Newmark Group Income Statement (2017-2025) | NMRK

Income Statement Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 332.58M405.07M398.22M460.58M430.46M466.62M518.81M631.69M447.66M551.48M586.63M632.36M483.93M383.72M435.92M601.43M503.98M629.87M788.12M984.47M678.25M755.35M664.65M607.28M520.80M585.84M616.28M747.44M546.50M633.38M685.91M872.72M665.49M759.11M863.46M
Operating items
Depreciation & Amortization - Total 3.00M2.80M3.20M3.20M3.60M3.70M4.90M4.40M4.40M9.00M4.90M3.40M5.30M9.30M4.30M5.80M6.40M5.50M6.70M8.50M12.20M15.10M9.20M9.60M10.20M10.30M11.40M9.20M9.60M9.50M15.20M10.40M9.90M
Share-based Compensation (IS) 13.87M39.35M56.65M148.97M12.91M10.86M50.77M56.22M14.25M267.53M33.96M40.60M16.90M41.99M44.09M35.34M35.65M19.61M29.55M54.94M51.44M25.49M48.75M59.72M74.35M60.14M81.12M
Selling, General & Administrative 47.38M59.40M52.31M60.06M75.43M80.05M84.91M91.37M87.89M101.75M86.30M85.92M92.28M61.01M61.79M79.32M107.17M135.01M152.36M159.08M137.87M136.63M121.38M138.96M118.98M146.83M140.93M129.96M137.94M147.74M151.94M159.97M153.98M151.01M175.34M
Other Operating Expenses -0.59M-0.71M77.26M-2.03M5.71M-0.36M93.72M28.23M-9.72M-3.73M108.71M531.45M360.12M272.13M335.11M451.62M326.32M839.78M506.52M636.13M435.09M505.78M472.45M431.60M401.42M405.80M438.31M537.48M419.75M441.36M483.64M600.09M514.59M555.19M635.09M
Operating Expenses 296.13M349.16M376.75M448.55M383.34M440.56M449.59M568.80M400.15M498.49M527.85M626.37M457.30M336.54M402.20M540.24M437.80M980.59M665.28M800.71M579.66M650.91M606.03M585.66M529.60M562.23M589.43M677.74M569.10M598.29M645.18M769.57M683.76M716.60M820.33M
Operating Income 35.86M55.20M98.73M10.00M52.83M25.70M162.94M91.13M37.79M49.27M167.50M-8.32M28.07M10.79M142.33M2.82M63.97M736.10M225.56M228.93M12.59M89.14M58.48M25.35M-11.81M27.54M30.05M79.44M-22.61M40.72M41.05M103.88M-17.52M42.74M85.16M
EBIT 35.86M55.20M98.73M10.00M52.83M25.70M162.94M91.13M37.79M49.27M167.50M-8.32M28.07M10.79M142.33M2.82M63.97M736.10M225.56M228.93M12.59M89.14M58.48M25.35M-11.81M27.54M30.05M79.44M-22.61M40.72M41.05M103.88M-17.52M42.74M85.16M
Non-operating items
Interest & Investment Income -7.59M-7.54M2.99M-7.22M-8.26M-7.86M-8.43M-8.48M-9.02M-7.97M
Other Non Operating Income -9.72M108.71M-14.31M1.44M-36.39M108.61M-58.37M-2.21M1,086.81M102.72M45.17M-86.00M-15.30M-0.13M3.73M-3.01M3.92M3.20M9.74M-0.01M5.64M0.32M0.73M0.75M0.23M42.02M
Non Operating Income -9.72M108.71M-14.31M1.44M-36.39M108.61M-58.37M-2.21M1,086.81M102.72M45.17M-86.00M-15.30M-0.13M3.73M-3.01M3.92M3.20M9.74M-0.01M5.64M0.32M0.73M0.75M0.23M42.02M
Net income details
EBT 36.99M56.58M100.46M8.54M39.42M15.12M151.43M76.42M30.09M41.19M159.33M-16.46M19.04M0.73M132.80M-6.29M55.16M727.37M217.07M221.50M4.72M80.22M51.20M18.46M-19.41M17.95M22.51M82.42M-29.83M32.46M33.19M95.46M-26.00M33.72M77.19M
Tax Provisions -0.01M1.42M1.99M54.08M6.93M10.82M35.87M36.86M6.69M9.12M36.76M-0.13M4.80M0.09M33.27M-1.17M10.58M142.18M53.81M36.39M4.00M18.43M13.29M6.33M-3.06M6.72M8.36M29.08M-3.52M9.05M8.85M31.41M-10.05M4.21M18.73M
Profit After Tax 37.01M55.16M98.81M-46.17M32.49M4.29M115.56M-45.61M23.41M32.06M122.57M-16.33M14.24M0.64M99.53M-5.13M44.58M585.19M163.25M185.11M0.71M61.79M37.91M12.12M-16.35M11.23M14.15M53.34M-26.32M23.41M24.34M64.05M-15.95M29.51M58.45M
Income from Non-Controlling Interests 0.30M0.01M-0.34M0.63M12.49M3.56M47.32M21.80M6.50M9.40M33.87M-5.36M6.06M0.33M24.18M-1.35M11.47M145.45M34.71M35.78M0.35M13.27M9.95M5.70M-6.00M4.80M4.21M16.79M-10.06M9.13M6.55M18.64M-7.18M8.69M12.30M
Income from Continuing Operations 37.01M55.16M98.47M-45.54M32.49M4.29M115.56M39.56M23.41M32.06M122.57M-16.33M14.24M0.64M99.53M-5.13M44.58M585.19M163.25M185.11M0.71M61.79M37.91M12.12M-16.35M11.23M14.15M53.34M-26.32M23.41M24.34M64.05M-15.95M29.51M58.45M
Consolidated Net Income 37.01M55.16M98.47M-45.54M32.49M4.29M115.56M39.56M23.41M32.06M122.57M-16.33M14.24M0.64M99.53M-5.13M44.58M585.19M163.25M185.11M0.71M61.79M37.91M12.12M-16.35M11.23M14.15M53.34M-26.32M23.41M24.34M64.05M-15.95M29.51M58.45M
Income towards Parent Company 37.01M55.16M98.47M-45.54M32.49M4.29M115.56M39.56M23.41M32.06M122.57M-16.33M14.24M0.64M99.53M-5.13M44.58M585.19M163.25M185.11M0.71M61.79M37.91M12.12M-16.35M11.23M14.15M53.34M-26.32M23.41M24.34M64.05M-15.95M29.51M58.45M
Preferred Dividend Payments 147.87M-317.55M3.20M2.40M
Net Income towards Common Stockholders 36.71M55.16M98.81M55.15M30.29M4.29M80.04M-5.74M21.97M23.31M99.50M-14.22M8.93M-2.13M103.62M-40.14M43.92M583.75M128.55M149.33M0.44M63.38M37.67M9.92M-10.35M8.85M14.07M34.28M-16.25M20.58M26.15M38.27M-8.77M28.77M63.98M
Additional items
EPS (Basic) 0.240.360.650.360.130.030.430.090.080.110.48-0.080.03-0.010.40-0.030.172.350.640.770.000.260.160.04-0.060.040.060.22-0.090.080.100.27-0.050.120.26
EPS (Weighted Average and Diluted) 0.400.120.430.080.080.110.48-0.080.03-0.010.39-0.030.162.130.630.740.000.260.150.04-0.060.040.060.21-0.090.080.100.25-0.050.110.25
Shares Outstanding (Weighted Average) 151.43M151.43M151.43M151.43M154.76M154.76M154.76M154.78M178.16M178.59M177.66M179.92M177.40M178.23M179.26M180.37M183.37M191.01M195.60M212.53M189.06M184.61M179.10M171.84M173.72M174.50M173.52M172.69M172.67M172.49M171.84M171.08M180.46M184.55M176.71M
Shares Outstanding (Diluted Average) 138.40M246.83M185.56M163.81M269.06M208.15M206.62M185.02M263.65M178.71M266.79M179.69M271.19M273.56M205.28M195.81M252.81M250.46M248.07M245.18M172.56M244.95M247.24M176.38M174.77M255.60M255.38M177.69M176.35M253.67M253.18M
EBITDA 38.86M58.00M98.73M10.00M56.03M28.90M166.54M94.83M42.69M53.67M171.90M0.68M32.97M14.19M147.63M12.12M68.27M741.90M231.96M234.43M19.29M97.64M70.69M40.45M-2.61M37.14M40.25M89.73M-11.21M49.92M50.65M113.38M-2.32M53.14M95.06M
Tax Rate 2.51%1.98%17.59%71.59%23.69%48.24%22.22%22.15%23.07%0.80%25.20%12.02%25.05%18.52%19.18%19.55%24.79%16.43%84.87%22.97%25.96%34.30%15.75%37.44%37.12%35.29%11.79%27.87%26.66%32.90%38.66%12.48%24.27%