|
Cash & Equivalents (Quarter)
|
| | 0.02M | 0.10M | 32.20M | 0.21M | 175.36M | 78.00M | 61.22M | 46.66M | 38.10M | 24.40M | 16.45M | 36.46M | 38.40M | 33.40M | 35.25M | 41.73M | 34.01M | 31.80M | 26.95M | 23.84M |
|
Short-term Investments (Quarter)
|
| | | | 0.84M | | | 0.83M | 0.83M | 0.84M | 0.84M | 7.11M | 7.13M | 7.13M | 7.05M | 7.04M | 5.80M | 0.64M | 4.51M | 4.51M | 0.63M | 0.63M |
|
Cash & Current Investments (Quarter)
|
| | 0.02M | 0.10M | 33.04M | 0.21M | 175.36M | 78.83M | 62.06M | 47.50M | 38.94M | 31.51M | 23.59M | 43.60M | 45.45M | 40.44M | 41.05M | 42.37M | 38.52M | 36.31M | 27.58M | 24.47M |
|
Receivables - Net (Quarter)
|
| | | | 11.17M | | | 12.49M | 1.46M | 17.28M | 14.94M | 13.75M | 1.18M | 14.38M | 13.55M | 11.25M | 1.24M | 11.12M | 9.36M | 9.71M | 11.95M | 9.33M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | 0.38M | 0.65M | | | | | | | |
|
Receivables (Quarter)
|
| | | | 11.17M | | | 12.49M | 1.46M | 17.28M | 14.94M | 13.75M | 1.18M | 14.76M | 14.21M | 11.25M | 1.24M | 11.12M | 9.36M | 9.71M | 11.95M | 9.33M |
|
Prepaid Assets (Quarter)
|
| | 0.54M | 0.38M | 1.80M | 0.35M | 0.20M | 5.29M | 4.32M | 3.14M | 2.75M | 3.30M | 2.59M | 4.00M | 3.69M | 3.21M | 2.55M | 2.42M | 2.67M | 2.81M | 2.46M | 2.07M |
|
Current Assets (Quarter)
|
| | 0.56M | 0.48M | 54.30M | 0.57M | 0.22M | 102.45M | 86.00M | 76.07M | 62.17M | 48.18M | 49.80M | 69.67M | 61.95M | 54.36M | 57.19M | 65.45M | 56.67M | 49.07M | 45.55M | 43.09M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 7.51M | | | 7.37M | 7.33M | 7.01M | 6.72M | 6.41M | 6.14M | 5.86M | 5.61M | 5.44M | 5.05M | 4.78M | 4.58M | 4.35M | 4.18M | 3.99M |
|
Long-Term Investments (Quarter)
|
| | 175.08M | 175.08M | 175.10M | 175.12M | 175.36M | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | 188.77M | | | 5.79M | 194.36M | 208.06M | 19.28M | 206.89M | 187.70M | 164.33M | 164.43M | 165.96M | 159.06M | 87.36M | 139.78M | 135.36M | 122.98M | 87.36M |
|
Intangibles (Quarter)
|
| | | | 33.73M | | | 12.67M | 28.73M | 29.36M | 15.24M | 23.86M | 18.11M | 13.76M | 15.63M | 15.01M | 13.02M | 12.47M | 9.18M | 12.60M | 8.21M | 12.70M |
|
Goodwill & Intangibles (Quarter)
|
| | | | 222.50M | | | 18.47M | 223.09M | 237.41M | 34.52M | 230.75M | 205.82M | 178.10M | 180.07M | 180.97M | 172.08M | 99.83M | 148.95M | 147.97M | 131.19M | 100.06M |
|
Other Non-Current Assets (Quarter)
|
| | | | 2.71M | | | 3.73M | 3.98M | 4.14M | 0.42M | 0.54M | 0.63M | 0.50M | 0.47M | 3.35M | 3.20M | 0.06M | 0.05M | 2.57M | 2.48M | 0.02M |
|
Non-Current Assets (Quarter)
|
| | 175.08M | 175.08M | 324.19M | 175.12M | 175.36M | 347.93M | 347.15M | 364.93M | 360.79M | 352.68M | 320.76M | 288.09M | 284.31M | 283.59M | 269.01M | 234.23M | 231.68M | 224.79M | 209.59M | 170.35M |
|
Assets (Quarter)
|
| | 175.64M | 175.56M | 378.49M | 175.69M | 175.58M | 450.38M | 433.16M | 441.00M | 422.96M | 400.86M | 370.56M | 357.76M | 346.26M | 337.95M | 326.20M | 299.69M | 288.35M | 273.87M | 255.14M | 213.44M |
|
Accounts Payables (Quarter)
|
| | 1.68M | 1.61M | 15.80M | 1.81M | 1.75M | 11.20M | 13.74M | 13.79M | 13.30M | 12.71M | 12.91M | 11.10M | 7.81M | 7.63M | 8.46M | 9.56M | 7.64M | 7.42M | 7.26M | 5.58M |
|
Notes Payables (Quarter)
|
| | | | | 0.30M | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | 1.68M | 1.61M | 15.80M | 2.11M | 1.75M | 11.20M | 13.74M | 13.79M | 13.30M | 12.71M | 12.91M | 11.10M | 7.81M | 7.63M | 8.46M | 9.56M | 7.64M | 7.42M | 7.26M | 5.58M |
|
Accumulated Expenses (Quarter)
|
| | 0.32M | 1.39M | 2.94M | 3.97M | 5.79M | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | 5.88M | | | 2.29M | 2.08M | 2.07M | 2.04M | 1.87M | 2.88M | 3.21M | 4.66M | 3.98M | 2.27M | 1.71M | 0.71M | 0.09M | 0.19M | 0.08M |
|
Short term Debt (Quarter)
|
| | | | 13.57M | | 0.30M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.10M | 0.07M | 0.07M | 10.02M | 0.04M | 0.01M | | 6.34M | 2.81M | 111.61M |
|
Current Leases (Quarter)
|
| | | | | | | 7.94M | 6.71M | 3.38M | 3.47M | 3.23M | 3.07M | 3.40M | 3.52M | 3.65M | 3.39M | 3.09M | 3.27M | 3.29M | 3.32M | 3.34M |
|
Current Deferred Revenue (Quarter)
|
| | | | 29.57M | | | 38.29M | 35.57M | 48.44M | 48.80M | 45.71M | 43.53M | 45.03M | 43.92M | 40.26M | 35.25M | 35.94M | 32.73M | 30.83M | 29.78M | 34.38M |
|
Total Current Liabilities (Quarter)
|
| | 2.00M | 2.99M | 69.47M | 6.09M | 7.84M | 61.80M | 62.11M | 70.65M | 70.78M | 65.12M | 65.65M | 63.76M | 61.37M | 66.79M | 51.25M | 51.02M | 45.43M | 48.55M | 44.43M | 155.60M |
|
Non-Current Debt (Quarter)
|
| | | | 299.32M | | | 160.05M | 161.98M | 176.68M | 214.70M | 213.16M | 222.31M | 152.96M | 145.82M | 142.15M | 147.04M | 117.95M | 116.75M | 125.16M | 125.64M | 11.54M |
|
Convertible Debt (Quarter)
|
| | | | 18.30M | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | 6.12M | 6.12M | 8.24M | 6.12M | 6.12M | 0.95M | 0.92M | 1.41M | 1.22M | 1.00M | 0.88M | 0.39M | 0.21M | 0.13M | 0.22M | 0.62M | 0.45M | 0.26M | 0.27M | 0.34M |
|
Preferred Stock Liabilities (Quarter)
|
| | 390.92M | 469.81M | 449.21M | 440.82M | 451.43M | | | | | | | | | | | 2.72M | 2.72M | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | 3.48M | | | 0.80M | 0.71M | 2.96M | 2.81M | 2.69M | 2.18M | 2.06M | 1.54M | 1.27M | 1.93M | 0.86M | 0.61M | 0.59M | 0.48M | 0.26M |
|
Operating Leases (Quarter)
|
| | | | | | | 29.58M | 29.11M | 28.35M | 27.56M | 26.84M | 26.16M | 25.84M | 24.84M | 23.98M | 22.49M | 21.77M | 20.95M | 20.14M | 19.31M | 18.47M |
|
Other Non-Current Liabilities (Quarter)
|
| | 13.11M | 9.55M | 4.02M | 10.55M | 11.34M | 13.09M | 18.89M | 13.90M | 36.58M | 2.77M | 5.17M | 3.84M | 2.77M | 2.30M | 2.97M | 35.70M | 36.58M | 2.66M | 2.60M | 2.43M |
|
Total Non-Current Liabilities (Quarter)
|
| | 8.13M | 9.12M | 407.31M | 12.21M | 13.97M | 256.29M | 269.57M | 286.66M | 292.66M | 314.53M | 321.94M | 247.82M | 236.61M | 237.13M | 225.40M | 0.49M | 0.70M | 195.71M | 190.59M | 186.21M |
|
Total Liabilities (Quarter)
|
| | 21.24M | 18.67M | 411.33M | 22.76M | 25.31M | 269.38M | 288.47M | 300.56M | 329.24M | 317.29M | 327.10M | 251.66M | 239.37M | 239.43M | 228.37M | 198.27M | 190.53M | 198.37M | 193.19M | 188.64M |
|
Total Debt (Quarter)
|
| | | | 312.88M | | 0.30M | 160.12M | 162.05M | 176.75M | 214.77M | 213.22M | 222.41M | 153.03M | 145.89M | 152.17M | 147.08M | 117.96M | 116.75M | 131.50M | 128.45M | 123.15M |
|
Common Equity (Quarter)
|
| | -399.19M | -482.31M | -482.05M | -501.44M | -550.60M | 181.00M | 144.69M | 140.43M | 93.72M | 83.57M | 43.46M | 106.10M | 106.89M | 98.52M | 97.83M | 98.70M | 95.09M | 75.50M | 61.95M | 24.80M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 175.64M | 175.56M | 378.49M | 175.69M | 175.58M | 450.38M | 433.16M | 441.00M | 422.96M | 400.86M | 370.56M | 357.76M | 346.26M | 337.95M | 326.20M | 299.69M | 288.35M | 273.87M | 255.14M | 213.44M |
|
Retained Earnings (Quarter)
|
| | -20.60M | | -0.63M | -22.07M | -24.99M | -658.20M | -0.79M | -720.23M | -751.20M | -1.82M | 860.49M | 866.93M | -778.58M | 6.15M | 899.94M | 5.09M | 914.36M | -849.30M | 0.19M | -915.76M |
|
Treasury Shares (Quarter)
|
| | 39.46M | 46.90M | 49.55M | 49.55M | 49.55M | 8.54M | 2.95M | 6.95M | 2.56M | 2.56M | 0.77M | 0.07M | 9.07M | 10.24M | 0.93M | 2.06M | 11.51M | 1.00M | 1.12M | 1.04M |