Neuroone Medical Technologies Balance Sheet (2010-2025) | NMTC

Balance Sheet Dec2010 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Dec2014 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 0.01M0.01M0.00M0.00M0.07M7.13M11.27M8.99M6.90M16.18M12.87M10.18M8.16M4.67M3.60M3.08M5.32M2.68M2.43M1.62M1.46M1.13M1.32M8.04M6.57M3.60M
Short-term Investments 2.98M2.98M1.00M
Cash & Current Investments 0.01M0.01M0.00M0.00M0.07M7.13M11.27M8.99M6.90M16.18M12.87M10.18M11.14M7.64M4.60M3.08M5.32M2.68M2.43M1.62M1.46M1.13M1.32M8.04M6.57M3.60M
Receivables - Net 0.07M0.04M0.05M0.02M0.04M0.03M0.10M0.21M0.54M0.56M0.41M0.18M2.37M0.32M1.26M2.66M
Receivables - Other 952.00952.00952.00952.00952.00952.00952.00952.00
Receivables 0.07M0.04M0.05M0.02M0.04M0.03M0.10M0.21M0.54M0.56M0.41M0.18M2.37M0.32M1.26M2.66M
Raw Materials 1.20M1.04M
Work In Process 0.40M0.90M0.34M0.38M0.46M0.25M0.19M0.14M0.33M0.33M0.13M0.14M
Finished Goods 0.07M0.18M0.18M0.70M1.57M0.88M0.55M0.78M1.23M0.52M
Inventory 0.01M0.05M0.10M0.23M0.22M0.45M0.70M0.90M1.17M1.52M1.73M1.61M1.31M1.79M2.64M1.93M1.83M1.90M2.23M1.67M
Prepaid Assets 0.05M0.01M0.13M0.08M0.19M0.24M0.14M0.32M0.30M0.30M0.33M0.37M0.28M0.26M0.26M0.41M0.26M0.22M0.19M0.21M0.23M0.14M0.15M
Current Assets 0.01M0.00M0.00M0.01M0.01M0.01M0.00M0.00M0.01M0.00M608.00525.00500.00680.00205.000.00M0.00M0.58M0.08M7.34M11.36M9.27M7.29M16.58M13.44M10.93M12.18M8.97M6.36M4.88M7.31M5.09M4.71M4.09M4.63M5.71M3.75M10.17M10.23M8.07M
Non-Current Assets
Construction in Progress 0.19M0.13M0.14M
Property, Plant & Equipment (Net) 0.15M0.16M0.16M0.22M0.22M0.29M0.32M0.35M0.33M0.52M0.59M0.53M0.51M0.50M0.47M0.42M0.38M0.33M0.31M0.26M0.24M
Intangibles 0.18M0.19M0.15M0.15M0.14M0.13M0.13M0.12M0.12M0.11M0.11M0.10M0.10M0.09M0.08M0.08M0.07M0.07M0.06M0.06M0.05M0.04M0.04M
Goodwill & Intangibles 0.18M0.19M0.15M0.15M0.14M0.13M0.13M0.12M0.12M0.11M0.11M0.10M0.10M0.09M0.08M0.08M0.07M0.07M0.06M0.06M0.05M0.04M0.04M
Long-Term Deferred Tax 8.87M12.06M15.63M19.16M20.57M
Other Non-Current Assets 0.00M0.00M0.00M0.00M
Non-Current Assets -0.00M0.18M0.19M0.57M0.56M0.54M0.65M0.61M0.65M0.64M0.65M0.69M0.85M0.88M0.78M0.73M0.69M0.83M0.74M0.78M0.70M0.65M0.56M0.51M
Assets 0.01M285.000.00M0.01M0.01M0.01M0.00M0.00M0.01M0.00M608.00525.00500.00680.00205.000.00M0.00M0.00M0.00M0.76M0.27M7.91M11.92M9.81M7.94M17.18M14.09M11.57M12.82M9.66M7.21M5.76M8.10M5.82M5.39M4.91M5.37M6.49M4.46M10.82M10.79M8.58M
Liabilities
Current Liabilities
Accounts Payables 952.00952.000.01M0.02M0.05M0.05M0.06M0.07M0.07M0.08M0.09M0.52M0.35M0.30M0.53M0.70M0.45M0.33M0.93M0.86M0.95M0.96M0.69M0.76M0.78M0.76M1.03M0.74M0.91M0.47M1.01M0.55M
Notes Payables 0.00M0.02M0.02M0.00M0.00M0.00M0.00M0.01M0.02M0.03M0.03M0.02M0.01M0.02M0.05M1.46M0.13M0.12M
Payables 0.00M0.02M0.02M0.00M0.00M0.00M0.00M0.02M0.02M0.03M0.03M0.02M0.01M0.02M0.07M0.07M0.06M0.07M0.12M0.08M0.09M1.46M0.52M0.35M0.30M0.53M0.70M0.45M0.33M0.93M0.86M0.95M0.96M0.81M0.76M0.90M0.76M1.03M0.74M0.91M0.47M1.01M0.55M
Accumulated Expenses 68.00176.00403.000.00M0.00M0.01M0.00M0.26M0.00M0.92M0.61M0.37M0.44M0.64M0.36M0.36M0.49M0.72M0.47M0.60M0.79M1.11M0.62M0.76M0.93M1.18M0.83M0.85M0.96M1.29M0.71M
Other Accumulated Expenses 0.22M0.18M0.11M0.08M0.03M0.03M0.02M0.01M0.02M0.06M0.26M
Short term Debt 0.05M0.20M0.13M0.12M
Current Leases 0.13M0.07M
Current Deferred Revenue 0.05M0.03M0.01M0.01M0.00M0.00M0.00M1.46M
Total Current Liabilities 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.02M0.02M0.03M0.03M0.03M0.00M0.02M0.04M0.08M0.09M0.10M0.11M0.68M0.10M0.13M3.02M6.18M0.75M0.75M1.18M1.06M0.81M0.81M3.10M1.33M1.55M1.75M1.79M1.38M1.54M1.69M2.21M1.57M1.76M1.43M2.30M1.26M
Non-Current Liabilities
Non-Current Debt 0.01M0.01M0.01M0.01M0.01M
Convertible Debt 0.03M0.00M0.01M1.63M
Liabilities from Discontinued Operations 0.02M0.02M0.02M0.02M
Non-Current Deferred Tax Liability 0.06M0.14M
Operating Leases 0.30M0.28M0.27M0.32M0.29M0.26M0.23M0.20M0.27M0.24M0.21M0.18M0.02M0.21M0.19M0.24M0.21M0.18M0.14M0.11M
Other Non-Current Liabilities 0.35M0.77M0.08M0.08M2.14M1.75M1.36M1.04M1.27M0.81M
Total Non-Current Liabilities 0.68M3.02M6.42M0.97M2.41M1.81M1.97M1.60M2.45M1.37M
Total Liabilities 0.01M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.03M0.03M0.03M0.00M0.02M0.04M0.08M0.09M0.10M0.11M1.02M0.10M0.13M3.80M6.50M1.06M0.95M1.38M1.24M0.97M0.95M3.22M1.49M1.67M1.84M1.85M1.40M1.54M1.90M4.55M3.56M3.33M2.64M3.71M2.18M
Shareholder's Equity
Total Debt 0.01M0.01M0.01M0.01M0.01M0.05M0.20M0.13M0.12M
Common Equity -0.00M-0.02M-0.01M-0.00M-0.01M-0.01M-0.02M-0.02M-0.02M-0.03M-0.03M-0.03M-0.00M-0.02M-0.04M-0.08M-0.08M-0.10M-0.11M-0.27M-0.10M-0.13M-3.53M1.41M10.86M8.85M6.55M15.95M13.12M10.62M9.60M8.17M5.53M3.92M6.25M4.42M3.85M3.01M0.82M2.94M1.13M8.18M7.07M6.40M
Shareholder's Equity -0.00M-0.02M-0.01M-0.00M-0.01M-0.01M-0.02M-0.02M-0.02M-0.03M-0.03M-0.03M-0.00M-0.02M-0.04M-0.08M-0.08M-0.10M-0.11M-0.27M-0.10M-0.13M-3.53M1.41M10.86M8.85M6.55M15.95M13.12M10.62M9.60M8.17M5.53M3.92M6.25M4.42M3.85M3.01M0.82M2.94M1.13M8.18M7.07M6.40M
Liabilities and Shareholders Equity 0.01M285.000.00M0.01M0.01M0.01M0.00M0.00M0.01M0.00M608.00525.00500.00680.00205.000.00M0.00M0.00M0.00M0.76M0.27M7.91M11.92M9.81M7.94M17.18M14.09M11.57M12.82M9.66M7.21M5.76M8.10M5.82M5.39M4.91M5.37M6.49M4.46M10.82M10.79M8.58M
Retained Earnings -0.01M-0.02M-0.02M-0.04M-0.04M-0.04M-0.05M0.05M-0.05M-0.07M-0.08M0.08M0.09M0.10M-0.12M-0.18M-0.19M-0.21M-0.22M-0.27M-0.16M-0.18M-3.70M-32.84M-35.23M-38.20M-40.83M-43.63M-46.69M-49.45M-50.83M-52.56M-56.10M-59.55M-62.69M-66.03M-68.90M-71.70M-75.00M-73.22M-75.50M-77.00M-78.61M-80.05M
Preferred Shares 0.03M0.03M0.05M
Treasury Shares 0.01M0.41M0.07M0.01M0.39M0.01M0.01M0.04M1.13M0.01M0.09M4.090.81M0.00M