|
Cash & Equivalents
|
32.20M | 61.22M | 24.43M | 35.30M |
|
Short-term Investments
|
0.84M | 0.83M | 7.13M | 5.80M |
|
Cash & Current Investments
|
33.04M | 62.06M | 31.57M | 41.10M |
|
Receivables - Net
|
11.17M | 14.91M | 16.93M | 13.46M |
|
Receivables - Other
|
1.48M | 1.46M | 1.18M | 1.24M |
|
Receivables
|
12.65M | 16.37M | 18.11M | 14.71M |
|
Prepaid Assets
|
5.53M | 4.32M | 2.59M | 2.91M |
|
Current Assets
|
54.30M | 86.00M | 49.80M | 57.19M |
|
Property, Plant & Equipment (Net)
|
7.51M | 7.33M | 6.14M | 5.05M |
|
Long-Term Investments
|
175.10M | | | |
|
Goodwill
|
188.77M | 194.36M | 187.70M | 159.06M |
|
Intangibles
|
33.73M | 28.73M | 18.11M | 15.10M |
|
Goodwill & Intangibles
|
222.50M | 223.09M | 205.82M | 174.16M |
|
Other Non-Current Assets
|
2.71M | 3.98M | 4.26M | 3.20M |
|
Non-Current Assets
|
324.19M | 347.15M | 320.76M | 269.01M |
|
Assets
|
378.49M | 433.16M | 370.56M | 326.20M |
|
Accounts Payables
|
15.80M | 13.74M | 12.91M | 8.46M |
|
Payables
|
15.80M | 13.74M | 12.91M | 8.46M |
|
Accumulated Expenses
|
2.94M | | | |
|
Other Accumulated Expenses
|
5.88M | 2.08M | 2.88M | 2.27M |
|
Short term Debt
|
13.57M | 0.07M | 0.10M | 0.04M |
|
Current Leases
|
| 6.71M | 3.07M | 3.39M |
|
Current Deferred Revenue
|
29.57M | 35.57M | 43.53M | 35.25M |
|
Total Current Liabilities
|
69.47M | 62.11M | 65.65M | 51.25M |
|
Convertible Debt
|
18.30M | | | |
|
Non-Current Deffered Revenue
|
8.24M | 0.92M | 0.88M | 0.22M |
|
Preferred Stock Liabilities
|
449.21M | | | |
|
Non-Current Deferred Tax Liability
|
3.48M | 0.71M | 2.18M | 1.93M |
|
Operating Leases
|
| 29.11M | 26.16M | 22.49M |
|
Other Non-Current Liabilities
|
4.02M | 13.86M | 5.17M | 2.97M |
|
Total Non-Current Liabilities
|
407.31M | 274.61M | 321.94M | 225.40M |
|
Total Liabilities
|
411.33M | 288.47M | 327.10M | 228.37M |
|
Total Debt
|
13.57M | 0.07M | 0.10M | 0.04M |
|
Common Equity
|
-482.05M | 144.69M | 43.46M | 97.83M |
|
Shareholder's Equity
|
-482.05M | 144.69M | 43.46M | 97.83M |
|
Liabilities and Shareholders Equity
|
378.49M | 433.16M | 370.56M | 326.20M |
|
Retained Earnings
|
-481.41M | -700.74M | -816.42M | -806.90M |
|
Treasury Shares
|
8.70M | 9.74M | 9.27M | 14.04M |