Nano Dimension Income Statement (2016-2025) | NNDM

Income Statement Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue -0.18M0.04M-0.00M0.00M0.12M0.14M0.14M0.43M0.64M1.09M1.67M1.71M1.69M1.16M2.24M1.98M0.70M0.29M0.44M1.97M0.52M0.81M1.34M7.53M10.43M11.10M10.00M12.10M14.96M14.74M12.16M14.45M13.36M14.99M14.86M14.57M14.40M25.84M26.88M
Gross Profit -0.15M-0.11M-0.08M-0.10M-0.04M0.11M0.11M0.39M0.13M0.38M0.13M0.83M0.66M0.09M-0.08M-0.06M1.11M0.26M0.18M0.36M0.31M1.00M3.58M1.80M7.67M6.57M6.50M5.37M7.03M6.18M6.69M7.13M4.85M5.91M7.04M8.14M
Operating items
Amortization - Intangibles 0.37M
Depreciation & Amortization - Total 1.54M1.59M0.00M0.00M1.36M1.53M-1.99M
Research & Development 0.44M0.50M0.67M2.47M2.42M2.96M2.89M2.56M2.55M2.06M2.13M2.02M2.15M2.32M2.08M1.52M1.70M1.90M2.56M3.73M3.73M9.13M13.73M15.10M17.87M18.36M18.54M20.99M19.25M16.39M12.79M13.58M9.13M9.58M9.96M9.10M4.98M8.11M8.53M
Share-based Compensation (IS) 10.12M9.21M6.12M5.42M
Selling, General & Administrative 1.18M1.20M1.05M1.42M0.90M1.04M0.64M0.78M0.89M0.61M0.69M0.69M0.57M1.02M0.80M0.88M1.03M0.91M14.80M3.54M3.42M4.91M4.84M6.47M6.74M7.21M7.42M9.09M11.03M12.32M20.85M14.05M9.60M11.20M10.59M11.92M3.47M22.19M14.21M
Restructuring Costs 1.18M2.10M2.02M
Other Operating Expenses -1.61M-1.70M-1.72M-4.04M-3.89M-4.54M-4.14M-4.13M-4.11M-3.65M-3.59M-3.79M-3.71M-4.72M-3.27M-3.13M-3.46M-3.81M-19.89M-8.53M-9.61M-19.86M-24.51M-169.24M-32.92M-32.11M-33.80M-72.69M-31.20M-30.43M-35.98M-27.27M-18.96M-20.84M-20.28M-26.34M-40.09M14.61M16.51M
Operating Expenses 1.61M1.70M1.72M3.89M3.32M4.00M3.54M3.33M3.43M2.67M2.81M2.71M2.72M3.35M2.88M2.41M2.74M2.80M17.36M7.26M7.16M14.04M18.57M21.57M24.61M25.57M25.95M30.08M30.28M30.25M35.22M27.63M18.74M28.09M27.66M31.49M9.63M47.01M41.27M
Operating Income -4.04M-3.43M-4.07M-3.64M-3.37M-3.33M-2.56M-2.43M-2.57M-2.34M-3.22M-2.06M-1.75M-2.64M-2.88M-17.42M-6.16M-6.89M-13.85M-18.21M-21.26M-23.61M-21.99M-24.15M-22.41M-23.72M-23.75M-29.86M-20.60M-12.56M-21.39M-20.53M-24.01M-3.72M-39.97M-33.13M
EBIT -4.04M-3.43M-4.07M-3.64M-3.37M-3.33M-2.56M-2.43M-2.57M-2.34M-3.22M-2.06M-1.75M-2.64M-2.88M-17.42M-6.16M-6.89M-13.85M-18.21M-21.26M-23.61M-21.99M-24.15M-22.41M-23.72M-23.75M-29.86M-20.60M-12.56M-21.39M-20.53M-24.01M-3.72M-39.97M-33.13M
Non-operating items
Non Operating Investment Income 6.27M4.78M14.91M19.98M9.56M8.19M
Interest & Investment Income 0.04M0.01M0.04M0.06M0.09M0.02M0.02M0.03M0.01M3.65M3.80M0.10M1.84M1.43M-1.30M0.04M0.28M0.82M6.21M6.04M5.33M2.86M5.23M7.00M11.11M56.83M23.95M11.10M26.90M11.31M10.54M11.45M17.72M18.04M14.35M6.67M
Other Non Operating Income 13.08M1.42M0.00M2.43M2.02M-0.01M0.00M2.72M-1.01M1.57M-0.06M-0.15M
Non Operating Income -0.71M-0.59M-0.50M-5.07M2.19M10.36M-3.47M-10.86M-8.15M-9.47M-9.05M-21.00M-9.80M-8.56M-12.32M-12.21M-7.38M-14.49M-6.58M
Net income details
EBT -4.04M-4.03M-4.27M-3.62M-3.40M-3.34M-2.68M-2.46M-2.74M-0.11M0.32M-3.09M-1.25M-8.63M-18.24M-15.07M-5.55M-7.74M-18.75M-163.91M-33.74M-40.31M-67.09M-86.89M22.03M-9.33M-67.15M-1.16M-34.98M-44.50M-9.90M-8.74M-23.99M-11.29M-29.48M
Tax Provisions 0.50M4.26M-0.05M-0.48M-0.07M-0.08M0.27M183.000.02M0.14M-0.05M0.32M0.02M0.08M0.02M
Profit After Tax -4.04M-4.03M-4.27M-4.12M-4.16M-4.12M12.02M-3.63M-3.97M-1.48M4.14M0.00M-8.36M-1.25M-8.63M0.02M-17.44M-9.31M-13.60M-18.25M-159.65M-33.29M-39.97M-67.13M-87.90M21.96M-9.41M-66.87M-1.34M-34.96M-44.64M-9.85M-9.06M-24.01M-181.12M-53.01M
Income from Non-Controlling Interests -18.25M-0.05M-0.21M-0.28M-0.25M-0.16M-0.25M-0.30M-0.28M-0.26M-0.21M-0.30M-0.27M-0.31M-0.22M
Income from Continuing Operations -4.04M-4.03M-4.27M-3.62M-3.40M-3.34M-2.68M-2.46M-2.74M-0.11M0.32M-3.09M-1.25M-8.63M-18.24M-15.07M-5.55M-7.74M-19.25M-168.17M-33.74M-40.31M-67.04M-86.42M22.11M-9.25M-67.42M-1.16M-34.99M-44.64M-9.85M-9.06M-24.01M-11.36M-29.50M
Consolidated Net Income -4.04M-4.03M-4.27M-3.62M-3.40M-3.34M-2.68M-2.46M-2.74M-0.11M0.32M-3.09M-1.25M-8.63M-18.24M-15.07M-5.55M-7.74M-19.25M-168.17M-33.74M-40.31M-67.04M-86.42M22.11M-9.25M-67.42M-1.16M-34.99M-44.64M-9.85M-9.06M-24.01M-11.36M-29.50M
Income towards Parent Company -4.04M-4.03M-4.27M-3.62M-3.40M-3.34M-2.68M-2.46M-2.74M-0.11M0.32M-3.09M-1.25M-8.63M-20.72M-17.44M-9.31M-13.60M-18.24M-159.62M-33.09M-0.24M-66.93M-87.67M-0.26M-0.29M-66.60M-1.05M-34.77M-44.35M9.56M-8.80M-23.77M181.04M-53.01M
Net Income towards Common Stockholders -4.04M-4.03M-4.27M-3.62M-3.40M-3.34M-2.68M-2.46M-2.74M-0.11M0.32M-3.09M-1.25M-8.63M-20.72M-17.44M-9.31M-13.60M-18.24M-159.62M-33.09M-0.24M-66.93M-87.67M-0.26M-0.29M-66.60M-1.05M-34.77M-44.35M9.56M-8.80M-23.77M181.04M-53.01M
Additional items
EPS (Basic) -0.03M0.02M-864.29-0.10M-0.00M-0.01M-0.00M-0.13M0.02M-0.02M1.06M-0.18M
EPS (Weighted Average and Diluted) -0.10M-0.00M-0.02M
Shares Outstanding (Weighted Average) 90.0020.00280.00890.0090.0050.00230.00350.00410.00450.00170.00300.00
Shares Outstanding (Diluted Average) 890.00230.00450.00
EBITDA -1.79M-1.66M-1.73M-3.86M-4.49M-4.74M-4.15M-4.16M-4.12M-3.77M-3.63M-3.97M-1.48M-1.19M-4.31M-1.38M-2.07M-8.27M-20.72M-17.44M-9.31M-13.75M-18.25M-163.91M-33.52M-37.85M-68.25M-87.01M22.36M-10.27M-67.13M-0.06M-38.10M-44.27M-7.23M-12.04M-23.42M-39.97M-33.13M
Interest Expenses 0.18M-0.04M0.00M-0.00M0.62M0.24M0.04M0.12M0.03M0.14M0.07M0.17M1.42M0.26M1.14M0.09M0.04M4.45M0.86M9.18M-0.52M0.10M0.28M-0.48M3.69M13.43M1.60M25.30M3.59M2.85M42.27M0.80M27.32M-2.32M-0.04M0.12M1.94M-0.23M-0.26M
Tax Rate -2.66-2.600.070.55-0.340.84-0.41-0.02-0.05-0.320.47-3.65-0.10-0.67-0.08