|
Depreciation and Depletion (Quarter)
|
| | | | | | | 0.02M | 0.02M | 0.11M | -0.01M | 0.21M |
|
Share-based Compensation (Quarter)
|
| 1.44M | 0.27M | | | | 0.17M | | | -6.57M | -3.66M | 5.93M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | 0.02M |
|
Gains from Investment Securities (Quarter)
|
| | 4.01M | | 0.12M | 4.13M | 3.54M | 0.52M | 1.16M | 1.18M | 0.01M | 3.58M |
|
Non-cash Items (Quarter)
|
| | 2.05M | | 2.16M | 4.13M | 42.72M | | 6.73M | 3.47M | 106.63M | 52.29M |
|
Cash from Operations (Quarter)
|
| -1.22M | -1.18M | -1.11M | -2.30M | -2.54M | -2.51M | -3.24M | -2.38M | -9.09M | -4.91M | -3.99M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | 0.04M | 0.04M | 0.04M | 0.09M | 0.08M | 0.08M | 0.08M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | 0.04M | | 0.02M | 0.02M | 0.11M | -0.01M | 0.21M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | 0.09M |
|
Change in Account Payables (Quarter)
|
| -0.07M | | 0.01M | -0.02M | -0.03M | 0.03M | -0.03M | 0.03M | 0.01M | -0.04M | |
|
Change in Accured Expenses (Quarter)
|
| 0.15M | -0.06M | 0.21M | -0.10M | -0.07M | 0.53M | 0.14M | 1.64M | -1.94M | 0.72M | 1.23M |
|
Other Working Capital Changes (Quarter)
|
| 0.06M | 0.05M | 0.01M | 0.42M | -0.38M | 0.58M | 0.79M | -0.95M | 0.75M | -0.75M | -0.11M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | 0.18M | 4.65M | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | -3.56M | -9.14M | -0.18M | -4.65M | -3.06M |
|
Other financing activities (Quarter)
|
0.58M | 1.44M | | 0.06M | 0.15M | -0.15M | 0.27M | 9.06M | 16.48M | 0.98M | -2.38M | 2.07M |
|
Cash from Financing Activities (Quarter)
|
| 6.92M | | 2.05M | 0.36M | 10.38M | 20.93M | 101.56M | 6.80M | 100.90M | 2.64M | 381.33M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | -0.01M |
|
Change in Cash (Quarter)
|
| 5.70M | -1.18M | 0.94M | -1.94M | 7.83M | 14.72M | 94.76M | -4.72M | 91.63M | -6.92M | 374.28M |
|
Free Cash Flow (Quarter)
|
| -1.22M | -1.18M | -1.11M | -2.30M | -2.54M | -2.51M | -3.24M | -2.38M | -9.27M | -9.56M | -3.99M |
|
Net Cash Flow (Quarter)
|
| 5.70M | -1.18M | 0.94M | -1.94M | 7.83M | 18.42M | 94.76M | -4.72M | 91.63M | -6.92M | 374.28M |