|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 629.87M | 788.12M | 984.47M | 678.25M | 755.35M | 664.65M | 607.28M | 520.80M | 585.84M | 616.28M | 747.44M | 546.50M | 633.38M | 685.91M | 872.72M | 665.49M | 759.11M | 863.46M | 1,005.96M | 846.52M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | 5.80M | 6.40M | 5.50M | 6.70M | 8.50M | 12.20M | 15.10M | 9.20M | 9.60M | 10.20M | 10.30M | 11.40M | 9.20M | 9.60M | 9.50M | 15.20M | 10.40M | 9.90M | 10.90M | 12.20M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | 267.53M | 33.96M | 40.60M | 16.90M | 41.99M | 44.09M | 35.34M | 35.65M | 19.61M | 29.55M | 54.94M | 51.44M | 25.49M | 48.75M | 59.72M | 74.35M | 60.14M | 81.12M | 66.44M | 68.40M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | 135.01M | 152.36M | 159.08M | 137.87M | 136.63M | 121.38M | 138.96M | 118.98M | 146.83M | 140.93M | 129.96M | 137.94M | 147.74M | 151.94M | 159.97M | 153.98M | 151.01M | 175.34M | 178.61M | 181.44M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 839.78M | 506.52M | 636.13M | 435.09M | 505.78M | 472.45M | 431.60M | 401.42M | 405.80M | 438.31M | 537.48M | 419.75M | 441.36M | 483.64M | 600.09M | 514.59M | 555.19M | 635.09M | 692.87M | 626.56M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 980.59M | 665.28M | 800.71M | 579.66M | 650.91M | 606.03M | 585.66M | 529.60M | 562.23M | 589.43M | 677.74M | 569.10M | 598.29M | 645.18M | 769.57M | 683.76M | 716.60M | 820.33M | 882.39M | 820.20M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | 736.10M | 225.56M | 228.93M | 12.59M | 89.14M | 58.48M | 25.35M | -11.81M | 27.54M | 30.05M | 79.44M | -22.61M | 40.72M | 41.05M | 103.88M | -17.52M | 42.74M | 85.16M | 123.62M | 26.96M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | 736.10M | 225.56M | 228.93M | 12.59M | 89.14M | 58.48M | 25.35M | -11.81M | 27.54M | 30.05M | 79.44M | -22.61M | 40.72M | 41.05M | 103.88M | -17.52M | 42.74M | 85.16M | 123.62M | 26.96M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -9.60M | -7.54M | 2.99M | -7.22M | -8.26M | -7.86M | -8.43M | -8.48M | -9.02M | -7.97M | -7.00M | -6.91M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | 1,086.81M | 102.72M | 45.17M | -86.00M | -15.30M | -0.13M | 3.73M | -3.01M | 3.92M | 3.20M | 9.74M | -0.01M | 5.64M | 0.30M | 0.73M | 0.80M | 0.23M | 42.00M | -0.00M | 0.60M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | 1,086.81M | 102.72M | 45.17M | -86.00M | -15.30M | -0.13M | 3.73M | -3.01M | 3.92M | 3.20M | 9.74M | -0.01M | 5.64M | 0.30M | 0.73M | 0.80M | 0.23M | 42.02M | -0.00M | 0.60M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | 727.37M | 217.07M | 221.50M | 4.72M | 80.22M | 51.20M | 18.46M | -19.41M | 17.95M | 22.51M | 82.42M | -29.83M | 32.46M | 33.19M | 95.46M | -26.00M | 33.72M | 77.19M | 116.61M | 20.05M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | 142.18M | 53.81M | 36.39M | 4.00M | 18.43M | 13.29M | 6.33M | -3.06M | 6.72M | 8.36M | 29.08M | -3.52M | 9.05M | 8.85M | 31.41M | -10.05M | 4.21M | 18.73M | 33.19M | 3.43M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | 585.19M | 128.55M | 376.74M | 0.36M | 48.52M | 27.96M | 12.12M | -16.35M | 6.43M | 9.95M | 56.35M | -26.32M | 23.41M | 17.79M | 64.05M | -8.77M | 20.82M | 58.45M | 97.24M | 16.61M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | 145.45M | 34.71M | 35.78M | 0.35M | 13.27M | 9.95M | 5.70M | -6.00M | 4.80M | 4.21M | 16.79M | -10.06M | 9.13M | 6.55M | 18.64M | -7.18M | 8.69M | 12.30M | 15.45M | 2.20M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | 585.19M | 163.25M | 185.11M | 0.71M | 61.79M | 37.91M | 12.12M | -16.35M | 11.23M | 14.15M | 53.34M | -26.32M | 23.41M | 24.34M | 64.05M | -15.95M | 29.51M | 58.45M | 83.43M | 16.61M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | 585.19M | 163.25M | 185.11M | 0.71M | 61.79M | 37.91M | 12.12M | -16.35M | 11.23M | 14.15M | 53.34M | -26.32M | 23.41M | 24.34M | 64.05M | -15.95M | 29.51M | 58.45M | 83.43M | 16.61M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | 585.19M | 163.25M | 185.11M | 0.71M | 61.79M | 37.91M | 12.12M | -16.35M | 11.23M | 14.15M | 53.34M | -26.32M | 23.41M | 24.34M | 64.05M | -15.95M | 29.51M | 58.45M | 83.43M | 16.61M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | 435.18M | 128.55M | 149.33M | 0.36M | 63.38M | 27.96M | 9.92M | -10.35M | 8.85M | 9.95M | 34.28M | -16.25M | 20.58M | 17.79M | 38.27M | -8.77M | 20.82M | 63.98M | 46.10M | 19.61M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | 2.35 | 0.64 | 0.77 | 0.00 | 0.26 | 0.16 | 0.04 | -0.06 | 0.04 | 0.06 | 0.22 | -0.09 | 0.08 | 0.10 | 0.27 | -0.05 | 0.12 | 0.26 | 0.38 | 0.08 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | 2.13 | 0.63 | 0.74 | 0.00 | 0.26 | 0.15 | 0.04 | -0.06 | 0.04 | 0.06 | 0.21 | -0.09 | 0.08 | 0.10 | 0.25 | -0.05 | 0.11 | 0.25 | 0.36 | 0.08 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | 185.11M | 199.41M | 190.18M | 188.88M | 186.40M | 177.23M | 180.34M | 172.56M | 173.94M | 174.13M | 173.47M | 174.77M | 174.12M | 170.09M | 172.18M | 176.35M | 177.97M | 177.72M | 178.46M | 182.65M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | 273.56M | 205.28M | 195.81M | 252.81M | 247.99M | 248.07M | 245.18M | 172.56M | 244.95M | 247.24M | 176.38M | 174.77M | 174.12M | 254.97M | 177.69M | 176.35M | 253.67M | 253.18M | 253.45M | 256.04M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | 741.90M | 231.96M | 234.43M | 19.29M | 97.64M | 70.69M | 40.45M | -2.61M | 37.14M | 40.25M | 89.73M | -11.21M | 49.92M | 50.65M | 113.38M | -2.32M | 53.14M | 95.06M | 134.52M | 39.16M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | 19.55% | 24.79% | 16.43% | 84.87% | 22.97% | 25.96% | 34.30% | 15.75% | 37.44% | 37.12% | 35.29% | 11.79% | 27.87% | 26.66% | 32.90% | 38.66% | 12.48% | 24.27% | 28.46% | 17.12% |