|
Revenue
|
82.91M | 113.77M | 132.65M | 120.27M |
|
Cost of Revenue
|
29.68M | 42.68M | 45.72M | 35.05M |
|
Gross Profit
|
53.24M | 71.09M | 86.92M | 85.21M |
|
Amortization - Intangibles
|
9.36M | 10.45M | 11.51M | 9.93M |
|
Research & Development
|
24.02M | 20.74M | 18.19M | 12.83M |
|
Selling, General & Administrative
|
32.49M | 77.80M | 65.55M | 50.24M |
|
Restructuring Costs
|
1.42M | 1.18M | 1.39M | |
|
Other Operating Expenses
|
-113.30M | -11.70M | -3.47M | 72.02M |
|
Operating Expenses
|
138.49M | 201.95M | 230.38M | 152.21M |
|
Operating Income
|
-55.58M | -88.19M | -97.74M | -31.94M |
|
EBIT
|
-55.58M | -88.19M | -97.74M | -31.94M |
|
Other Non Operating Income
|
-0.33M | -45.25M | -0.07M | -0.03M |
|
Non Operating Income
|
-0.33M | -1.04M | -0.07M | -0.03M |
|
EBT
|
-117.31M | -221.51M | -115.24M | 23.76M |
|
Tax Provisions
|
-7.89M | -3.25M | 0.22M | 0.54M |
|
Profit After Tax
|
-109.42M | -218.26M | -115.46M | 9.52M |
|
Income from Continuing Operations
|
-109.42M | -218.26M | -115.46M | 23.23M |
|
Consolidated Net Income
|
-109.42M | -218.26M | -115.46M | 23.23M |
|
Income towards Parent Company
|
-109.42M | -218.26M | -115.46M | 23.23M |
|
Net Income towards Common Stockholders
|
-109.42M | -218.26M | -115.46M | 23.23M |
|
EPS (Basic)
|
-19.80 | -3.68 | -0.88 | 0.07 |
|
EPS (Weighted Average and Diluted)
|
-19.80 | -3.68 | -0.88 | 0.07 |
|
Shares Outstanding (Weighted Average)
|
1.82M | 10.93M | 10.77M | 11.77M |
|
Shares Outstanding (Diluted Average)
|
4.38M | | | |
|
EBITDA
|
-109.99M | -218.41M | -115.30M | 9.22M |
|
Interest Expenses
|
64.80M | 95.74M | 29.94M | 23.59M |
|
Tax Rate
|
6.72% | 1.47% | | 2.26% |