Northern Oil & Gas Growth Metrics (2009-2025) | NOG

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 121.42%150.68%215.20%275.89%246.30%130.53%127.66%42.36%69.08%93.34%90.48%64.13%45.29%25.98%27.97%27.60%26.45%28.21%23.67%33.37%-100.00%-100.00%-64.40%1,697,096.13%1,294,812.70%-40.18%-21.62%3.42%20.47%46.51%47.91%83.48%116.23%137.82%110.06%69.22%77.93%26.72%60.30%-15.47%-46.08%-54.23%-60.97%-13.57%21.31%74.62%131.83%100.79%98.66%88.80%65.12%67.17%74.17%55.96%38.62%28.92%17.44%24.97%22.46%20.70%8.68%
Assets Growth (3y) 134.92%123.56%139.10%106.32%104.14%77.74%77.04%43.93%45.91%46.17%44.46%40.83%-25.99%-25.99%-15.39%-23.17%-29.93%-34.39%-34.27%-34.49%-34.77%-34.96%-32.18%3,081.50%3,130.92%27.74%34.54%47.53%66.73%64.06%70.77%37.94%27.54%11.32%9.54%7.33%5.19%0.42%13.20%13.63%9.12%14.70%14.32%42.62%61.31%72.60%74.42%62.96%59.58%54.39%41.00%37.53%30.51%
Assets Growth (5y) 88.53%78.35%84.93%71.76%-14.87%-14.87%7.20%2.19%-3.47%-7.19%-9.87%-12.38%-14.82%-15.32%-11.89%-12.06%-8.17%-5.95%-0.21%-2.67%-2.93%1.15%-1.23%756.40%697.98%3.87%8.78%18.60%24.83%28.69%35.13%35.42%37.97%35.38%38.14%32.93%32.13%24.43%27.12%25.89%21.59%24.08%20.46%35.18%39.89%
Assets (QoQ) 43.23%-13.57%63.26%9.55%62.15%8.68%94.70%0.93%7.94%7.33%21.75%19.88%23.43%5.74%4.91%6.11%7.03%7.41%4.60%5.16%8.52%3.60%12.81%-15.58%2,276,194.61%-20.55%-18.81%-11.82%5.16%4.10%7.14%2.71%27.89%5.10%32.90%21.05%40.67%-7.17%7.07%27.28%0.18%17.42%-43.54%-18.82%-14.96%0.13%25.03%13.94%22.41%32.94%8.29%12.74%16.33%16.27%9.63%17.46%4.17%3.33%1.96%7.00%10.85%1.26%0.49%-3.65%
Capital Expenditures Growth (1y) 368.00%29.16%107.38%16.00%145.03%45.89%59.06%10.50%-46.97%-20.54%-39.52%-19.24%55.02%-0.63%41.72%45.15%-7.25%-29.09%-61.30%-57.68%-81.85%-56.86%-70.44%-89.20%184.57%-149.92%81.81%572.30%-7.38%445.30%122.46%130.61%31.94%21.58%30.98%37.46%13.15%21.30%-23.53%-48.93%-57.79%100.23%197.28%249.56%1,152.53%-37.49%87.82%131.58%10.42%248.88%115.86%-31.97%-11.71%-40.07%-41.28%88.60%-36.13%48.48%-7.72%
Capital Expenditures Growth (3y) 76.33%14.40%25.89%1.16%26.29%4.83%10.89%9.01%-8.64%-17.58%-30.78%-20.84%-36.09%-32.76%-45.47%-59.52%-21.75%-29.12%-40.75%-32.53%-21.79%-9.40%6.14%18.74%51.50%27.97%74.32%177.25%11.41%92.13%30.61%17.42%-14.27%43.47%43.87%34.88%81.53%14.93%62.23%60.49%80.06%63.45%129.28%76.60%130.28%9.33%33.53%43.77%-14.61%45.88%5.36%
Capital Expenditures Growth (5y) 47.61%1.08%1.82%-8.66%-19.45%-18.83%-31.04%-43.19%-17.00%-16.22%-29.17%-18.48%-7.21%-12.12%-8.09%0.56%-10.15%-8.51%-9.53%-0.53%-6.51%1.86%3.67%3.28%10.68%38.47%64.49%107.04%48.86%52.96%65.57%67.30%54.19%45.14%64.57%31.05%42.29%25.99%40.18%39.61%26.91%31.19%45.54%
Capital Expenditures (QoQ) 433.89%-44.14%112.72%-32.45%60.91%-10.31%18.99%42.69%-4.20%-2.21%-17.34%-31.52%43.54%-25.56%10.37%31.45%-7.99%6.16%13.04%-16.00%-29.66%-42.06%23.61%-63.97%67.16%-60.30%-54.85%849.76%-129.33%244.58%66.95%30.84%9.33%-6.85%73.07%-25.14%0.75%0.35%81.64%-38.38%8.00%-36.74%21.29%-49.07%412.31%-6.07%42.62%82.51%-74.43%182.21%75.85%-12.98%-19.22%74.62%-44.58%12.93%-45.17%71.09%78.02%-61.75%27.46%6.33%
Cash & Equivalents Growth (1y) 873.81%698.42%13,608.75%2,340.26%1,499.54%1,141.37%-79.07%-95.87%-96.15%-67.47%-0.38%113.20%121.18%-28.11%44.13%-57.52%-4.40%-21.24%-32.18%64.19%-29.20%-50.10%-12.51%-63.69%-23.57%-48.44%-52.87%91.31%25.77%3.86%104.18%1,475.42%1,521.24%5,175.22%1,566.98%-97.69%-95.59%-98.61%-98.32%581.42%115.82%-34.22%-5.16%-91.11%-67.94%163.49%11.26%566.60%22.21%-69.63%355.08%-73.44%82.10%906.46%41.88%224.17%434.63%-47.46%165.26%9.01%3.41%232.42%-7.88%
Cash & Equivalents Growth (3y) 81.62%218.28%205.77%29.02%10.81%42.65%-33.01%-66.56%-56.67%-43.10%-0.88%14.14%14.40%-34.38%-5.08%-36.73%-19.72%-41.26%-34.61%4.48%-12.04%-35.59%-5.57%122.02%149.78%204.56%152.20%-11.40%-3.49%-8.67%-16.95%35.31%15.54%-21.56%-35.68%-75.91%-68.76%-71.11%-73.91%59.23%-5.44%-19.25%68.71%-46.02%-10.64%100.46%92.95%79.04%128.29%17.11%157.76%-2.10%115.93%160.01%51.35%
Cash & Equivalents Growth (5y) 66.17%78.76%94.65%8.42%-1.63%2.67%-29.16%-53.27%-46.46%-45.66%-16.68%0.65%7.55%-31.45%-3.82%50.15%60.19%61.84%56.93%-16.14%-13.42%-27.81%-25.07%11.47%8.20%-23.71%-23.85%-15.88%-9.06%5.72%-9.58%7.97%-9.58%-17.33%6.14%-52.28%-41.61%-40.64%-35.15%28.29%52.44%22.72%78.40%-11.08%31.58%69.68%77.37%
Cash & Equivalents (QoQ) 21.97%-63.11%2,064.05%0.00%0.00%533.48%285.22%-34.45%-22.39%-89.32%-24.03%-38.93%556.39%-67.29%62.58%-36.64%113.34%-34.41%-52.08%42.58%75.76%-43.52%16.01%-38.52%23.88%-0.98%-51.86%29.43%-16.43%-9.49%95.42%-14.91%-30.98%77.92%1,407.87%-12.44%124.56%-43.78%-97.91%67.26%-29.16%-31.96%745.24%-47.03%-78.41%-1.90%-20.80%91.11%77.46%-58.58%374.53%-64.96%-55.89%520.60%-72.31%140.23%143.78%-12.52%-36.73%296.19%-76.04%341.71%-74.00%275.86%-22.99%22.40%
Cash from Investing Activities Growth (1y) -166.41%-28.90%-459.51%389.35%-149.63%-380.84%-132.76%44.72%-210.42%-113.81%-38.95%-137.33%47.59%20.56%39.40%20.04%-56.74%0.59%-41.45%-46.65%7.39%29.12%61.30%57.70%81.83%76.37%38.74%55.25%-1.07%-21.40%-19.08%-75.67%-186.23%-355.75%-357.60%-275.46%-34.28%-11.38%-50.79%8.06%-34.12%24.03%73.97%77.26%49.60%-87.03%-156.23%-684.36%-692.83%20.32%-106.75%-101.85%-10.45%-219.99%-95.94%30.52%11.74%45.58%37.69%-75.23%35.01%-46.62%7.67%
Cash from Investing Activities Growth (3y) -174.33%-136.64%-162.54%-16.05%-59.55%-101.38%-25.14%-34.48%-36.62%-19.08%-6.00%-34.58%8.71%17.59%30.78%20.84%35.87%44.99%30.53%34.76%44.60%41.20%34.40%30.72%19.30%-9.34%-49.45%-43.44%-57.20%-83.34%-101.79%-82.36%-72.75%-56.81%-21.56%7.76%3.17%-16.53%-0.19%-17.92%-75.00%-4.22%-11.31%-53.26%-64.03%-68.32%-118.14%-122.40%-97.71%-11.53%-36.16%-34.95%14.11%-36.68%-4.07%
Cash from Investing Activities Growth (5y) -76.15%-59.94%-73.03%-12.88%-42.60%-41.91%-1.42%-17.80%15.57%22.32%22.35%-15.81%32.54%30.64%24.71%17.17%5.27%1.63%-12.81%-12.86%8.15%-0.63%-14.27%-2.80%1.09%-2.04%-5.55%9.21%-21.30%-54.33%-40.53%-60.99%-83.14%-41.87%-56.92%-65.53%-51.38%-32.18%-32.44%-18.12%-39.19%-14.54%-10.98%-34.39%-20.42%-30.64%-42.96%
Cash from Investing Activities (QoQ) -49.17%28.40%-857.17%73.94%27.83%-210.78%595.00%-122.48%-39.01%-50.44%407.78%-148.23%4.25%2.23%17.32%32.28%-45.13%25.42%-9.09%-32.74%7.96%-6.12%-13.10%16.17%29.55%42.06%-23.64%64.00%8.39%-50.23%9.68%18.69%-10.03%-47.36%-33.24%-32.49%-75.20%-47.96%-9.32%52.62%-45.33%-100.31%33.34%30.88%17.69%31.36%41.78%-53.23%-205.42%5.96%-78.23%-54.89%69.31%-144.01%-74.01%15.25%11.07%-49.41%38.29%-7.65%45.17%-71.09%-73.53%60.08%-23.70%-7.74%
Cash from Operations Growth (1y) 786.51%184.50%473.65%759.07%-158.94%1,402.41%22.66%-23.90%639.23%10.06%268.11%72.88%45.95%15.19%14.37%-12.90%29.08%3.82%37.61%20.48%-8.07%-20.16%-21.57%11.26%-17.44%-92.62%-37.90%-94.22%-46.18%-99.17%-8.57%77.00%53.18%65,816.29%75.23%1,495.54%117.28%449.25%13.10%-40.24%1.77%2.21%-20.57%3.70%-37.64%4.53%67.36%82.25%145.41%97.99%193.14%115.91%74.84%46.40%-4.66%19.13%45.61%10.62%46.20%-15.21%3.90%6.35%9.68%
Cash from Operations Growth (3y) 204.30%261.00%195.88%124.42%66.78%167.06%72.85%4.65%129.95%9.59%79.60%21.97%20.09%-1.53%7.27%5.30%-0.68%-60.60%-12.49%-57.37%-25.80%-92.12%-23.64%-51.54%-12.03%-26.09%-0.17%17.74%21.45%210.86%21.91%156.51%50.18%1,446.73%16.33%114.64%11.30%80.37%14.56%4.14%15.91%28.37%57.36%59.80%38.83%44.70%67.24%67.36%84.18%47.46%59.87%29.68%38.30%19.87%15.20%
Cash from Operations Growth (5y) 121.31%123.89%109.92%63.99%40.65%73.64%41.00%8.97%57.56%-40.03%23.06%-34.93%-5.10%-77.44%-6.86%-34.62%-4.18%-19.66%1.43%16.95%6.34%12.10%-2.47%1.65%8.52%17.78%-2.22%0.23%2.60%100.12%19.22%99.87%38.97%498.17%50.51%107.97%42.69%76.25%33.26%23.78%31.72%27.92%40.28%32.74%32.26%28.94%49.63%
Cash from Operations (QoQ) -27.18%97.83%177.10%122.08%-76.63%298.88%314.97%-115.24%695.68%-67.43%157.46%7.97%21.58%8.92%20.91%-8.85%-4.04%8.14%-7.91%35.08%-22.83%43.35%-19.38%3.07%-32.98%40.83%14.37%-23.52%-94.01%1,084.60%-89.35%612.13%-99.91%130,440.14%-79.39%516.32%-60.25%247.03%87.66%-16.07%0.49%-28.54%-0.84%42.92%0.92%-44.47%29.46%-14.06%69.18%-11.09%40.98%15.73%36.49%31.64%3.83%-6.29%14.29%-14.27%29.75%14.54%-13.18%13.30%-24.75%40.36%-11.12%16.85%
Dividends Paid - Common Growth (1y) 659.24%565.41%172.34%168.39%128.35%79.29%79.52%38.15%16.43%12.78%18.52%4.08%10.49%9.60%
Dividends Paid - Common Growth (3y) 172.28%137.85%79.61%56.85%43.22%30.38%
Dividends Paid - Common (QoQ) 49.27%143.33%50.00%39.35%30.82%-0.41%47.82%18.56%2.72%-0.28%13.76%-0.08%-0.50%4.79%-0.11%6.08%-1.29%
EBITDA Margin Growth (1y) 0.01M0.00M0.01M-0.01M-0.01M-0.00M-0.01M0.00M0.00M-519.00-0.00M0.00M-0.05M-0.07M-0.04M-0.03M0.01M0.05M0.02M0.03M0.04M0.03M0.01M-0.00M-0.00M-0.00M0.00M0.01M-0.14M0.00M0.00M-0.02M0.15M-0.18M-0.05M-0.02M-0.01M0.17M0.05M0.01M-0.05M0.01M0.01M0.02M0.06M-0.00M-0.01M0.00M-0.00M-0.00M0.00M-0.00M0.00M-0.00M-0.01M
EBITDA Margin Growth (3y) 0.00M-22.00-0.01M-0.00M0.00M-0.00M0.00M0.01M-0.05M-0.08M-0.03M-0.03M0.00M0.00M-0.01M-0.01M0.05M0.08M0.03M0.04M-0.10M0.03M0.01M-0.01M0.00M-0.17M-0.05M-0.02M-0.01M-0.01M-0.00M-0.02M0.08M0.00M0.00M0.02M-0.00M0.18M0.05M0.03M0.01M0.01M0.00M0.02M0.06M-0.00M-0.01M
EBITDA Margin Growth (5y) 0.00M-0.00M-0.00M0.00M-0.05M-0.08M-0.04M-0.02M-0.03M-0.03M-0.01M771.000.00M0.00M103.00-0.00M-0.14M0.00M-556.00-0.02M0.05M-0.10M-0.02M0.00M0.03M0.03M0.01M-0.01M-0.06M0.00M0.01M0.01M0.00M0.00M-0.00M-0.00M0.14M-0.00M580.000.01M-0.00M0.17M0.04M
EBITDA Margin (QoQ) 0.00M0.00M-0.00M0.00M628.000.00M-0.02M0.00M0.01M-8.00-0.00M0.00M0.00M-0.00M0.00M-0.00M0.01M0.00M-0.05M-0.03M0.04M0.00M-0.01M0.01M0.02M0.01M0.00M-379.00-0.00M-0.00M0.00M-0.00M0.00M0.00M-0.15M0.14M230.00-0.02M0.02M-0.18M0.12M0.02M0.02M772.000.00M-0.01M-0.04M0.06M0.00M-0.00M0.00M-0.00M-0.00M0.00M-0.00M0.00M0.00M-0.00M0.00M-0.00M-0.00M
EBIT Growth (1y) 774.10%0.00%-25.86%-317.11%-569.89%3,925.89%2,566.01%96.24%220.23%122.98%-87.56%30,290.54%-1,819.43%-9,667.28%-396.36%-187.85%69.06%69.28%90.40%101.59%130.39%132.63%101.98%-247.21%-22.08%-46.19%5,985.15%9,795.53%-467.90%465.26%240.20%-117.62%510.13%-1,059.15%-280.56%-105.93%-116.47%91.53%112.33%247.79%-193.74%460.52%2,142.39%-11.96%290.70%-13.07%-92.98%188.92%-85.49%-6.75%922.53%-72.60%338.22%-19.54%-128.98%
EBIT Growth (3y) 242.23%347.76%34.98%191.02%54.21%-54.57%31.13%1,071.89%-195.64%-81.95%-281.92%-88.31%17.38%112.46%-82.20%-26.42%27.51%27.11%28.38%62.25%4.49%44.11%82.80%-200.56%127.39%-214.73%-621.62%-227.68%-64.91%-87.49%-8.84%-18.75%-25.65%43.07%70.92%67.26%-2.65%31.34%29.94%79.25%41.16%70.11%152.47%-11.34%47.55%-13.28%-30.22%
EBIT Growth (5y) 122.72%30.43%113.70%165.22%-167.39%-225.11%-182.57%-121.32%-54.73%-36.60%-21.44%89.55%17.53%-16.61%-36.62%-16.10%-46.01%96.33%3.16%-18.65%25.44%-23.94%6.57%3.79%10.06%4.22%23.86%138.12%-50.37%54.86%300.75%116.70%69.33%70.45%3.58%6.41%20.58%18.87%29.08%32.74%-10.12%17.07%10.47%
EBIT Margin Growth (1y) 0.01M-0.00M-0.00M-0.00M-0.01M0.01M0.00M653.000.01M-327.00-0.01M0.00M-0.05M-0.07M-0.04M-0.03M0.01M0.05M0.02M0.03M0.04M0.03M0.01M-0.00M-0.00M-0.00M0.00M0.01M-0.14M0.00M0.00M-0.02M0.15M-0.18M-0.05M-0.02M-0.01M0.17M0.05M0.01M-0.05M0.01M0.01M0.02M0.06M-0.00M-0.01M0.00M-0.00M-0.00M0.00M-0.00M0.00M-0.00M-0.01M
EBIT Margin Growth (3y) 0.01M0.00M-0.00M0.00M0.01M-0.01M-924.000.01M-0.05M-0.08M-0.03M-0.03M0.00M0.00M-0.01M-0.01M0.05M0.08M0.03M0.04M-0.10M0.03M0.01M-0.01M0.00M-0.17M-0.05M-0.02M-0.01M-0.01M-0.00M-0.02M0.08M0.00M0.00M0.02M-0.00M0.18M0.05M0.03M0.01M0.01M0.00M0.02M0.06M-0.00M-0.01M
EBIT Margin Growth (5y) 0.01M-0.00M0.00M0.00M-0.05M-0.07M-0.03M-0.03M-0.03M-0.04M-0.01M699.000.00M-0.00M-568.00-0.01M-0.14M0.00M-556.00-0.02M0.05M-0.10M-0.02M0.00M0.03M0.03M0.01M-0.01M-0.06M0.00M0.01M0.01M0.00M0.00M-0.00M-0.00M0.14M-0.00M580.000.01M-0.00M0.17M0.04M
EBIT Margin (QoQ) 0.01M837.00-0.00M0.00M-0.00M0.00M-0.00M-0.00M0.01M23.00-0.01M0.00M0.00M-0.01M0.00M-0.00M0.01M0.00M-0.05M-0.03M0.04M0.00M-0.01M0.01M0.02M0.01M0.00M-379.00-0.00M-0.00M0.00M-0.00M0.00M0.00M-0.15M0.14M230.00-0.02M0.02M-0.18M0.12M0.02M0.02M772.000.00M-0.01M-0.04M0.06M0.00M-0.00M0.00M-0.00M-0.00M0.00M-0.00M0.00M0.00M-0.00M0.00M-0.00M-0.00M
EBIT (QoQ) 315.14%177.64%-41.74%93.69%-68.08%105.86%-270.61%-319.21%373.44%36.32%-100.24%13,503.93%407.14%-92.39%483.92%-84.62%3,177.64%71.55%-298.80%14.41%-1.53%49.15%29.97%15.04%68.28%108.43%1,237.34%-8.78%-98.07%-725.58%807.88%-37.01%118.15%896.74%-126.86%196.78%31.29%-151.63%725.15%-326.34%75.29%41.11%50.01%-16.39%135.99%605.70%-199.37%242.85%123.85%-72.29%115.23%-34.89%-81.93%1,040.59%-89.19%318.45%98.20%-69.43%72.87%-23.17%-171.39%
EBT Growth (1y) 686.00%1,325.25%-39.29%-304.22%-555.94%236.48%2,749.02%90.19%226.51%116.36%-98.88%10,320.23%-3,516.53%-4,324.84%-447.52%-203.46%65.35%65.61%85.89%92.03%113.38%112.66%64.74%-85.10%-82.50%-799.52%217.97%958.56%-3,714.23%145.99%397.29%-149.46%443.52%-2,125.27%-346.88%-31.67%-124.55%89.93%105.39%223.11%-127.73%378.56%4,558.26%-17.10%265.66%-18.01%-99.07%208.61%-95.76%-12.34%7,230.19%-80.38%1,185.55%-27.32%-142.50%
EBT Growth (3y) 229.58%369.91%-42.11%173.54%43.00%-30.33%26.66%751.35%-199.86%-85.41%-757.96%-101.87%16.59%57.77%-29.52%-29.12%26.16%32.71%27.21%48.38%5.40%34.02%59.65%-98.83%179.05%-306.46%-143.76%-77.49%-219.04%2.11%-12.87%-7.10%-24.29%78.44%83.67%49.54%-2.53%30.65%26.48%72.68%29.26%58.77%216.29%-20.52%42.65%-19.46%-31.78%
EBT Growth (5y) 92.88%-65.07%103.78%161.88%-170.93%-102.25%-189.45%-128.58%-61.37%-39.35%-24.54%-119.29%2.97%-28.23%-101.63%-23.89%-64.44%52.32%0.29%-21.50%24.64%-23.19%6.34%3.78%6.52%3.63%17.87%71.28%-69.88%78.81%107.37%50.44%158.30%32.88%-22.17%15.45%16.38%32.50%33.30%22.99%-12.78%16.51%6.24%
EBT Margin Growth (1y) 0.01M0.01M-0.00M-0.00M-0.01M-0.00M0.01M602.000.01M-511.00-0.01M0.00M-0.05M-0.08M-0.04M-0.04M0.01M0.04M0.02M0.03M0.04M0.04M0.01M-0.00M-0.00M-0.02M0.01M0.01M-0.15M0.02M0.00M-0.02M0.16M-0.18M-0.05M-0.01M-0.01M0.17M0.05M0.02M-0.06M0.01M0.01M0.02M0.07M-0.00M-0.01M0.00M-0.01M-0.00M0.01M-0.00M0.00M-0.00M-0.01M
EBT Margin Growth (3y) 0.01M0.00M-0.01M0.00M0.01M-0.01M-0.00M0.01M-0.05M-0.08M-0.03M-0.03M0.00M0.00M-0.01M-0.01M0.05M0.06M0.03M0.04M-0.11M0.04M0.01M-0.01M0.00M-0.18M-0.05M-0.02M-0.01M0.01M-0.00M-0.02M0.09M0.00M0.00M0.02M-0.00M0.18M0.05M0.03M0.01M0.01M0.00M0.01M0.07M-0.00M-0.01M
EBT Margin Growth (5y) 0.01M-0.00M3.000.00M-0.05M-0.09M-0.03M-0.03M-0.04M-0.04M-0.02M-0.00M328.00-0.00M-0.00M-0.01M-0.16M0.00M-0.00M-0.02M0.06M-0.10M-0.02M0.00M0.03M0.03M0.01M-0.01M-0.07M0.00M0.01M0.01M0.01M0.02M-0.00M717.000.15M852.000.00M0.02M-0.00M0.17M0.05M
EBT Margin (QoQ) 0.01M0.00M-0.00M0.00M0.01M-0.01M-0.00M-0.00M0.01M42.00-0.01M0.00M0.00M-0.01M0.00M-0.00M0.01M0.00M-0.05M-0.03M0.05M0.00M-0.01M0.01M0.02M0.01M0.01M-447.00-0.01M-0.00M0.01M-0.01M0.02M0.00M-0.16M0.16M0.00M-0.02M0.03M-0.18M0.12M0.02M0.02M0.00M0.00M-0.01M-0.05M0.07M0.00M-0.00M0.00M-0.00M-0.00M0.01M-0.01M0.00M0.00M-0.00M0.00M-0.00M-0.00M
EBT (QoQ) 261.34%279.05%-48.92%87.60%292.41%-83.85%-271.81%-318.83%389.59%36.72%-100.59%5,503.22%395.28%-99.29%5,288.64%-167.00%1,398.93%79.02%-319.28%13.22%-2.02%46.70%26.55%13.90%58.14%69.90%223.36%-18.53%-216.56%-58.00%111.66%-3,356.22%119.66%1,049.89%-149.10%141.43%112.57%-214.36%441.05%-344.27%74.09%39.00%36.42%-0.23%113.86%1,293.67%-217.61%222.60%131.82%-75.20%135.02%-39.33%-97.38%8,160.08%-96.77%1,154.52%119.09%-77.89%111.51%-29.07%-228.10%
Enterprise Value Growth (1y) -3,605.23%-117.61%-1,772.36%-516.11%-425.24%-959.66%57.60%91.00%84.91%18.65%-94.02%-11.48%51.83%67.28%63.39%70.12%8.61%30.81%-0.06%-2,303.99%-1,476.08%-536.35%-697.76%50.81%63.96%81.06%88.88%90.46%75.83%-35.66%-8.74%-1,474.32%-687.29%-762.26%-884.50%-15.70%54.89%69.17%-5.21%81.65%-777.12%-229.79%-7.78%-165.70%96.63%95.36%94.62%79.12%20.56%46.43%-526.33%-214.18%-725.98%-1,542.96%-81.11%-121.91%11.57%67.24%-73.02%33.92%-25.01%-394.16%-18.99%
Enterprise Value Growth (3y) -208.53%-165.71%-148.80%14.82%27.45%-41.30%32.97%68.94%59.50%43.10%10.76%-100.06%-90.73%-12.94%-42.97%-52.31%-73.16%5.88%3.90%-4.12%-11.15%-17.81%1.20%9.58%11.81%-30.36%-5.97%-20.24%4.96%-53.34%-124.16%-49.52%-214.65%-106.19%-123.50%17.37%48.92%63.86%60.64%53.30%38.32%56.55%28.67%-20.35%39.54%25.79%15.20%-13.34%-79.70%-42.33%-169.74%-66.39%-109.01%-198.50%-55.07%
Enterprise Value Growth (5y) -66.85%-33.54%-41.35%-34.73%-40.63%-65.51%-19.17%18.73%17.71%25.99%8.82%17.77%9.58%18.03%18.79%-39.64%-58.11%-57.70%-56.87%-83.07%-37.29%-34.16%-58.45%30.95%-22.10%-17.63%-6.18%3.25%24.00%11.20%8.18%-13.15%3.58%26.26%-30.32%18.03%2.65%16.11%7.11%6.62%-11.38%15.08%-2.60%-20.65%24.56%7.93%-4.65%
Enterprise Value (QoQ) -424.24%37.15%-1,376.42%23.83%69.21%-440.75%-385.82%35.06%37.88%78.36%-3.12%-8.90%-234.84%48.40%40.75%52.95%-127.47%42.27%51.64%-43.93%-72.21%16.51%-1,061.72%5.64%30.47%-4.66%28.36%30.86%63.47%38.57%38.49%-75.09%-105.04%50.76%-790.53%12.44%-124.56%43.78%-4.66%65.86%-53.45%-91.90%81.75%-1,531.71%42.30%37.29%55.00%79.32%20.44%27.40%-74.82%21.32%46.35%-748.83%12.31%-106.84%-6.71%6.43%-7.45%17.57%60.47%-394.22%58.97%-55.94%-56.26%-19.00%
EPS (Basic) Growth (1y) 500.00%1,125.78%-52.09%-221.30%-375.00%169.22%2,300.57%42.43%228.62%111.86%-3,545.45%-5,785.71%-655.21%-266.46%45.12%56.80%86.12%92.91%113.46%112.36%64.86%-89.59%-82.14%-322.73%123.08%2,518.38%-680.00%124.49%3,866.67%-130.46%3,213.79%-18,216.67%-328.57%-7.28%-119.16%92.87%102.57%194.04%-68.79%298.71%5,178.57%-43.66%237.33%-38.64%-96.21%155.00%-97.01%-26.98%971.43%-82.40%1,075.00%-26.09%-144.33%
EPS (Basic) Growth (3y) 152.76%311.96%44.22%-30.30%27.79%343.67%-206.48%-99.10%36.54%72.61%-31.44%-30.53%26.27%50.82%26.23%73.83%48.15%27.39%73.43%-140.82%218.30%-365.42%-175.56%-99.19%-232.02%-46.80%32.64%-32.52%-115.94%194.98%45.89%36.95%-23.71%27.79%27.06%49.64%27.43%42.45%177.76%-36.77%35.41%-30.81%-29.66%
EPS (Basic) Growth (5y) 67.03%-55.18%88.82%126.49%-149.53%-104.32%-208.66%-141.28%-80.03%-49.20%-29.26%-58.74%14.63%-20.65%-35.91%30.01%19.91%-29.55%34.38%-39.47%-0.41%-1.23%3.62%2.73%16.97%74.30%-65.53%69.52%97.99%43.98%140.34%42.41%36.08%-15.09%19.27%62.98%4.74%17.66%-31.02%15.40%24.55%
EPS (Basic) (QoQ) 200.00%300.00%-28.40%39.67%206.45%-84.37%-281.29%-216.64%400.00%39.39%-104.35%807.42%394.15%-163.64%1,471.43%77.78%-322.06%-8.71%-29.37%46.70%26.79%14.42%58.43%72.76%238.91%-21.43%-218.18%-46.98%113.08%-1,080.00%112.24%15,302.63%-103.14%141.38%1,883.33%-218.28%420.78%-340.75%74.98%44.49%42.72%10.40%109.03%1,928.57%-202.82%205.48%139.94%-78.35%150.63%-52.87%-85.19%1,357.14%-97.06%1,050.00%117.39%-76.07%96.37%-27.66%-230.39%
EPS (Weighted Average and Diluted) Growth (1y) 500.00%1,109.42%-52.67%-220.93%-375.00%172.86%2,329.72%35.60%227.74%110.83%-3,545.45%-5,785.71%-661.05%-266.92%45.12%56.80%86.12%92.91%112.98%112.36%64.86%-89.59%-81.48%-322.73%123.08%2,512.58%-680.00%124.49%3,866.67%-130.53%2,627.59%-18,216.67%-328.57%-7.28%-123.60%92.87%102.39%194.04%-68.79%276.77%5,107.69%-29.58%236.30%-31.39%-95.86%103.00%-97.24%-27.66%957.14%-82.56%1,163.64%-26.47%-144.93%
EPS (Weighted Average and Diluted) Growth (3y) 152.25%311.29%44.22%-30.30%27.35%328.47%-207.14%-99.35%34.89%72.61%-31.50%-30.54%26.27%50.82%26.23%73.75%48.15%27.39%73.43%-140.82%200.55%-365.42%-175.56%-99.19%-232.02%-46.80%29.40%-32.46%-115.94%183.70%41.69%39.43%-18.42%27.78%27.06%49.54%27.31%42.23%183.43%-37.06%35.29%-28.54%-29.99%
EPS (Weighted Average and Diluted) Growth (5y) 67.03%-55.18%88.42%126.57%-149.53%-104.84%-209.40%-141.66%-80.03%-49.20%-29.26%-55.46%13.95%-20.57%-35.91%30.01%20.16%-29.58%31.51%-39.47%-0.41%-1.23%3.62%2.73%16.82%74.30%-66.55%65.60%94.78%48.55%139.98%42.31%36.08%-15.13%18.93%62.51%4.46%17.62%-28.29%15.39%24.55%
EPS (Weighted Average and Diluted) (QoQ) 200.00%300.00%-28.74%40.33%202.35%-84.35%-282.08%-219.10%400.00%39.39%-104.83%732.91%395.14%-163.64%1,457.14%79.15%-322.68%-8.71%-29.37%46.70%26.79%14.42%58.43%72.76%233.95%-18.52%-218.18%-46.98%113.08%-1,080.00%112.24%15,265.71%-103.15%141.38%1,883.33%-218.28%360.39%-396.59%74.98%44.49%42.72%10.40%108.39%2,084.62%-202.82%193.84%147.08%-70.46%99.00%-52.76%-85.11%1,350.00%-97.29%1,136.36%117.65%-76.08%96.32%-28.06%-233.00%
FCF Margin Growth (1y) 0.02M-0.07M-0.03M-0.02M-0.07M0.05M0.02M0.00M0.01M0.00M-141.00-0.00M-940.00-0.00M0.00M0.01M0.02M-0.00M0.00M-0.00M-0.02M0.01M-0.00M-0.01M0.00M-0.01M-0.00M0.01M0.04M0.01M-853.00-0.01M-0.04M0.00M500.000.01M0.00M-0.01M-0.00M0.01M-0.08M0.01M0.00M-0.01M0.08M-0.00M-0.01M0.01M0.00M0.00M0.01M-0.01M0.00M-0.00M0.00M
FCF Margin Growth (3y) -0.04M-0.01M-0.01M-0.01M0.02M0.01M0.01M0.00M0.01M-348.000.01M0.01M635.000.01M0.00M-0.01M0.00M0.00M-913.00-0.00M0.03M0.01M-0.01M-0.01M0.00M553.00-0.00M0.01M0.00M0.00M-0.00M0.01M-0.12M784.00-329.000.00M-0.00M-0.00M-0.01M-0.00M-0.00M0.00M0.00M-0.01M0.08M-0.00M0.00M
FCF Margin Growth (5y) -0.03M-0.01M-0.01M-0.01M-0.05M0.05M0.03M0.01M0.04M895.000.02M0.00M0.01M0.01M0.01M-0.00M0.05M0.01M0.00M-0.01M0.01M0.01M-0.00M-0.00M-0.01M0.01M-0.01M0.01M-0.08M-240.00-0.00M0.00M-0.00M0.00M-0.01M-783.00-0.04M532.0032.000.00M0.00M-0.00M751.00
FCF Margin (QoQ) -0.02M-551.000.00M0.03M-0.10M0.03M0.02M-0.02M0.01M-15.000.01M-0.01M0.01M-0.00M0.00M380.000.00M-603.00-0.00M-0.00M0.01M0.00M0.01M-0.02M0.02M-0.01M-0.00M0.01M210.00-0.01M0.01M-0.00M0.01M-318.000.04M-0.04M-0.00M-0.01M0.01M0.00M-0.00M996.00354.00-0.00M320.000.01M-0.09M0.08M-0.00M-0.01M0.00M0.00M-0.01M0.01M-148.000.00M-0.00M-0.01M0.01M-0.00M837.00
FCF Payout Ratio Growth (1y) 573.70%-1,693.82%-7.48%-268.89%-465.79%88.64%-2,311.83%-1,682.05%164.13%11,169.19%94.51%110.49%321.48%-93.90%
FCF Payout Ratio Growth (3y) 135.80%510.45%-12.48%107.19%114.62%40.38%
FCF Payout Ratio (QoQ) -46.10%-67.84%45.54%454.71%-653.25%89.94%-86.91%-251.74%82.82%-2,036.01%-38.10%112.66%2,864.73%-101.06%363.82%408.65%-57.12%
Free Cash Flow Growth (1y) 2,397.54%-7,202.14%-1,612.05%-842.06%-293.80%25.85%-139.52%-62.19%-60.36%-74.96%-18.44%23.39%80.70%38.79%72.05%27.01%-126.22%4.90%-51.86%-81.23%5.96%38.45%150.28%124.74%180.48%8.21%43.22%-111.15%-177.94%155.48%-55.08%-1,695.58%73.09%-336.85%-23.13%174.53%495.04%173.21%-94.71%-334.41%-25.51%-43.94%420.51%113.16%35.70%-496.03%-2,779.73%-1,359.52%-995.02%260.28%62.91%-153.38%27.24%-162.43%-1,478.87%92.56%92.25%281.56%101.02%-2,058.87%1,092.36%-73.79%1,697.84%
Free Cash Flow Growth (3y) -330.19%-354.90%-255.41%-123.87%-37.50%7.40%7.45%3.21%11.20%-0.61%20.49%-0.44%25.67%28.98%30.32%32.52%54.84%18.70%45.71%63.16%16.14%32.26%32.45%20.88%44.73%-6.45%-20.92%14.27%-6.08%43.61%-73.66%-215.38%40.81%-0.94%-40.39%30.64%81.64%-17.57%-110.92%-80.54%-122.71%52.67%-277.37%-61.33%-121.29%-81.33%-441.69%-63.56%-35.81%56.28%27.23%-59.68%36.79%-33.27%69.76%
Free Cash Flow Growth (5y) -104.64%-123.39%-82.43%-69.99%-26.79%14.21%21.11%19.20%20.40%10.47%18.76%51.10%23.76%16.89%16.41%8.11%18.52%6.73%18.91%21.69%21.31%20.53%15.02%2.86%20.08%20.06%-32.88%-14.38%-3.48%-16.39%-35.39%-120.38%-57.26%43.90%-32.64%-48.97%-91.86%-10.21%-114.35%-22.27%-20.21%32.17%52.78%-46.50%46.71%13.53%95.76%
Free Cash Flow (QoQ) -27.18%97.83%177.10%525.66%-307.08%57.88%-35.99%-63.40%20.77%-36.05%7.91%-61.55%13.56%7.90%40.44%59.30%-174.16%57.95%-55.56%-26.15%-15.25%32.85%-85.64%34.54%24.57%154.85%-8.66%112.96%-186.03%185.58%-107.11%-1,388.68%161.24%-30.70%-384.22%77.69%-438.94%122.49%175.58%18.27%-0.12%-98.37%-12,302.75%137.58%-24.83%-84.90%208.45%287.61%-319.37%-2.17%-44.98%-175.43%139.29%-123.65%-890.30%20.91%66.29%-498.05%95.33%17.63%889.45%-96.64%-9,991.77%137.86%-79.15%130.17%
Gross Margin Growth (1y) 0.00M45.00-638.00435.00-570.00-170.00480.00-88.00-33.0040.00-465.00-331.00-659.00-0.00M-428.00-0.00M-0.00M-142.00-0.00M-0.00M0.00M0.00M-609.00-338.00-101.00-306.000.00M0.00M-0.03M775.00393.00-0.01M0.03M-0.00M-0.00M426.00-0.00M0.00M0.00M0.01M-0.01M427.00800.00-0.01M0.02M-306.00-0.00M685.00-0.00M-29.000.00M-978.00766.0081.00-707.00
Gross Margin Growth (3y) 434.00-85.00-623.0016.00-239.00-424.00-197.00241.00-865.00-0.00M-160.00-865.00-567.00-794.00-0.00M-0.00M-9.000.00M-533.000.00M-0.03M0.00M0.00M-0.00M0.00M-0.00M-0.00M-0.00M-306.00285.00111.000.00M0.02M-63.00518.000.00M-605.000.00M0.00M0.00M-480.0093.00247.00-0.01M0.01M-254.00-0.00M
Gross Margin Growth (5y) 228.00-549.00-355.00588.00-0.00M-0.00M-145.00-0.00M-0.00M-0.00M-0.00M-0.00M-774.00-0.00M-0.00M-0.00M-0.03M-326.00-569.00-0.01M0.00M-0.00M-0.00M-0.00M0.00M0.00M756.000.01M-0.01M406.000.00M0.00M533.00406.00-852.00-802.000.03M-397.00-35.000.00M-0.00M0.00M0.00M
Gross Margin (QoQ) 908.0067.00-761.00823.00-84.00-616.00312.00-182.00316.0034.00-256.00-127.00388.00-471.00-121.00131.00262.00182.00-0.00M-0.00M0.00M-827.00-0.00M295.000.00M-839.000.00M-96.00-0.00M-568.000.00M-302.00401.000.00M-0.04M0.03M19.00-0.00M0.01M-0.00M20.00-527.000.00M289.00227.000.01M-0.02M0.02M599.00-0.00M630.00-429.00-858.000.00M-0.00M862.00380.00-845.00370.00176.00-408.00
Gross Profit Growth (1y) 1,325.22%415.16%79.18%571.38%203.93%327.93%636.31%232.07%140.02%135.54%11.06%-47.26%-27.25%-74.75%-46.65%-81.29%-67.90%-23.32%-61.41%-46.33%172.39%152.07%-15.20%-2.22%-0.03%-0.89%190.10%1,680.53%-132.76%206.53%139.62%-94.48%2,747.47%-84.20%-88.51%-5.97%-73.79%622.45%834.40%-997.95%-117.57%105.88%234.13%251.41%2,432.84%4.09%-67.99%132.53%-42.30%17.26%179.41%-42.38%67.77%27.28%-32.23%
Gross Profit Growth (3y) 370.22%273.07%144.71%127.39%51.61%31.53%36.85%20.95%1.84%-37.52%7.18%-14.38%-14.00%-21.27%-44.11%-53.87%-4.39%24.20%-1.72%110.62%-42.47%97.11%80.64%-1.35%105.44%-21.70%-7.21%-2.62%31.48%51.82%37.03%-35.10%-6.82%32.96%53.09%133.83%2.40%149.23%115.39%216.20%33.23%35.95%44.03%59.12%190.77%15.82%-15.37%
Gross Profit Growth (5y) 172.76%118.82%102.22%108.55%50.44%19.71%58.70%1.91%-4.04%-15.12%-12.00%-29.22%-1.58%-13.96%-16.62%-19.92%-17.17%8.20%3.95%-37.36%49.95%-1.48%-23.53%-13.49%43.99%54.29%44.64%-58.83%-19.13%48.17%90.28%65.87%56.25%49.63%22.44%10.39%79.06%23.46%26.26%76.50%0.78%87.39%80.05%
Gross Profit (QoQ) 282.23%127.84%24.54%31.41%38.16%-20.75%366.64%-40.51%94.53%36.35%110.45%-57.00%90.90%-35.71%-0.07%27.01%53.59%45.28%-74.33%-55.92%224.52%-49.05%-55.96%5.31%63.33%-29.14%123.49%-2.55%-45.05%-18.30%128.50%-3.38%60.83%401.44%-104.20%1,004.06%25.72%-88.46%1,918.27%-94.60%-8.57%-5.58%462.48%48.77%18.26%-190.74%89.00%1,843.66%91.92%-58.88%69.53%-22.20%-40.98%198.73%-57.93%58.10%40.62%-38.40%22.51%19.94%-25.12%
Interest Coverage Ratio Growth (1y) 299.14%-743.41%391.43%765.12%-96.26%173.89%-89.98%-99.56%2,979.56%-1,550.22%-6,966.93%-294.91%-161.48%77.44%72.46%90.40%101.58%130.01%131.87%101.92%-214.18%-45.02%-60.54%4,864.06%10,194.05%-534.88%612.31%223.24%-117.33%584.40%-1,321.73%-365.34%-214.38%-120.18%92.13%112.37%224.16%-120.75%394.22%1,524.41%-41.20%213.73%-49.94%-96.18%88.39%-88.47%-20.92%928.16%-77.89%279.01%-31.74%-124.84%
Interest Coverage Ratio Growth (3y) 62.56%26.42%-89.64%-66.17%337.40%-33.86%-40.32%-168.27%-54.26%-0.61%82.00%-84.68%-26.22%26.77%26.72%27.89%56.34%10.47%42.54%71.95%-180.10%126.25%-231.23%-653.47%-280.30%-84.20%-106.82%2.01%-12.21%-29.21%41.41%74.72%62.55%-20.29%28.38%27.58%50.01%31.80%46.82%85.40%-37.44%35.67%-35.35%-28.01%
Interest Coverage Ratio Growth (5y) 52.46%-31.26%-18.89%-21.55%-31.46%41.85%-15.11%-14.95%-4.05%-51.44%-41.77%-49.78%-15.21%-34.17%76.12%-10.41%-17.02%22.73%-24.69%4.71%0.15%6.85%2.95%24.68%138.99%-48.24%51.37%285.91%111.33%60.56%58.75%-8.04%-5.61%17.95%2.28%15.91%24.20%-26.03%15.58%27.82%
Interest Coverage Ratio (QoQ) 727.42%252.44%-48.00%-82.68%-2,127.15%369.19%-8.46%-99.93%39,912.75%-63.51%-96.01%429.15%-85.26%3,085.87%61.93%-290.66%30.18%9.57%48.92%30.04%14.76%68.48%108.41%1,228.43%-9.47%-98.10%-599.49%739.70%-35.03%139.12%915.67%-127.56%206.42%8.51%-154.46%870.27%-368.41%76.43%35.48%50.57%-4.66%137.07%547.38%-187.89%239.49%104.68%-76.57%70.00%-38.60%-84.40%1,057.05%-89.59%320.99%102.83%-75.12%78.42%-24.18%-173.81%
Net Cash Flow Growth (1y) -3,512.63%431.11%-129.88%2,481.08%-931.65%-132.35%-125.27%-14.07%95.34%195.57%75.49%-98.68%-100.67%-54.95%63.24%-219.95%149.37%-36.10%0.38%120.84%-248.50%-77.68%98.87%-383.45%127.74%-152.59%-398.73%186.72%-196.95%-137.16%952.60%2,912.44%-1,214.07%6,617.83%-3,063.74%-215.93%112.48%-101.03%98.99%112.81%-576.42%-480.35%96.08%-102.65%117.22%131.68%-8,008.57%2,104.00%-575.40%-188.13%369.80%-187.84%157.33%568.71%-124.21%27.94%584.55%-382.76%1,533.55%-434.43%1.52%68.73%-78.21%
Net Cash Flow Growth (3y) -159.06%17.98%-8.27%31.43%1.15%-48.16%41.23%-26.28%26.96%31.52%55.23%-85.11%-13.73%-59.95%83.97%-39.40%30.13%-27.55%61.76%35.94%-33.88%-31.59%35.33%319.93%-52.32%333.20%-980.15%-211.72%16.71%-16.84%-36.84%64.76%-98.42%-57.45%-26.24%-26.07%28.11%-73.33%68.16%27.40%-80.69%-17.45%119.56%-35.10%35.16%49.01%-275.56%-133.22%165.23%-139.16%124.83%-75.26%81.55%-60.62%-8.88%
Net Cash Flow Growth (5y) 80.62%-13.91%14.21%15.64%6.67%-54.33%70.39%-14.96%15.09%49.67%65.29%-61.82%16.93%-15.78%16.82%79.27%-20.97%63.25%-69.83%-78.05%-8.12%-16.94%32.15%61.53%-16.01%-47.02%12.89%36.57%5.45%37.60%-52.15%18.87%-44.93%-1.73%20.87%-15.65%17.91%-39.91%53.79%46.70%72.57%-84.66%99.74%-30.57%39.39%-2.95%178.48%
Net Cash Flow (QoQ) 9,341.33%-202.71%-42.92%73.37%1,458.61%-144.46%1,580.31%-111.54%57.40%-209.57%664.67%-100.63%972.78%-179.38%130.43%-195.20%295.96%-164.77%0.73%139.18%153.67%-200.97%120.77%-379.15%138.12%-105.09%-5,132.20%127.32%-172.27%51.72%1,009.84%-130.54%-76.78%273.56%3,114.68%-113.32%976.82%-178.92%-25.75%101.43%-172.51%22.43%1,688.12%-153.34%11.67%99.48%-971.43%446.93%62.49%-234.25%364.80%-182.30%69.88%511.00%-186.21%153.72%146.25%-121.23%-156.58%610.28%-201.72%207.64%-195.65%196.93%-131.33%175.03%
Net Income Growth (1y) 702.47%1,362.94%-37.84%-266.52%-552.53%233.82%2,798.75%21.12%224.77%113.51%-98.95%1,516.01%-3,586.29%-5,567.16%-657.46%-266.35%44.91%56.42%85.89%92.84%113.38%112.66%64.74%-93.41%-82.50%-799.52%217.97%1,015.31%-3,714.23%145.99%397.29%-149.45%443.67%-2,125.27%-346.88%-31.67%-124.53%89.93%105.39%222.94%-128.60%377.45%4,547.64%-16.97%264.69%-33.21%-95.52%168.05%-96.59%-17.43%1,042.55%-81.55%1,097.50%-28.13%-143.25%
Net Income Growth (3y) 230.24%370.67%-42.61%164.95%43.15%-30.37%26.54%325.46%-203.98%-97.74%-925.64%-121.13%36.99%72.44%-31.57%-30.65%26.26%27.18%27.21%48.38%5.40%34.02%59.65%-106.09%179.10%-306.46%-143.76%-81.30%-219.04%2.11%-12.87%-7.15%-24.45%78.20%83.53%49.54%-2.61%29.80%28.30%67.93%28.63%52.26%187.53%-25.68%38.78%-26.55%-30.48%
Net Income Growth (5y) 93.97%-65.84%105.34%150.45%-172.15%-112.03%-218.82%-150.40%-78.13%-48.96%-29.16%-54.94%13.98%-20.56%-123.36%-26.35%-78.78%64.55%10.23%-24.92%29.22%-29.17%6.34%3.78%6.52%3.63%17.87%74.48%-69.99%78.66%107.28%51.88%158.19%30.18%6.59%12.24%16.09%25.56%25.89%21.65%-17.71%16.11%11.14%
Net Income (QoQ) 261.62%279.60%-33.81%48.37%292.46%-83.87%-277.31%-303.21%389.51%40.05%-104.83%737.75%395.42%-99.31%6,413.89%-166.96%1,414.13%78.64%-321.79%-8.85%-29.27%46.69%26.55%13.90%58.14%72.97%237.39%-18.53%-216.56%-48.25%112.43%-3,356.22%119.66%1,050.18%-149.09%141.43%112.57%-214.36%441.20%-344.16%74.09%39.00%36.42%-0.23%113.86%1,291.81%-218.22%221.64%132.21%-75.14%134.50%-50.67%-84.44%1,388.77%-97.02%1,093.84%115.38%-75.96%93.76%-28.35%-229.62%
Net Income towards Common Stockholders Growth (1y) 702.47%1,362.94%-37.84%-266.52%-552.53%233.82%2,798.75%21.12%224.77%113.51%-98.95%1,516.01%-3,586.29%-5,567.16%-657.46%-266.35%44.91%56.42%85.89%92.84%113.38%112.66%64.74%-93.41%-82.50%-799.52%217.97%1,015.31%-3,714.23%145.99%397.29%-149.92%440.19%-2,133.80%-350.82%-34.36%-125.84%89.56%103.78%216.88%-138.39%352.53%6,390.73%-22.11%251.51%-29.52%-95.50%191.73%-96.59%-17.44%1,042.99%-81.56%1,097.50%-28.13%-143.25%
Net Income towards Common Stockholders Growth (3y) 230.24%370.67%-42.61%164.95%43.15%-30.37%26.54%325.46%-203.98%-97.74%-925.64%-121.13%36.99%72.44%-31.57%-30.65%26.26%27.18%27.21%48.38%5.40%34.02%59.65%-106.75%178.15%-307.01%-145.05%-83.10%-223.22%0.79%-22.17%-7.79%-27.96%75.03%83.26%47.72%-2.28%29.78%28.27%66.98%28.53%51.39%221.88%-25.17%37.84%-25.21%-30.50%
Net Income towards Common Stockholders Growth (5y) 93.97%-65.84%105.34%150.45%-172.15%-112.03%-218.82%-150.40%-78.13%-48.96%-29.16%-54.94%13.98%-20.56%-123.36%-26.35%-78.78%64.55%10.23%-25.00%29.10%-29.28%6.04%3.21%5.74%2.86%17.04%73.84%-72.46%76.75%107.11%49.98%158.19%30.18%6.59%12.24%16.09%25.56%25.89%21.59%-17.54%16.11%11.42%
Net Income towards Common Stockholders (QoQ) 261.62%279.60%-33.81%48.37%292.46%-83.87%-277.31%-303.21%389.51%40.05%-104.83%737.75%395.42%-99.31%6,413.89%-166.96%1,414.13%78.64%-321.79%-8.85%-29.27%46.69%26.55%13.90%58.14%72.97%237.39%-18.53%-216.56%-48.25%112.43%-3,356.22%119.66%1,050.18%-149.09%141.43%112.57%-215.45%434.56%-347.69%73.78%38.15%35.67%-0.10%109.49%1,812.18%-231.21%206.04%143.96%-77.05%155.22%-50.67%-84.44%1,389.23%-97.02%1,093.83%115.40%-75.98%93.84%-28.35%-229.61%
Net Margin Growth (1y) 0.01M0.00M-0.00M-0.00M-0.00M-0.00M0.00M300.000.00M-360.00-0.00M0.00M-0.03M-0.06M-0.04M-0.03M-0.01M0.03M0.02M0.03M0.04M0.04M0.01M-0.00M-0.00M-0.02M0.01M0.01M-0.15M0.02M0.00M-0.02M0.16M-0.18M-0.05M-0.01M-0.01M0.17M0.05M0.02M-0.06M0.01M0.01M0.02M0.07M-0.00M-0.01M0.00M-0.01M-0.00M0.00M-0.00M0.00M-0.00M-0.01M
Net Margin Growth (3y) 0.01M0.00M-0.00M883.000.00M-0.00M-937.000.00M-0.03M-0.06M-0.03M-0.03M0.00M0.00M-0.01M-0.01M0.03M0.05M0.03M0.04M-0.11M0.04M0.01M-0.02M0.00M-0.18M-0.05M-0.02M-0.01M0.01M-0.00M-0.02M0.09M0.00M0.00M0.02M-0.00M0.18M0.05M0.03M0.01M0.01M0.00M0.01M0.07M-0.00M-0.01M
Net Margin Growth (5y) 0.00M-0.00M122.000.00M-0.03M-0.07M-0.03M-0.03M-0.04M-0.04M-0.01M-0.00M0.00M-0.00M-0.00M-0.01M-0.16M0.00M828.00-0.02M0.04M-0.11M-0.02M0.00M0.03M0.03M0.01M-0.01M-0.07M0.00M0.01M0.01M0.01M0.02M-0.00M-25.000.15M89.00-75.000.02M-0.00M0.18M0.05M
Net Margin (QoQ) 0.01M0.00M-0.00M355.000.00M-0.00M-0.00M-0.00M0.01M124.00-0.00M0.00M0.00M-0.00M0.00M-0.00M0.00M815.00-0.03M-0.03M0.03M0.00M-0.01M0.01M0.02M0.01M0.01M-447.00-0.01M-0.00M0.01M-0.01M0.02M0.00M-0.16M0.16M0.00M-0.02M0.03M-0.18M0.12M0.02M0.02M0.00M0.00M-0.01M-0.06M0.07M0.00M-0.00M0.00M-0.00M-0.00M0.00M-0.00M0.00M0.00M-0.00M916.00-899.00-0.00M
Operating Income Growth (1y) 774.10%0.00%-25.86%-317.11%-569.89%3,925.89%2,566.01%96.24%220.23%122.98%-87.56%30,290.54%-1,819.43%-9,667.28%-396.36%-187.85%69.06%69.28%90.40%101.59%130.39%132.63%101.98%-247.21%-22.08%-46.19%5,985.15%9,795.53%-467.90%465.26%240.20%-117.62%510.13%-1,059.15%-280.56%-105.93%-116.47%91.53%112.33%247.79%-193.74%460.52%2,142.39%-11.96%290.70%-13.07%-92.98%188.92%-85.49%-6.75%922.53%-72.60%338.22%-19.54%-128.98%
Operating Income Growth (3y) 242.23%347.76%34.98%191.02%54.21%-54.57%31.13%1,071.89%-195.64%-81.95%-281.92%-88.31%17.38%112.46%-82.20%-26.42%27.51%27.11%28.38%62.25%4.49%44.11%82.80%-200.56%127.39%-214.73%-621.62%-227.68%-64.91%-87.49%-8.84%-18.75%-25.65%43.07%70.92%67.26%-2.65%31.34%29.94%79.25%41.16%70.11%152.47%-11.34%47.55%-13.28%-30.22%
Operating Income Growth (5y) 122.72%30.43%113.70%165.22%-167.39%-225.11%-182.57%-121.32%-54.73%-36.60%-21.44%89.55%17.53%-16.61%-36.62%-16.10%-46.01%96.33%3.16%-18.65%25.44%-23.94%6.57%3.79%10.06%4.22%23.86%138.12%-50.37%54.86%300.75%116.70%69.33%70.45%3.58%6.41%20.58%18.87%29.08%32.74%-10.12%17.07%10.47%
Operating Income (QoQ) 315.14%177.64%-41.74%93.69%-68.08%105.86%-270.61%-319.21%373.44%36.32%-100.24%13,503.93%407.14%-92.39%483.92%-84.62%3,177.64%71.55%-298.80%14.41%-1.53%49.15%29.97%15.04%68.28%108.43%1,237.34%-8.78%-98.07%-725.58%807.88%-37.01%118.15%896.74%-126.86%196.78%31.29%-151.63%725.15%-326.34%75.29%41.11%50.01%-16.39%135.99%605.70%-199.37%242.85%123.85%-72.29%115.23%-34.89%-81.93%1,040.59%-89.19%318.45%98.20%-69.43%72.87%-23.17%-171.39%
Operating Margin Growth (1y) 0.01M-0.00M-0.00M-0.00M-0.01M0.01M0.00M653.000.01M-327.00-0.01M0.00M-0.05M-0.07M-0.04M-0.03M0.01M0.05M0.02M0.03M0.04M0.03M0.01M-0.00M-0.00M-0.00M0.00M0.01M-0.14M0.00M0.00M-0.02M0.15M-0.18M-0.05M-0.02M-0.01M0.17M0.05M0.01M-0.05M0.01M0.01M0.02M0.06M-0.00M-0.01M0.00M-0.00M-0.00M0.00M-0.00M0.00M-0.00M-0.01M
Operating Margin Growth (3y) 0.01M0.00M-0.00M0.00M0.01M-0.01M-924.000.01M-0.05M-0.08M-0.03M-0.03M0.00M0.00M-0.01M-0.01M0.05M0.08M0.03M0.04M-0.10M0.03M0.01M-0.01M0.00M-0.17M-0.05M-0.02M-0.01M-0.01M-0.00M-0.02M0.08M0.00M0.00M0.02M-0.00M0.18M0.05M0.03M0.01M0.01M0.00M0.02M0.06M-0.00M-0.01M
Operating Margin Growth (5y) 0.01M-0.00M0.00M0.00M-0.05M-0.07M-0.03M-0.03M-0.03M-0.04M-0.01M699.000.00M-0.00M-568.00-0.01M-0.14M0.00M-556.00-0.02M0.05M-0.10M-0.02M0.00M0.03M0.03M0.01M-0.01M-0.06M0.00M0.01M0.01M0.00M0.00M-0.00M-0.00M0.14M-0.00M580.000.01M-0.00M0.17M0.04M
Operating Margin (QoQ) 0.01M837.00-0.00M0.00M-0.00M0.00M-0.00M-0.00M0.01M23.00-0.01M0.00M0.00M-0.01M0.00M-0.00M0.01M0.00M-0.05M-0.03M0.04M0.00M-0.01M0.01M0.02M0.01M0.00M-379.00-0.00M-0.00M0.00M-0.00M0.00M0.00M-0.15M0.14M230.00-0.02M0.02M-0.18M0.12M0.02M0.02M772.000.00M-0.01M-0.04M0.06M0.00M-0.00M0.00M-0.00M-0.00M0.00M-0.00M0.00M0.00M-0.00M0.00M-0.00M-0.00M
Profit After Tax Growth (1y) 702.47%1,362.94%0.00%-266.52%-552.53%233.82%1,701.81%21.12%224.77%113.51%-98.95%1,516.01%-3,586.29%-5,567.16%-657.46%-266.35%44.91%56.42%85.89%92.84%113.38%112.66%64.74%-93.41%-82.50%-799.52%217.97%1,015.32%-3,714.23%145.99%397.29%-149.45%443.67%-2,125.27%-346.88%-31.67%-124.53%89.93%105.39%222.94%-128.60%377.45%4,547.64%-16.97%264.69%-33.21%-95.52%168.05%-96.59%-17.44%1,042.99%-81.56%1,097.50%-28.13%-143.25%
Profit After Tax Growth (3y) 230.24%370.67%-42.61%164.95%43.15%-30.37%26.54%325.46%-203.98%-97.74%-925.64%-121.13%36.99%72.44%-31.57%-30.65%26.26%27.18%27.21%48.38%5.40%34.02%59.65%-106.09%179.10%-306.46%-143.76%-81.30%-219.04%2.11%-12.87%-7.15%-24.45%78.20%83.53%49.54%-2.61%29.80%28.30%67.93%28.63%52.26%187.54%-25.69%38.78%-26.55%-30.48%
Profit After Tax Growth (5y) 93.97%-65.84%105.34%150.45%-172.15%-112.03%-190.12%-150.40%-78.13%-48.96%-29.16%-54.94%13.98%-20.56%-123.36%-26.35%-78.78%64.55%10.23%-24.92%29.22%-29.17%6.34%3.78%6.52%3.63%17.87%74.48%-69.99%78.66%107.28%51.88%158.19%30.18%6.59%12.24%16.09%25.56%25.89%21.65%-17.71%16.11%11.14%
Profit After Tax (QoQ) 261.62%279.60%-33.81%48.37%292.46%-74.05%-210.21%-303.21%389.51%40.05%-104.83%737.75%395.42%-99.31%6,413.89%-166.96%1,414.13%78.64%-321.79%-8.85%-29.27%46.69%26.55%13.90%58.14%72.97%237.39%-18.53%-216.56%-48.24%112.43%-3,356.22%119.66%1,050.18%-149.09%141.43%112.57%-214.36%441.20%-344.16%74.09%39.00%36.42%-0.23%113.86%1,291.81%-218.22%221.64%132.21%-75.14%134.50%-50.67%-84.44%1,389.23%-97.02%1,093.83%115.40%-75.98%93.84%-28.35%-229.61%
Property, Plant & Equipment (Net) Growth (1y) 107.07%120.43%198.76%194.66%181.30%158.11%133.81%134.24%123.01%104.12%68.28%48.26%31.86%28.52%28.99%27.69%29.29%26.85%26.09%-5.17%-29.87%-54.65%-66.55%-65.36%-64.43%-53.07%-36.16%-19.48%2.78%21.96%25.79%30.67%47.33%88.73%154.16%142.96%115.18%105.01%45.38%42.97%-21.98%-50.92%-57.95%-58.15%-7.83%29.34%70.48%127.58%90.44%89.29%98.10%72.59%81.62%88.02%58.34%44.22%32.62%18.25%29.27%22.16%19.38%10.25%
Property, Plant & Equipment (Net) Growth (3y) 135.07%126.46%127.38%117.10%102.24%89.19%71.85%64.29%56.08%49.29%39.88%21.54%6.14%-9.57%-18.37%-25.14%-31.42%-35.37%-35.43%-35.81%-36.47%-36.21%-35.48%-28.57%-18.63%2.61%26.85%36.73%48.25%67.73%66.89%65.57%35.24%23.83%15.82%13.28%15.67%9.18%1.38%10.84%11.05%6.31%12.40%18.02%47.18%66.35%74.87%78.26%66.15%61.45%59.46%44.88%42.20%34.83%
Property, Plant & Equipment (Net) Growth (5y) 85.81%80.07%80.43%65.43%49.63%31.25%16.44%7.82%-1.05%-6.66%-10.19%-12.92%-15.25%-15.80%-15.26%-15.09%-13.35%-9.07%-2.95%-3.43%-4.06%0.09%-0.15%4.83%-1.99%1.68%4.52%8.87%18.57%24.54%27.21%34.02%34.13%35.98%39.31%41.69%39.87%35.88%26.73%27.65%26.96%21.72%23.79%23.70%38.23%43.10%
Property, Plant & Equipment (Net) (QoQ) 22.75%4.50%22.70%31.56%30.67%41.64%21.02%25.60%19.90%28.31%21.24%19.57%9.74%5.78%6.81%6.35%6.96%6.17%5.74%7.68%4.94%5.54%-20.49%-20.36%-32.13%-22.17%-17.64%-18.23%-10.46%5.87%3.88%4.39%6.24%9.19%7.91%17.69%36.10%47.04%3.15%4.24%29.67%4.27%1.44%-43.11%-18.44%-10.67%0.98%25.28%14.45%17.74%34.80%4.84%13.76%23.22%17.44%10.32%17.77%3.77%6.97%1.45%5.01%13.44%1.09%-0.87%-3.02%
Return on Assets Growth (1y) -1.002.000.00M-1.00-4.00-3.003.004.007.006.00-2.000.00M-2.00-7.00-3.00-5.00-1.002.002.37M-279.00-2.37M201.00101.00135.00104.0068.0030.00-11.00-11.0013.006.0029.0025.00-15.0017.00-43.00-91.00-91.00-176.00-25.0050.0096.00150.0068.0061.0028.0049.0024.00-17.00-8.00-29.00-23.000.00M-11.00-2.00-1.00-14.00
Return on Assets Growth (3y) 3.005.001.004.002.00-4.00-2.001.00-2.00-4.002.002.37M-277.00-140.00-142.00-105.00-34.00-6.00-3.00-10.00-2.37M282.00137.00153.00118.0066.0053.00-25.00-77.00-94.00-153.00-39.00-16.00-11.00-9.00-1.0020.0033.0023.0066.0093.00116.00169.0069.0044.009.0018.000.00M-31.00
Return on Assets Growth (5y) -3.00-3.000.00M6.002.37M-272.00-134.00-143.00-111.00-76.00-41.00-14.00-4.00-8.00-9.00-19.00-11.002.0012.0011.00-13.00-2.37M175.00-22.0084.0077.0070.0028.0017.0034.0031.0046.0053.0027.0010.0011.000.00M2.0014.00-8.0042.0079.00
Return on Assets (QoQ) -1.000.00M-1.001.002.00-1.00-2.00-2.003.005.00-1.001.001.00-4.002.00-1.00-4.000.00M0.00M3.005.00-2.37M136.00-6.0037.0034.0036.0028.006.00-2.00-2.00-14.007.0021.00-9.0010.003.00-19.0023.00-50.00-45.00-19.00-61.00100.0030.0027.00-7.0017.0023.00-6.0014.00-7.00-18.004.00-8.00-1.005.00-7.002.00-1.00-7.00
Return on Capital Employed Growth (1y) 1.00-1.00-3.00-8.000.00M10.0012.0017.0012.00-3.000.00M-36.77M-415.0036.77M329.00132.00158.00136.0081.0035.00-3.00-20.0027.0015.0026.0022.00-38.004.00-60.00-112.00-113.00-210.00-44.0050.00117.00177.0092.0075.0029.0055.0024.00-21.00-9.00-31.00-25.003.00-10.000.00M0.00M-19.00
Return on Capital Employed Growth (3y) 14.006.008.0013.000.00M-2.006.00-36.77M-408.00-35.005.0019.00-5.0036.77M437.00182.00180.00138.0070.0054.00-37.00-110.00-124.00-192.00-78.00-39.00-34.00-30.00-12.0013.0033.0021.0071.00103.00138.00201.0090.0056.0010.0024.00-2.00-37.00
Return on Capital Employed Growth (5y) 2.007.0015.00-36.77M-397.00-153.00-153.00-119.00-79.00-39.00-7.0020.002.0015.0027.0022.00-16.0036.77M286.00-25.0077.0077.0074.0021.0011.0015.0023.0040.0037.0014.00-13.00-6.00-13.00-6.0014.00-10.0046.0088.00
Return on Capital Employed (QoQ) 1.000.00M2.00-2.00-1.00-2.00-3.007.008.000.00M2.002.00-7.002.00-5.006.008.0036.77M240.008.0042.0039.0042.0034.0020.00-16.00-3.00-4.003.0031.00-16.006.000.00M-29.0026.00-57.00-52.00-30.00-71.00110.0042.0037.00-11.0024.0025.00-8.0014.00-7.00-20.004.00-8.00-1.008.00-9.002.00-1.00-11.00
Return on Equity Growth (1y) 1.004.000.00M-12.00-6.00-10.00-3.006.00-12.00-76.00-536.00841.00346.00270.00627.00-802.00-304.00-188.00-101.00-59.00-27.0036.00145.0063.004.008.00-89.00-79.0042.00-144.00-0.00M604.00625.00413.000.00M-568.00-798.0077.00-4.0084.00269.00-295.00-138.00-53.00-118.00-73.00-10.00-31.00-2.00-2.00-30.00
Return on Equity Growth (3y) 1.0015.00-22.00-91.00-536.00851.00325.00191.0097.0030.006.00-10.00-21.0016.00118.00671.00-798.00-326.00-145.00-45.00-75.0020.00-101.00-0.00M588.00671.00277.0046.00-43.00-131.00346.00131.00121.0096.00195.000.00M-537.00-646.00-291.00-152.000.00M150.00-370.00-179.00
Return on Equity Growth (5y) 92.0053.0020.00-9.00-10.00-11.00-6.0039.00141.008.0049.0046.00-37.0062.00-19.00-0.00M-273.00340.00124.0090.00-39.00-153.00390.00187.00104.00142.0058.00-96.00-12.0020.00-22.00-17.0037.00-23.00120.000.00M
Return on Equity (QoQ) 0.00M3.004.00-6.003.00-2.00-7.000.00M-1.009.0013.00-34.00-65.00-451.000.00M-528.00-141.00-94.00-39.00-30.00-25.00-6.002.003.0037.00102.00-79.00-56.0041.006.00-70.0065.00-146.00-0.00M0.00M85.00-357.00-128.00-168.00-144.00518.00-209.00-80.0041.00-47.00-52.005.00-24.00-2.0010.00-16.005.00-2.00-18.00
Return on Invested Capital Growth (1y) 126.00-4.00-11.00-173.00-235.007.0015.0010.002.006.00-17.00-29.00-80.00-151.00-492.00199.00151.00298.00563.00-185.00-509.00-281.00-78.00-6.00-43.00261.0085.00118.00570.00-45.00-132.00-180.00113.0096.00156.0035.00-80.00-48.00-114.00-73.00-9.00-29.00-2.00-3.00-29.00
Return on Invested Capital Growth (3y) -107.0010.0017.002.007.0018.00-15.00-37.00-75.00-139.0054.00-14.00-438.00-133.00-7.008.00-401.00279.00570.00-73.0018.00-38.00-20.00346.003.00-146.00-81.00-34.0029.00120.00133.00128.00160.0019.0039.00-40.00-119.00
Return on Invested Capital Growth (5y) -102.0022.00-11.00-200.00-309.00-125.00-492.00172.0078.00166.0056.00-23.00-433.00-121.0061.0098.0088.0033.00-5.00-11.0021.00-165.00-74.0078.00555.00211.00160.00119.00518.00-98.00-40.00-72.00-61.003.0058.0090.00
Return on Invested Capital (QoQ) -113.003.00171.0065.00-243.00-4.009.003.000.00M3.004.00-5.004.00-7.009.0011.00-30.00-18.00-43.00-60.00-371.00673.00-91.0088.00-107.00-74.00-415.00316.0096.00-3.00-452.00620.00-80.0030.00-1.00-56.00-49.00-27.00-16.0077.0062.00-28.0044.00-43.00-54.005.00-22.00-2.0010.00-15.005.00-2.00-17.00
Return on Sales Growth (1y) 58.0034.00-21.00-19.00-45.00-12.0031.003.0040.00-4.00-41.0025.009.00-24.0024.00-16.00-16.008.00-309.00-608.00-352.00-343.00-96.00272.00218.00268.00423.00362.0062.00-30.00-21.00-166.0057.00114.00-0.00M168.0022.00-232.000.00M-0.00M-533.00-101.00-130.000.00M497.00164.00-570.0097.0069.00159.00686.00-22.00-65.0010.00-56.00-11.0031.00-35.0020.00-11.00-63.00
Return on Sales Growth (3y) 53.0018.00-30.009.004.00-40.0014.0033.00-44.00-9.0041.00-315.00-649.00-320.00-327.00-420.00-353.00-125.0019.0025.00-71.00-105.00306.00468.00338.00352.00-0.00M364.00141.00-149.0047.00-0.00M-454.00-219.00-62.00104.00-14.00-169.00918.0033.0033.00222.00-14.000.00M501.00333.0060.0065.0035.00134.00650.00-43.00-97.00
Return on Sales Growth (5y) 46.00-22.001.0025.00-320.00-664.00-330.00-299.00-371.00-381.00-143.00-33.0012.00-15.00-39.00-88.00-18.00-157.00-5.00-0.00M27.008.00-223.00374.00-0.00M-173.0019.00340.00300.00106.00-86.00-653.0036.00112.00104.0054.00180.00-10.000.00M0.00M1.00-1.00197.00-50.000.00M469.00
Return on Sales (QoQ) 58.0012.00-16.004.0034.00-42.00-14.00-22.0066.001.00-42.0014.0023.00-36.0024.00-1.00-10.0012.00-10.0036.008.00-342.00-310.00292.0017.00-95.0057.00239.0067.0060.00-4.00-60.00-26.0069.00-149.00163.0031.00-0.00M0.00M17.00-223.00256.00-0.00M0.00M209.00226.0017.0045.00-125.00-507.00684.0017.00-35.0019.00-23.00-27.0041.00-46.0022.0015.00-26.009.00-9.00-37.00
Revenue Growth (1y) 1,171.34%412.72%92.03%539.70%223.12%335.72%598.62%235.26%140.89%134.54%16.86%-45.28%-21.36%-66.27%-44.04%-77.90%-58.18%-21.66%-55.41%-36.84%106.74%102.73%-7.78%2.95%1.21%3.00%145.85%1,097.75%-89.59%178.91%128.69%-86.68%7,208.70%-72.12%-79.77%-15.15%-68.95%334.31%448.73%-391.20%-79.07%95.57%204.86%354.00%1,668.04%7.95%-60.34%114.24%-31.92%17.67%140.03%-35.10%51.91%26.04%-26.14%
Revenue Growth (3y) 362.54%274.20%150.28%127.25%52.97%33.58%37.82%19.90%5.33%-30.01%7.83%-11.37%-12.07%-18.78%-38.72%-47.62%-4.35%17.83%0.37%98.21%-39.83%79.91%73.08%17.97%97.47%-7.14%4.39%10.61%33.17%50.02%36.42%-32.55%68.09%33.28%50.14%84.46%4.73%109.31%87.91%151.18%36.07%35.44%42.64%76.85%163.45%16.99%-11.08%
Revenue Growth (5y) 171.33%121.45%103.76%105.86%55.51%28.50%59.23%5.02%3.32%-8.83%-8.16%-24.79%0.21%-11.45%-12.41%-14.66%-40.98%9.00%5.29%-25.52%46.10%4.93%-14.10%-2.53%37.65%47.79%41.92%-43.37%-12.93%46.73%80.26%58.52%54.28%48.12%25.15%12.35%124.60%24.64%26.37%54.23%3.51%68.54%63.72%
Revenue (QoQ) 245.62%126.23%35.33%20.15%39.38%-15.27%350.83%-39.31%87.96%35.86%116.35%-56.40%83.00%-32.31%1.31%25.16%49.21%42.45%-70.44%-46.32%147.55%-43.74%-44.06%0.56%40.90%-20.32%83.11%-1.39%-35.91%-11.05%80.02%0.35%52.99%333.36%-98.44%2,588.78%25.45%-74.77%758.77%-89.74%-8.95%5.82%214.19%43.47%15.04%-156.16%122.58%1,240.56%79.33%-53.21%57.19%-18.15%-34.12%152.73%-50.05%41.48%34.39%-31.67%16.92%17.39%-21.25%
Share-based Compensation Growth (1y) 359.55%3,186.52%553.97%-6.06%128.47%26.16%202.16%-26.73%18.66%38.99%219.74%77.44%-49.10%-43.33%-82.29%15.23%-50.29%-51.51%-28.24%-41.12%203.99%-56.75%8.74%215.16%2.69%527.06%-181.91%-58.83%-64.77%-43.32%575.66%-306.99%-233.64%58.44%-59.88%196.17%435.49%17.36%-107.54%93.12%-60.78%-26.11%879.82%-74.50%-28.73%-35.75%-21.48%46.64%88.17%82.05%92.26%5.31%48.65%-26.83%-3.95%-18.38%5.72%191.34%140.57%202.03%57.26%24.78%32.05%
Share-based Compensation Growth (3y) 131.83%286.26%298.29%6.89%11.33%-0.21%19.61%14.42%-33.04%-27.45%-25.93%6.38%-8.38%-50.84%-48.30%28.83%15.77%9.55%-38.19%-8.59%3.22%15.41%61.81%-67.33%-35.42%77.91%16.06%-6.42%16.46%1.77%47.60%56.65%20.70%11.17%-38.21%35.24%43.22%-17.71%-22.71%-10.29%-19.28%-4.75%139.70%-26.71%25.86%-5.06%13.18%8.02%43.53%57.15%64.39%37.44%35.20%38.55%45.04%
Share-based Compensation Growth (5y) 25.81%73.75%51.69%-3.69%15.83%-26.93%5.95%22.69%-1.29%0.70%-18.76%9.33%-22.57%-15.83%-11.64%-30.75%-22.25%3.38%4.05%8.74%37.59%23.37%-16.31%37.90%-8.65%37.32%-1.67%-16.60%-15.08%-12.93%23.57%7.52%18.72%9.95%-18.66%22.26%35.83%-5.79%-3.14%-9.10%-3.74%13.00%96.37%-0.59%27.08%25.48%35.73%
Share-based Compensation (QoQ) -79.49%205.14%702.78%-8.54%46.70%-39.28%15.32%122.44%-19.00%45.43%-72.04%260.24%-5.12%234.55%-84.48%3.33%5.64%4.56%0.96%-55.42%3.04%54.74%-17.16%130.14%-85.34%289.07%140.11%-25.02%-10.48%-150.83%220.66%-35.82%44.01%326.51%-152.51%58.56%270.73%8.00%25.86%44.56%-40.28%-106.94%3,323.68%-70.64%12.51%-26.77%5.40%-17.93%1.43%-10.51%96.85%5.31%-1.87%-5.49%7.82%48.65%-51.70%24.06%-8.38%92.55%33.11%2.44%15.03%0.25%5.62%8.42%
Shareholder's Equity Growth (1y) 252.35%14.06%20.95%14.33%18.05%16.98%11.68%6.28%5.74%2.78%-2.25%11.22%24.37%-11.47%-51.79%-104.24%-125.63%-159.41%-246.29%-1,579.72%-146.67%-45.76%-5.97%1.15%-0.70%-3.98%67.55%102.38%187.58%163.99%363.60%4,486.22%29.96%222.61%-63.88%-116.29%-139.97%-117.91%-219.53%-88.35%196.34%80.46%190.75%549.62%246.42%3,068.86%827.48%98.53%174.76%91.02%46.09%64.34%13.32%19.99%16.67%-2.99%
Shareholder's Equity Growth (3y) 68.03%12.50%9.71%10.56%15.79%2.10%-19.26%-27.04%-32.71%-36.45%-39.06%-40.82%-40.72%-40.38%-40.06%-39.32%-38.15%-42.61%-35.78%33.80%61.03%43.74%42.71%45.49%46.53%60.65%32.17%43.76%23.09%28.23%-4.40%-152.34%-20.61%-28.32%-26.83%11.31%10.08%1.27%115.88%165.96%123.54%135.62%142.70%155.45%120.95%312.21%150.97%46.82%
Shareholder's Equity Growth (5y) 44.22%-19.67%-24.00%-24.26%-24.42%-23.92%-23.01%-23.15%-23.19%-23.03%-17.47%-54.90%-7.06%-12.60%-8.56%-5.11%-6.24%13.20%-13.69%-24.19%-2.48%10.94%17.11%19.82%19.54%40.42%18.48%28.52%28.61%32.89%63.20%162.90%36.64%44.96%39.63%35.10%32.95%18.94%76.54%95.84%
Shareholder's Equity (QoQ) 7.14%0.42%2.71%9.45%1.28%3.68%1.79%4.49%-3.62%3.16%-1.06%-0.61%9.66%15.34%-29.58%-45.88%-109.65%-597.21%-63.21%-33.27%-10.76%-2.39%3.56%3.11%-3.32%-4.30%0.42%69.76%107.58%3,734.67%-27.24%24.58%31.94%8.66%80.62%-86.05%-159.50%-166.69%19.09%6.90%6.25%236.41%-116.41%532.41%364.52%5.10%40.63%35.09%-0.57%45.45%-2.23%3.31%11.85%0.30%3.52%0.46%-6.99%
Tax Rate Growth (1y) -168.00-158.00-143.000.00M46.0049.00-107.00-0.04M84.0080.00405.000.04M-126.00-0.00M-0.00M-0.00M0.00M-403.00-620.00-15.0059.000.00M-0.04M0.00M0.00M471.000.04M521.00550.0086.00-134.00
Tax Rate Growth (3y) -38.00-29.00155.00709.00-62.00-60.0017.000.04M-272.00-0.00M-0.00M-0.00M-0.00M-3.0016.0025.000.00M0.00M0.00M0.00M
Tax Rate Growth (5y) -184.00-170.00-233.000.00M-142.00-0.00M-0.00M-0.00M0.04M-0.00M-0.00M-0.00M-620.000.00M0.00M
Tax Rate (QoQ) -10.00-9.00-0.00M0.00M-1.007.00-196.00236.002.00-149.00-0.04M0.04M-2.00176.00-0.00M4.00-72.0013.00-71.00-0.00M-0.00M-2.00-52.0078.00-17.00-25.0022.000.00M-0.04M0.04M657.00388.00130.00-653.00685.00-76.00-90.00
Total Debt Growth (1y) 1,235.58%611.18%256.38%1,900.00%278.49%59.61%71.68%77.25%76.22%73.92%7.55%-4.29%-3.90%-4.91%25.97%37.12%64.45%58.17%17.57%15.85%0.86%2.58%3.10%4.65%18.44%22.27%3.86%0.60%-11.00%-13.02%-2.42%35.12%27.15%18.70%15.40%-14.50%-16.35%-18.08%-4.70%5.88%-0.75%75.75%53.37%23.20%68.90%19.15%16.73%74.15%16.95%13.14%15.28%-12.53%28.98%15.82%21.81%20.09%
Total Debt Growth (3y) 467.85%609.94%611.05%2,039.11%261.99%87.39%223.74%85.76%38.20%32.49%32.50%40.69%37.78%16.78%14.99%16.81%15.55%15.15%18.46%25.24%25.65%7.98%6.84%2.06%2.94%1.48%12.47%10.26%8.08%5.36%5.14%-1.81%-5.43%2.38%6.95%1.82%19.56%19.04%3.70%11.93%19.71%19.49%31.45%25.16%33.31%27.32%23.35%36.58%16.01%17.91%22.30%
Total Debt Growth (5y) 220.48%260.28%260.49%594.76%137.12%57.67%121.98%60.44%33.76%23.03%23.04%27.18%26.82%11.27%9.87%10.94%10.41%9.13%17.71%17.33%15.42%7.23%7.10%2.49%1.19%2.82%5.19%2.16%12.69%11.32%8.68%9.68%12.11%13.95%21.28%15.83%18.16%17.81%11.18%16.17%17.58%19.10%19.00%
Total Debt (QoQ) -48.83%-0.47%-96.24%-82.18%428.42%142.76%55.91%0.00%0.00%2.37%67.70%3.25%-0.58%1.04%3.70%-8.12%-0.18%-0.03%37.38%0.02%19.72%-3.85%2.12%-1.44%4.22%-2.21%2.64%0.04%17.95%0.96%-12.82%-3.10%4.36%-1.34%-2.19%34.17%-1.80%-7.90%-4.91%-0.59%-3.91%-9.81%10.62%10.44%-9.93%59.72%-3.46%-11.29%23.48%12.67%-5.43%32.35%-17.07%9.00%-3.63%0.42%22.28%-2.13%1.36%-1.00%