|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | 165.72M | 170.75M | 191.33M | 442.79M | 280.47M | 229.67M | 233.02M | 210.72M | 164.37M | 143.34M | 164.89M | 140.90M | 176.39M | 178.58M | 197.69M | 157.08M | 195.83M | 224.09M | 229.11M | 212.07M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 1,093.89M | 74.45M | 524.57M | | 74.69M | 1.03M | 79.94M | 83.98M | 0.30M | 0.20M | 93.81M | 97.81M | 101.81M | 105.75M | 107.17M | 110.56M | 113.77M | 114.68M | 120.18M | 122.92M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 1,259.61M | 245.21M | 715.90M | 442.79M | 355.16M | 230.70M | 312.95M | 294.70M | 164.66M | 143.54M | 258.71M | 238.71M | 278.20M | 284.34M | 304.87M | 267.64M | 309.59M | 338.77M | 349.29M | 334.99M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | 407.27M | 514.39M | 569.21M | 528.75M | 516.50M | 507.78M | 523.74M | 527.91M | 532.76M | 528.88M | | 524.41M | 552.66M | 542.89M | 604.60M | | | 584.84M | 628.40M | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | 8.26M | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | 407.27M | 514.39M | 577.47M | 528.75M | 516.50M | 507.78M | 523.74M | 527.91M | 532.76M | 528.88M | | 524.41M | 552.66M | 542.89M | 604.60M | | | 584.84M | 628.40M | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 84.97M | 115.23M | 83.34M | 114.68M | 79.31M | 235.58M | 100.98M | 107.15M | 219.12M | 106.24M | 95.95M | 108.53M | 110.38M | 138.17M | 87.98M | 111.07M | 118.07M | 118.83M | 114.05M | 116.79M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 2,239.77M | 2,611.17M | 2,524.35M | 1,734.07M | 1,800.17M | 2,032.79M | 1,076.02M | 1,365.06M | 1,940.86M | 1,485.06M | 1,506.10M | 1,377.32M | 1,760.24M | 1,993.18M | 1,772.67M | 1,787.48M | 2,343.72M | 2,442.65M | 2,005.04M | 2,272.82M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | 113.35M | 133.57M | 135.76M | 137.49M | 138.12M | 148.54M | 155.64M | 170.91M | 176.81M | 176.83M | 178.03M | 173.69M | 173.72M | 173.27M | 166.73M | 158.96M | 159.27M | 157.08M | 156.49M | 154.42M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | 597.46M | 651.70M | 657.13M | 50.76M | 705.20M | 698.68M | 705.89M | 773.70M | 775.86M | 769.17M | 776.55M | 774.16M | 773.86M | 783.17M | 770.89M | 776.63M | 788.69M | 782.48M | 802.04M | 798.29M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | 57.20M | 71.83M | 550.30M | 73.27M | 568.68M | 565.96M | 568.55M | 550.54M | 544.53M | 540.20M | 531.20M | 521.87M | 514.20M | 506.96M | 517.58M | 508.59M | 499.99M | 50.32M | 76.34M | 514.25M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | 654.66M | 723.52M | 1,207.43M | 124.02M | 1,273.88M | 1,264.64M | 1,274.45M | 1,324.24M | 1,320.39M | 1,309.37M | 1,307.75M | 1,296.03M | 1,288.06M | 1,290.13M | 1,288.46M | 1,285.21M | 1,288.68M | 832.80M | 878.38M | 1,312.54M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 239.19M | 238.41M | 212.48M | 219.12M | 195.51M | 105.75M | 214.27M | 226.67M | 130.06M | 140.11M | 148.50M | 140.21M | 143.48M | 146.16M | 147.93M | 175.34M | 174.01M | 193.96M | 151.30M | 147.82M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 2,394.33M | 2,721.99M | 2,691.85M | 2,706.38M | 2,814.82M | 2,707.92M | 2,864.74M | 3,083.04M | 2,988.20M | 2,949.70M | 2,965.47M | 3,044.61M | 2,998.67M | 3,010.88M | 2,937.45M | 3,060.26M | 3,046.24M | 3,017.83M | 3,014.12M | 3,006.23M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 4,634.10M | 5,333.16M | 5,216.20M | 4,440.44M | 4,614.99M | 4,740.70M | 3,940.76M | 4,448.10M | 4,929.06M | 4,434.76M | 4,471.57M | 4,421.92M | 4,758.91M | 5,004.06M | 4,710.12M | 4,847.74M | 5,389.96M | 5,460.48M | 5,019.17M | 5,279.06M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 9.74M | | 9.26M | 2.75M | 6.64M | 9.60M | 6.73M | 6.04M | | 6.21M | 11.83M | 4.79M | 1.83M | 2.26M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 9.74M | | 9.26M | 2.75M | 6.64M | 9.60M | 6.73M | 6.04M | | 6.21M | 11.83M | 4.79M | 1.83M | 2.26M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 568.80M | 393.63M | 462.53M | 494.21M | 460.87M | 379.01M | 369.54M | 304.86M | 526.02M | 311.53M | 583.56M | 316.55M | 314.95M | 627.06M | 448.18M | 362.01M | 338.76M | 391.03M | 440.34M | 399.72M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 140.00M | 140.01M | | | | 547.78M | 548.43M | 549.09M | 129.75M | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 1,695.21M | 2,305.27M | 2,192.74M | 1,455.29M | 1,692.46M | 1,877.32M | 1,576.06M | 1,818.47M | 2,322.85M | 1,597.63M | 1,489.60M | 1,370.27M | 1,695.83M | 1,962.04M | 1,780.43M | 1,764.39M | 2,258.95M | 2,372.23M | 1,906.90M | 2,099.53M |
|
Mortgages (Quarter)
|
| | | | | | | | | | | | | | | | | 410.17M | 1,184.33M | 1,050.69M | 571.71M | 834.58M | 1,016.35M | 137.41M | | 931.47M | 609.46M | 498.63M | 493.43M | 792.86M | 985.80M | 754.31M | 821.16M | 1,290.86M | 1,350.39M | 892.44M | 1,124.65M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 682.16M | 544.62M | 545.24M | 542.48M | | | 547.78M | 773.43M | 225.00M | 604.75M | 547.26M | 670.18M | 745.16M | 770.40M | 670.67M | 770.94M | 871.21M | 746.48M | 671.75M | 832.01M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | 20.95M | 20.95M | 20.95M | 17.40M | 322.14M | 326.30M | 16.55M | 317.09M | 15.07M | 308.07M | 16.24M | 15.53M | 13.46M | 13.37M | 13.90M | 225.66M | 233.55M | 11.52M | 278.18M | 281.65M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 418.41M | 618.15M | 668.03M | 662.01M | 700.14M | 684.06M | 627.10M | 652.28M | 638.30M | 610.20M | 598.04M | 568.04M | 528.42M | 527.31M | 489.83M | 502.30M | 484.43M | 551.41M | 437.20M | 495.11M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 246.69M | 218.52M | 207.01M | 211.11M | 223.90M | 218.06M | 196.20M | 233.57M | 232.59M | 238.26M | 241.74M | 246.79M | 253.06M | 251.98M | 231.12M | 250.15M | 250.38M | 250.88M | 251.51M | 249.33M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 2,795.78M | 3,468.04M | 3,324.05M | 2,594.07M | 2,851.87M | 3,021.57M | 2,203.15M | 2,695.75M | 3,186.19M | 2,682.79M | 2,634.91M | 2,608.50M | 2,969.42M | 3,259.75M | 2,940.94M | 3,037.66M | 3,614.59M | 3,578.18M | 3,015.86M | 3,338.13M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 3,042.47M | 3,686.55M | 3,531.06M | 2,805.18M | 3,075.77M | 3,239.64M | 2,399.34M | 2,929.33M | 3,418.78M | 2,921.05M | 2,876.65M | 2,855.29M | 3,222.48M | 3,511.73M | 3,172.05M | 3,287.82M | 3,864.97M | 3,829.05M | 3,267.36M | 3,587.46M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 682.16M | 684.62M | 685.25M | 542.48M | | | 1,095.57M | 1,321.87M | 774.09M | 734.49M | 547.26M | 670.18M | 745.16M | 770.40M | 670.67M | 770.94M | 871.21M | 746.48M | 671.75M | 832.01M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 1,571.22M | 1,623.72M | 1,664.19M | 1,617.86M | 1,521.00M | 1,484.11M | 1,524.87M | 1,502.84M | 1,495.21M | 1,498.50M | 1,578.68M | 1,551.10M | 1,522.96M | 1,478.96M | 1,524.17M | 1,546.99M | 1,513.45M | 1,367.95M | 1,739.76M | 1,680.57M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 4,634.10M | 5,333.16M | 5,216.20M | 4,440.44M | 4,614.99M | 4,740.70M | 3,940.76M | 4,448.10M | 4,929.06M | 4,434.76M | 4,471.57M | 4,421.92M | 4,758.91M | 5,004.06M | 4,710.12M | 4,847.74M | 5,389.96M | 5,460.48M | 5,019.17M | 5,279.06M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | 10.03M | 16.34M | 5.98M | 27.46M | 38.83M | 49.02M | 2.16M | 50.81M | 53.16M | 55.95M | 4.86M | 60.49M | 66.14M | 72.95M | 36.99M | 75.04M | 85.92M | 85.92M | 3.96M | 95.56M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | -2.19M | -2.29M | 1,079.66M | -2.98M | 1,121.15M | 1,143.76M | -11.99M | 1,129.44M | 1,130.64M | 1,135.35M | -4.55M | -6.88M | 1,154.28M | 1,166.97M | 1,207.29M | 1,193.10M | 1,208.37M | 1,249.20M | 1,311.75M | -1.57M |