -26.00 | -32.00 | -32.00 | 19.00 | 33.00 | 31.00 | 27.00 | -2.00 | -12.00 | -3.00 | 2.00 | 5.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -11.00 | -2.00 | 7.00 | 15.00 | 27.00 | 19.00 | 12.00 | 1.00 | -18.00 | -12.00 | -9.00 | -5.00 | 9.00 | 5.00 | 2.00 | -5.00 | -5.00 | -3.00 | -3.00 | 5.00 | 13.00 | 9.00 | 6.00 | 3.00 | -12.00 | -10.00 | -8.00 | -1.00 | 5.00 | -10.00 | -4.00 | -4.00 | -30.00 | -33.00 | -36.00 | -35.00 | -5.00 | 2.00 | -3.00 | -12.00 | -18.00 | -5.00 | -4.00 | -3.00 | 23.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -22.00 | -14.00 | -4.00 | 2.00 | 27.00 | 22.00 | 15.00 | 10.00 | -4.00 | 0.00 | -3.00 | -2.00 | 2.00 | -3.00 | -4.00 | -10.00 | -12.00 | -8.00 | -6.00 | 8.00 | 19.00 | 2.00 | 2.00 | -1.00 | -36.00 | -42.00 | -42.00 | -41.00 | -12.00 | -3.00 | -6.00 | -9.00 | -12.00 | -11.00 | -8.00 | -6.00 | -1.00 |
|
Return on Assets (QoQ)
|
| | | | | -6.00 | -7.00 | -3.00 | -14.00 | 5.00 | 5.00 | 3.00 | 12.00 | -4.00 | 0.00 | -1.00 | -3.00 | 3.00 | 2.00 | 5.00 | -1.00 | -3.00 | -2.00 | -8.00 | -6.00 | 2.00 | 3.00 | 3.00 | 11.00 | 0.00 | -2.00 | -1.00 | -2.00 | 0.00 | -2.00 | -1.00 | 2.00 | -2.00 | 1.00 | -1.00 | -3.00 | 2.00 | 0.00 | 6.00 | 5.00 | -15.00 | 4.00 | 0.00 | -24.00 | -6.00 | -2.00 | 0.00 | 27.00 | 8.00 | -5.00 | -4.00 | -2.00 | -2.00 | 4.00 | 1.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -26.00 | -11.00 | 22.00 | 41.00 | 26.00 | 24.00 | 9.00 | -5.00 | -4.00 | -10.00 | -12.00 | 2.00 | 4.00 | 2.00 | 0.00 | -29.00 | -41.00 | -34.00 | -19.00 | 14.00 | 44.00 | 41.00 | 26.00 | 10.00 | -10.00 | -9.00 | -9.00 | -7.00 | -1.00 | -5.00 | 0.00 | 0.00 | -9.00 | -2.00 | -6.00 | -1.00 | 7.00 | 0.00 | 5.00 | 2.00 | -26.00 | -34.00 | -42.00 | -42.00 | 18.00 | 41.00 | 32.00 | 21.00 | -2.00 | -14.00 | 4.00 | 17.00 | -2.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -4.00 | 4.00 | 20.00 | 38.00 | 27.00 | 16.00 | -3.00 | -32.00 | -40.00 | -41.00 | -31.00 | -13.00 | 8.00 | 9.00 | 6.00 | -5.00 | -6.00 | -2.00 | -2.00 | 17.00 | 34.00 | 26.00 | 17.00 | 3.00 | -20.00 | -17.00 | -14.00 | -8.00 | -3.00 | -7.00 | -1.00 | 1.00 | -29.00 | -36.00 | -42.00 | -41.00 | -1.00 | 7.00 | -4.00 | -18.00 | -10.00 | -7.00 | -5.00 | -4.00 | 14.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -40.00 | -28.00 | 0.00 | 23.00 | 30.00 | 24.00 | 4.00 | -9.00 | -6.00 | -10.00 | -14.00 | -10.00 | -3.00 | -5.00 | -3.00 | -12.00 | -16.00 | -9.00 | -8.00 | 16.00 | 31.00 | 24.00 | 16.00 | 5.00 | -39.00 | -51.00 | -51.00 | -47.00 | -11.00 | 0.00 | -10.00 | -19.00 | -12.00 | -9.00 | -5.00 | -2.00 | -5.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -9.00 | -17.00 | -10.00 | 9.00 | 6.00 | 17.00 | 10.00 | -6.00 | 4.00 | 1.00 | -5.00 | -4.00 | -2.00 | -1.00 | 8.00 | -2.00 | -4.00 | -3.00 | -20.00 | -14.00 | 3.00 | 12.00 | 13.00 | 17.00 | -1.00 | -4.00 | -3.00 | -3.00 | 0.00 | -3.00 | -1.00 | 3.00 | -4.00 | 2.00 | -1.00 | -6.00 | 3.00 | -1.00 | 4.00 | 2.00 | -4.00 | 4.00 | 1.00 | -27.00 | -12.00 | -4.00 | 1.00 | 33.00 | 11.00 | -12.00 | -10.00 | 10.00 | -1.00 | 6.00 | 2.00 | -9.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -78.00 | -56.00 | -21.00 | -4.00 | 71.00 | 51.00 | 34.00 | 1,096.00 | -31.00 | -1.00 | 2.00 | -1058.00 | 32.00 | 6.00 | -1.00 | -33.00 | -48.00 | -40.00 | -26.00 | 3.00 | 49.00 | 47.00 | 33.00 | 20.00 | -13.00 | -13.00 | -15.00 | -15.00 | -5.00 | -17.00 | -12.00 | -14.00 | -49.00 | -28.00 | -31.00 | 26.00 | 67.00 | 27.00 | 39.00 | -13.00 | -80.00 | -86.00 | -111.00 | -110.00 | 31.00 | 93.00 | 93.00 | 73.00 | -23.00 | -58.00 | -22.00 | -2.00 | 13.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -38.00 | -6.00 | 15.00 | 34.00 | 73.00 | 57.00 | 35.00 | 5.00 | -46.00 | -35.00 | -25.00 | -1088.00 | 33.00 | 13.00 | 5.00 | -10.00 | -12.00 | -7.00 | -9.00 | 7.00 | 31.00 | 16.00 | 6.00 | -10.00 | -66.00 | -59.00 | -58.00 | -3.00 | 13.00 | -18.00 | -4.00 | -1.00 | -62.00 | -87.00 | -103.00 | -97.00 | 17.00 | 35.00 | 20.00 | -50.00 | -73.00 | -50.00 | -40.00 | -39.00 | 20.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -54.00 | -40.00 | -13.00 | 3.00 | 73.00 | 63.00 | 41.00 | 27.00 | -10.00 | -1.00 | -8.00 | -1083.00 | 15.00 | -18.00 | -22.00 | -40.00 | -66.00 | -52.00 | -52.00 | 19.00 | 49.00 | 15.00 | 13.00 | 3.00 | -80.00 | -117.00 | -130.00 | -126.00 | -36.00 | -10.00 | -22.00 | -38.00 | -55.00 | -51.00 | -33.00 | -26.00 | 7.00 |
|
Return on Equity (QoQ)
|
| | | | | -12.00 | -17.00 | -7.00 | -42.00 | 10.00 | 18.00 | 10.00 | 33.00 | -10.00 | 1.00 | 1,072.00 | -1094.00 | 20.00 | 4.00 | 12.00 | -3.00 | -6.00 | -4.00 | -20.00 | -19.00 | 2.00 | 10.00 | 9.00 | 28.00 | 0.00 | -4.00 | -3.00 | -5.00 | -1.00 | -6.00 | -4.00 | 5.00 | -13.00 | -1.00 | -6.00 | -29.00 | 8.00 | -4.00 | 51.00 | 12.00 | -32.00 | 8.00 | -1.00 | -56.00 | -37.00 | -18.00 | 0.00 | 85.00 | 26.00 | -18.00 | -19.00 | -11.00 | -9.00 | 18.00 | 1.00 | 3.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | 1.00 | 0.00 | -24.00 | -31.00 | -23.00 | -14.00 | | 36.00 | | | | -12.00 | | | | -1.00 | | | | | | | | | | | -2.00 | | -39.00 | -43.00 | -43.00 | 20.00 | 44.00 | 40.00 | 35.00 | -2.00 | -14.00 | -2.00 | 5.00 | 8.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.00 | | -3.00 | | 24.00 | | | | | | | | | | 0.00 | | -30.00 | | | | | | | -10.00 | | -8.00 | -5.00 | -4.00 | 26.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.00 | | 16.00 | 11.00 | | -42.00 | | | | -11.00 | | -3.00 | | -12.00 | | | | |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | | | | | -1.00 | 11.00 | -4.00 | -5.00 | -2.00 | -14.00 | -11.00 | 3.00 | 7.00 | | | | | | | | | | | | | | | | | | | | 3.00 | 1.00 | -28.00 | -14.00 | -2.00 | 1.00 | 35.00 | 10.00 | -6.00 | -5.00 | -2.00 | -1.00 | 6.00 | 2.00 | 2.00 |
|
Return on Sales Growth (1y)
|
| | | | | | -8.00 | -11.00 | -29.00 | -19.00 | -6.00 | -1.00 | 26.00 | 16.00 | 12.00 | 8.00 | -8.00 | 0.00 | 1.00 | 8.00 | 9.00 | 3.00 | -1.00 | -15.00 | -21.00 | -14.00 | -9.00 | 4.00 | 19.00 | 16.00 | 11.00 | 7.00 | -4.00 | -5.00 | -5.00 | -4.00 | -1.00 | -3.00 | -1.00 | -1.00 | -6.00 | -1.00 | -2.00 | 4.00 | 20.00 | -41.00 | -23.00 | -19.00 | -74.00 | -12.00 | -29.00 | -39.00 | 43.00 | 52.00 | 44.00 | 39.00 | -4.00 | -20.00 | -5.00 | 4.00 | 9.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | -3.00 | -5.00 | -11.00 | -2.00 | 6.00 | 14.00 | 27.00 | 19.00 | 12.00 | 0.00 | -19.00 | -12.00 | -9.00 | -4.00 | 8.00 | 5.00 | 2.00 | -5.00 | -6.00 | -3.00 | -3.00 | 6.00 | 14.00 | 8.00 | 5.00 | 2.00 | -11.00 | -9.00 | -8.00 | -1.00 | 13.00 | -45.00 | -25.00 | -16.00 | -60.00 | -54.00 | -54.00 | -54.00 | -11.00 | 0.00 | -8.00 | -19.00 | -34.00 | 21.00 | 10.00 | 4.00 | 48.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -2.00 | -12.00 | -23.00 | -14.00 | -3.00 | 2.00 | 26.00 | 21.00 | 14.00 | 10.00 | -4.00 | 0.00 | -3.00 | -2.00 | 3.00 | -3.00 | -4.00 | -10.00 | -13.00 | -7.00 | -6.00 | 9.00 | 28.00 | -34.00 | -19.00 | -14.00 | -65.00 | -62.00 | -60.00 | -59.00 | -18.00 | -5.00 | -10.00 | -16.00 | -20.00 | -21.00 | -14.00 | -11.00 | -6.00 |
|
Return on Sales (QoQ)
|
| | | 0.00 | 4.00 | -6.00 | -7.00 | -2.00 | -14.00 | 5.00 | 5.00 | 3.00 | 13.00 | -4.00 | 0.00 | -2.00 | -3.00 | 3.00 | 1.00 | 5.00 | -1.00 | -3.00 | -2.00 | -9.00 | -6.00 | 3.00 | 4.00 | 3.00 | 10.00 | 0.00 | -2.00 | -1.00 | -2.00 | 0.00 | -2.00 | -1.00 | 2.00 | -3.00 | 0.00 | 0.00 | -3.00 | 2.00 | 0.00 | 5.00 | 13.00 | -58.00 | 18.00 | 8.00 | -42.00 | 3.00 | 1.00 | -1.00 | 40.00 | 13.00 | -7.00 | -7.00 | -2.00 | -3.00 | 7.00 | 3.00 | 2.00 |
|
Revenue Growth (1y)
|
| | | 5.13% | 10.10% | -7.10% | -17.30% | -15.24% | -19.78% | -22.79% | -25.98% | -22.07% | -15.78% | 7.19% | 14.66% | 7.71% | 16.56% | -6.03% | -3.15% | 1.96% | -22.48% | -16.25% | -6.76% | -17.84% | 3.56% | 26.13% | 19.10% | 15.50% | 13.95% | -12.91% | -6.53% | 3.48% | 53.01% | 60.41% | 57.20% | 79.85% | 64.54% | 49.77% | 71.36% | 45.15% | 6.68% | 38.45% | 17.11% | 45.21% | 90.67% | 370.85% | 648.30% | 654.26% | 400.29% | 45.77% | 7.95% | -8.80% | -6.46% | 10.38% | -21.41% | -32.82% | -7.33% | -11.53% | 4.44% | 23.54% | 5.92% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -11.45% | -9.39% | -8.39% | -11.13% | -10.73% | -7.66% | -8.04% | -6.33% | -5.06% | -8.70% | -5.51% | 1.17% | -3.37% | -2.19% | -0.25% | 2.46% | -1.10% | -2.92% | -2.74% | 1.25% | -0.61% | 21.77% | 20.78% | 20.51% | 29.05% | 42.09% | 27.90% | 36.05% | 39.27% | 39.00% | 49.27% | 46.66% | 55.92% | 49.58% | 113.73% | 146.71% | 151.45% | 116.70% | 111.81% | 111.49% | 115.36% | 107.41% | 96.40% | 85.16% | 66.56% | 63.07% | 12.49% | -3.95% | -8.87% | -2.81% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.27% | -7.64% | -9.56% | -8.72% | -9.83% | -8.76% | -3.86% | -1.81% | -4.08% | -2.13% | -1.51% | 2.89% | 1.52% | 10.28% | 6.76% | 9.59% | 12.48% | 18.16% | 17.19% | 22.83% | 20.72% | 25.95% | 29.58% | 28.56% | 35.28% | 42.30% | 68.64% | 85.67% | 96.89% | 91.30% | 86.94% | 91.09% | 91.98% | 73.37% | 73.47% | 66.35% | 57.66% | 54.56% | 56.14% | 50.67% | 52.65% | 54.34% |
|
Revenue (QoQ)
|
-8.17% | 9.25% | 4.12% | 0.65% | -3.83% | -7.81% | -7.32% | 3.16% | -8.99% | -11.27% | -11.15% | 8.61% | -1.64% | 12.93% | -4.95% | 2.03% | 6.43% | -8.96% | -2.04% | 7.40% | -19.07% | -1.65% | 9.07% | -5.36% | 2.00% | 19.79% | 3.00% | -8.22% | 0.63% | -8.45% | 10.54% | 1.60% | 48.80% | -4.02% | 8.34% | 16.24% | 36.14% | -12.63% | 23.95% | -1.54% | 0.06% | 13.38% | 4.84% | 22.08% | 31.38% | 179.99% | 66.62% | 23.06% | -12.86% | -18.42% | 23.39% | 3.96% | -10.62% | -3.72% | -12.15% | -11.13% | 23.28% | -8.08% | 3.71% | 5.12% | 5.71% |
|
Share-based Compensation Growth (1y)
|
| | | | -42.31% | -12.96% | 23.81% | -4.17% | -220.00% | 57.45% | 134.62% | 13.04% | 205.56% | -36.49% | -103.28% | -61.54% | -50.00% | -38.30% | 1,050.00% | -5.00% | -36.84% | -48.28% | -26.32% | -73.68% | -8.33% | -33.33% | -121.43% | 20.00% | -45.45% | 240.00% | 1,233.33% | 466.67% | 433.33% | -26.47% | 223.53% | 108.82% | 156.25% | 224.00% | 11.82% | 147.89% | 95.12% | 123.46% | 126.83% | 230.11% | 366.25% | 13,122.10% | 307.89% | 242.00% | 156.97% | -91.45% | 56.50% | 2.11% | 3.70% | -7.28% | 5.78% | -34.11% | -18.41% | -6.69% | -23.83% | 7.63% | -14.67% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | -9.93% | -4.52% | -27.96% | -25.31% | -14.12% | -14.87% | -9.93% | -25.53% | 32.64% | -41.26% | -38.77% | -54.19% | -33.85% | -40.30% | -14.47% | -33.06% | -31.90% | 5.45% | 21.41% | 21.41% | 38.67% | 18.56% | 98.80% | 142.16% | 95.35% | 100.83% | 250.34% | 208.40% | 198.76% | 74.61% | 101.70% | 157.57% | 185.67% | 885.55% | 117.90% | 203.61% | 185.94% | 193.41% | 143.74% | 125.90% | 131.61% | 118.84% | 89.01% | 32.02% | 29.55% | -58.02% | 8.04% | -10.20% | -10.29% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -25.42% | -22.60% | -7.79% | -36.39% | -18.18% | -26.62% | -16.17% | -33.46% | 16.72% | -14.40% | -11.03% | -8.15% | -3.38% | -11.86% | 124.48% | 28.84% | 33.97% | 22.81% | 45.29% | 56.08% | 67.88% | 64.56% | 81.93% | 158.85% | 132.42% | 374.02% | 228.29% | 219.16% | 216.88% | 126.93% | 120.72% | 126.55% | 128.38% | 137.70% | 76.50% | 79.88% | 81.66% | 85.31% | 63.45% | 52.23% | 53.96% |
|
Share-based Compensation (QoQ)
|
| 3.85% | -61.11% | 128.57% | -37.50% | 56.67% | -44.68% | 76.92% | -178.26% | 305.56% | -17.57% | -14.75% | -26.92% | 23.68% | -104.26% | 1,100.00% | -5.00% | 52.63% | -34.48% | 0.00% | -36.84% | 25.00% | -6.67% | -64.29% | 120.00% | -9.09% | -130.00% | 300.00% | 0.00% | 466.67% | 0.00% | 0.00% | -5.88% | -21.88% | 340.00% | -35.45% | 15.49% | -1.22% | 51.85% | 43.09% | -9.09% | 13.13% | 54.14% | 108.24% | 28.40% | 3,108.04% | -95.24% | 74.60% | -3.52% | 6.73% | -12.95% | 13.92% | -2.02% | -4.58% | -0.69% | -29.03% | 21.32% | 9.12% | -18.93% | 0.28% | -3.82% |
|
Shareholder's Equity Growth (1y)
|
| | | | 34.06% | | | -27.70% | -41.42% | -38.36% | -31.00% | -21.62% | 12.92% | 1.19% | -100.02% | -100.80% | 0.81% | 10.62% | 499,300.00% | 15,548.65% | 12.50% | 3.91% | -0.83% | -17.15% | -30.48% | -26.12% | -19.91% | -13.13% | 13.53% | 13.60% | 8.68% | 4.24% | 26.49% | 26.03% | 19.40% | 20.50% | 0.00% | -3.52% | -3.55% | -10.71% | -29.08% | -28.10% | -28.71% | 916.16% | 1,283.99% | 7,826.80% | 8,628.83% | 554.62% | 242.22% | -52.49% | -55.65% | -55.02% | -25.19% | -9.49% | -24.38% | -34.03% | -36.65% | -33.18% | -23.88% | -21.04% | -20.22% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | -3.93% | | | -26.09% | -12.63% | -11.64% | -6.96% | -0.91% | 8.60% | 5.17% | 5.00% | 0.93% | -7.62% | -5.30% | 1,483.02% | 383.71% | -3.89% | -4.46% | -4.79% | -9.14% | -0.06% | 1.89% | 1.29% | 2.95% | 12.82% | 11.37% | 7.77% | 3.90% | -3.55% | -4.38% | -6.36% | 121.95% | 114.11% | 280.27% | 291.54% | 290.16% | 222.66% | 200.29% | 202.21% | 210.44% | 228.45% | 224.24% | 208.21% | 24.77% | 17.49% | -34.01% | -36.56% | -38.35% | -27.69% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 0.11% | | | -10.24% | -12.21% | -11.94% | -8.55% | -6.88% | 0.21% | -0.48% | 0.15% | -1.42% | 2.52% | 3.99% | 452.47% | 169.30% | 2.35% | 1.18% | -0.12% | -4.20% | -6.67% | -6.00% | -6.50% | 58.17% | 69.75% | 139.46% | 138.94% | 136.89% | 111.67% | 101.15% | 99.73% | 100.24% | 90.56% | 88.26% | 82.30% | 77.51% | 73.94% | 74.92% | 73.87% | 73.19% | 78.08% |
|
Shareholder's Equity (QoQ)
|
| | | | -12.02% | -0.89% | -12.54% | -5.20% | -28.71% | 4.29% | -2.09% | 7.69% | 2.69% | -6.54% | -100.02% | -3,600.00% | 12,986.49% | 2.55% | 2.10% | 14.50% | -6.16% | -5.29% | -2.56% | -4.34% | -21.25% | 0.66% | 5.63% | 3.75% | 2.92% | 0.72% | 1.06% | -0.49% | 24.88% | 0.35% | -4.26% | 0.43% | 3.64% | -3.17% | -4.29% | -7.03% | -17.68% | -1.84% | -5.10% | 1,225.06% | 12.12% | 462.19% | 4.51% | -0.63% | -41.38% | -21.95% | -2.44% | 0.77% | -2.50% | -5.57% | -18.49% | -12.09% | -6.37% | -0.39% | -7.15% | -8.82% | -5.39% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | 225.00 | | | | -113.00 | | | 1,548.00 | 361.00 | | | | | | | | | | | | | | | | | | 223.00 | | | | 256.00 | -870.00 | | | -1078.00 | -474.00 | -1451.00 | 4,174.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | 75.00 | | | | | | | 1,600.00 | 472.00 | | | | | | | | | | | | | | | | | | | | | | | | | | -598.00 | | | 5,939.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 322.00 | | | | | | | | | | | | | | 276.00 | | | -80.00 | | 372.00 | | | | | | | | | | |
|
Tax Rate (QoQ)
|
| | | | | | | | | | | | | | | | | | 12.00 | 87.00 | -15.00 | | | | | | -934.00 | 146.00 | 194.00 | | | -1042.00 | | | | | | | | | | | | | | | | | | 1,174.00 | 487.00 | | | | -639.00 | 914.00 | 61.00 | -1413.00 | -36.00 | -63.00 | 5,686.00 |
|
Total Debt Growth (1y)
|
| | | | -13.73% | | | -20.02% | -6.75% | -11.16% | -10.49% | -10.05% | -9.65% | -8.30% | -10.74% | 1.81% | -13.51% | -3.13% | -2.18% | -15.49% | -15.01% | -15.59% | -16.22% | -16.91% | -17.88% | -18.59% | -16.56% | 15.56% | 19.86% | 24.96% | 26.28% | -5.35% | 115.77% | 113.16% | 138.37% | 215.01% | 57.38% | 116.22% | 101.79% | 91.31% | 66.78% | 20.68% | 27.56% | 70.66% | 560.29% | 982.08% | 1,186.54% | 679.61% | 110.95% | 43.20% | 10.80% | 10.86% | 9.28% | 1.65% | 1.76% | 1.83% | 4.13% | 4.40% | 4.97% | 3.69% | 2.23% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | -10.09% | | | -9.86% | -10.01% | -7.59% | -7.89% | -8.19% | -12.75% | -9.15% | -9.90% | -10.58% | -15.48% | -12.68% | -11.90% | -6.73% | -5.77% | -4.95% | -4.07% | -3.14% | 28.54% | 29.44% | 35.93% | 51.03% | 59.66% | 79.25% | 82.46% | 78.67% | 78.25% | 77.18% | 83.07% | 117.47% | 158.79% | 204.51% | 221.13% | 194.16% | 185.34% | 165.43% | 162.96% | 145.25% | 147.83% | 150.67% | 143.88% | 106.47% | 33.89% | 14.97% | 5.77% | 5.39% | 5.17% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -11.78% | | | -12.45% | -12.65% | -11.52% | -11.39% | -5.76% | -8.15% | -5.27% | -5.07% | -4.80% | 9.32% | 12.14% | 15.53% | 19.33% | 23.22% | 31.67% | 33.54% | 40.51% | 41.01% | 41.43% | 45.25% | 62.26% | 113.94% | 137.28% | 151.03% | 137.70% | 139.55% | 143.83% | 144.55% | 145.34% | 109.08% | 110.26% | 106.26% | 95.74% | 92.50% | 81.77% | 80.99% | 73.17% | 74.55% |
|
Total Debt (QoQ)
|
| | | | -4.30% | -11.12% | -2.97% | -3.10% | 11.59% | -15.32% | -2.24% | -2.63% | 12.09% | -14.05% | -4.84% | 11.06% | -4.78% | -3.74% | -3.91% | -4.05% | -4.24% | -4.40% | -4.63% | -4.83% | -5.36% | -5.22% | -2.25% | 31.80% | -1.84% | -1.19% | -1.22% | -1.22% | 123.79% | -2.38% | 10.46% | 30.54% | 11.80% | 34.12% | 3.09% | 23.76% | -2.53% | -2.95% | 8.96% | 65.58% | 277.12% | 59.04% | 29.54% | 0.34% | 2.04% | 7.96% | 0.23% | 0.40% | 0.58% | 0.42% | 0.34% | 0.48% | 2.85% | 0.68% | 0.89% | -0.75% | 1.41% |