New Mountain Finance Growth Metrics (2010-2025) | NMFC

Growth Metrics Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 58.74%22.69%38.23%40.38%34.85%41.46%21.48%-36.61%14.67%24.09%29.78%130.86%21.99%2.50%12.29%5.82%5.69%13.83%3.01%4.27%19.63%23.05%20.62%16.42%10.50%13.13%29.28%27.00%27.51%26.54%24.20%33.38%17.11%5.45%-3.18%-5.16%0.80%8.03%6.40%1.79%-2.04%-5.83%-3.65%3.84%4.11%2.77%-1.81%-7.71%-9.53%
Assets Growth (3y) 12.20%29.14%29.65%27.12%23.56%21.63%20.97%15.69%13.92%13.13%14.50%36.57%15.54%12.81%11.74%8.71%11.79%16.58%17.11%15.53%19.01%20.77%24.65%25.41%18.17%14.72%15.84%17.12%14.60%12.97%10.41%2.25%0.90%2.87%3.85%2.65%0.66%1.34%2.49%-0.50%-2.65%
Assets Growth (5y) 28.11%20.24%20.31%17.78%18.99%20.31%17.08%13.46%14.34%15.05%18.54%30.37%16.79%15.50%17.51%16.83%15.84%16.16%14.07%14.29%14.75%14.95%14.76%11.41%11.72%10.21%8.37%5.40%5.23%4.20%4.17%1.74%-0.12%0.59%1.43%0.37%
Assets (QoQ) 1.74%13.87%7.94%-1.89%14.63%15.64%3.69%2.92%-1.57%-39.65%87.57%11.38%2.95%7.35%-0.89%-6.42%12.78%1.16%-1.00%0.78%2.06%2.40%13.58%3.66%0.04%-1.16%7.80%6.14%14.32%-2.90%8.23%5.33%12.21%4.28%-4.98%-5.15%3.02%2.14%0.99%1.65%0.21%0.72%-2.43%-0.53%-3.67%3.05%5.16%-0.27%-4.91%-1.54%-1.16%-2.24%
Capital Expenditures Growth (1y) 107.90%-147.50%-271.30%-16.67%34.60%-394.74%45.94%-28.12%-45.61%84.93%52.58%64.72%-183.53%121.78%-33.90%37.34%74.81%-107.21%-276.82%-90.25%-30.00%101.58%123.81%-6.52%142.31%-411.11%
Capital Expenditures Growth (3y) -31.10%-23.55%-27.03%42.96%-33.03%-34.61%-0.44%-28.34%27.15%-7.85%-2.73%35.55%23.93%-28.50%-88.47%14.56%-51.71%26.77%-11.99%-45.80%-65.90%42.98%
Capital Expenditures Growth (5y) -15.61%-11.96%39.77%-21.33%2.66%-15.88%-37.92%30.69%-33.17%-15.84%15.05%15.67%-29.56%-41.75%19.92%
Capital Expenditures (QoQ) -0.77%0.49%-295.83%-4.17%260.00%-45.89%-125.45%-245.61%275.13%-12.61%-193.53%62.23%332.86%-33.87%-125.91%-18.82%908.91%109.13%2,354.55%2.78%-127.21%-104.24%-1,322.50%88.93%246.03%-156.52%117.31%66.67%473.33%-74.42%-227.27%
Cash & Equivalents Growth (1y) 161.40%161.40%26.17%-14.18%17.93%18.69%17.13%-16.76%39.13%17.48%-16.07%69.89%1.29%56.50%75.92%11.82%37.83%0.00%39.40%42.27%22.31%28.39%15.24%33.25%52.57%52.57%-7.24%-23.93%218.64%-23.93%42.16%149.49%-52.29%42.16%-55.48%-35.56%-30.42%59.00%257.18%-50.49%-26.45%22.58%70.21%-1.55%131.61%160.41%-25.61%14.60%-20.44%-52.02%2.81%
Cash & Equivalents Growth (3y) 62.48%53.90%7.45%6.67%18.45%29.71%20.03%16.51%24.77%22.51%27.21%39.30%19.52%26.19%41.38%28.46%37.01%25.12%14.22%12.98%81.17%14.22%14.97%36.24%32.37%18.16%-16.27%6.94%1.88%19.80%31.24%-7.32%18.46%-11.18%12.75%28.03%-6.48%19.68%-3.90%10.82%62.63%11.41%9.19%
Cash & Equivalents Growth (5y) 43.04%41.66%24.92%14.06%22.88%22.88%22.67%24.56%29.38%29.21%17.08%22.33%52.70%18.45%30.10%32.10%31.35%16.20%-1.17%18.31%14.56%27.49%19.30%-4.20%14.05%1.27%9.16%5.84%5.62%-10.67%14.94%16.69%6.53%-2.36%10.09%31.06%0.43%5.57%
Cash & Equivalents (QoQ) 0.00%161.40%66.14%-39.81%0.00%26.17%13.00%-17.29%0.64%24.51%-19.69%38.24%-15.02%-11.04%62.56%-17.58%31.29%0.00%3.33%1.59%-4.74%39.40%5.46%-12.66%0.00%25.12%21.94%0.00%0.00%-23.93%0.00%318.89%-76.13%42.16%75.50%-19.90%-28.86%-55.48%154.04%-13.51%62.57%0.00%-64.78%45.53%-34.82%-1.01%81.29%-15.82%53.33%11.30%-48.21%29.67%6.44%-32.87%10.97%
Cash from Operations Growth (1y) 520.58%-5,491.21%-142.68%-62.09%-182.35%95.36%152.34%-115.31%148.83%-286.89%-332.41%-2,449.61%-131.98%-19.57%166.28%200.05%-1,145.95%65.20%69.44%-73.35%124.67%-23.33%-444.89%-320.58%65.75%58.24%40.91%-7.43%-304.37%-352.02%-66.16%59.10%-122.79%-147.96%90.28%1,075.72%95.31%112.84%427.29%-118.03%759.49%-439.54%-201.99%36.74%-25.29%141.08%92.24%463.82%23.99%186.59%2,048.60%-229.52%-170.69%55.30%52.19%125.23%218.77%
Cash from Operations Growth (3y) 54.55%-126.84%-36.07%-51.54%-28.64%40.14%41.05%57.49%-24.85%-17.20%37.68%106.44%-0.56%19.94%-57.05%16.22%92.16%43.62%-76.01%-38.06%5.81%-32.53%-75.29%-43.73%-112.14%-67.27%54.31%84.57%-30.33%50.94%36.23%10.38%39.07%-2.62%31.29%-3.64%30.67%29.65%36.26%-25.41%100.90%58.71%15.52%-43.92%-38.47%56.44%62.62%47.19%1.35%
Cash from Operations Growth (5y) -46.46%-43.22%-10.23%-16.97%-16.94%37.94%-36.34%-33.85%22.83%3.68%-48.90%-74.35%-39.75%0.63%-30.62%23.71%-87.54%-14.97%-20.66%20.31%38.58%22.34%1.49%-29.95%18.49%-15.33%20.45%13.33%1.03%32.00%47.00%29.60%21.42%26.76%20.02%-39.30%27.33%22.84%57.46%-32.94%48.12%
Cash from Operations (QoQ) 143.54%569.06%12.97%27.81%-658.08%94.70%200.34%-377.62%68.58%159.79%-129.36%985.24%-348.97%64.08%-222.09%88.89%-830.75%119.91%386.20%-238.29%74.00%196.92%-23.53%28.04%-229.96%-171.05%51.09%196.21%-132.74%-283.54%11.08%-83.03%27.58%-40.99%78.11%-896.89%19.40%94.47%2,297.82%-104.79%320.49%40.87%-221.10%275.32%-213.52%57.68%24.88%307.05%-37.57%-107.99%3,622.92%-29.44%44.29%-45.67%-334.16%61.48%416.96%-46.76%-61.18%81.32%
Dividends Paid - Common Growth (1y) 269.81%-426.53%-10.16%-2.96%255.27%15.40%12.23%-18.00%-3.01%-21.89%-11.09%17.33%2.41%-16.86%-17.31%-9.12%14.44%-2.01%-10.77%-19.03%10.40%-16.53%2.27%-7.66%-136.85%-0.62%-11.15%-11.91%-24.03%-26.73%-11.27%-0.31%757.71%11.76%3.61%592.84%-86.68%198.08%207.91%-78.85%14.93%13.37%16.92%20.00%44.80%18.47%3.80%0.91%-23.90%-9.81%-5.92%-7.76%
Dividends Paid - Common Growth (3y) 98.76%-75.76%-2.41%-0.15%52.25%-6.42%-4.58%-2.10%4.36%-13.27%-13.02%-2.40%8.96%-11.58%-8.29%-11.83%-35.09%-6.15%-6.36%-12.77%-35.80%-14.11%-6.52%-6.52%44.32%-4.01%-6.03%96.03%45.59%45.76%46.70%44.95%44.33%43.92%47.61%48.14%-39.49%49.14%49.03%-36.49%8.19%6.60%4.52%3.76%
Dividends Paid - Common Growth (5y) 54.69%-45.28%-6.90%-5.46%34.84%-7.45%-4.37%-6.41%-19.75%-11.25%-9.41%-5.29%-20.98%-12.11%-9.45%-9.44%30.59%-5.99%-5.23%55.49%-15.07%26.86%26.64%26.66%-14.39%26.59%28.50%27.76%30.66%28.27%27.77%26.71%25.47%24.97%26.09%25.91%
Dividends Paid - Common (QoQ) 63.10%-403.07%-6.99%185.50%-214.42%-5.25%0.00%395.02%-127.25%-9.20%-34.44%342.51%-134.24%0.48%-0.04%400.40%-139.07%0.10%6.94%415.03%-134.83%-8.48%0.00%392.18%-136.76%9.02%-10.17%0.00%-0.39%-0.50%-10.92%-10.83%-2.58%11.76%0.00%826.65%-113.76%3.61%611.33%-80.37%1.37%6.05%0.22%6.67%0.00%9.37%2.86%28.71%-18.19%-4.17%0.00%-2.94%-3.03%-0.04%-1.96%
Dividends payables Growth (1y) 221.65%-14.77%-548.22%162.07%16.67%-23.70%-1.00%-99.97%-25.71%3.03%-11.62%279,066.67%5.42%5.65%-1.77%19.40%-7.41%-70.07%14.40%
Dividends payables Growth (3y) 27.24%32.20%-2.96%-6.00%-4.92%1.72%-10.16%-31.19%-0.23%
Dividends payables Growth (5y) 18.39%-7.75%-10.27%-20.74%-9.76%15.46%
Dividends payables (QoQ) 170.35%6.23%-50.71%106.90%44.17%-7.51%-5.00%-7.89%-5.71%20.00%-99.97%216,566.67%30.77%2.94%-4.29%-18.18%31.05%-4.29%16.35%-36.55%-57.64%265.86%
EBITDA Margin Growth (1y) -17.00254.00-589.00-1736.0015.00-109.00-272.00-116.00156.00-85.00-47.00-206.00-560.00-469.00-631.00-728.00-590.00-515.00-228.00-138.00-53.00-24.00158.00117.0057.00208.0023.00112.0068.00-64.00-294.00-904.00-165.00-46.0064.00888.00-38.00-190.00-520.00-617.00-106.0055.00506.00
EBITDA Margin Growth (3y) 153.0060.00-907.00-2057.00-389.00-664.00-949.00-1049.00-994.00-1070.00-906.00-1071.00-1203.00-1008.00-701.00-749.00-587.00-330.00-47.0090.0072.00120.00-113.00-676.00-40.0099.00-207.0096.00-135.00-300.00-750.00-633.00-309.00-181.0050.00
EBITDA Margin Growth (5y) -997.00-925.00-1766.00-2923.00-1032.00-1203.00-1020.00-1071.00-991.00-885.00-725.00-843.00-1078.00-864.00-972.00-1542.00-684.00-440.00-277.0074.00-132.00-116.00-569.00-404.00-184.00-37.00-220.00
EBITDA Margin (QoQ) -146.00930.001,050.00-1851.00125.0087.00-97.00-100.001.00-75.0058.00172.00-240.00-36.00-100.00-183.00-150.00-198.00-197.00-45.00-75.0089.00-108.0040.00-45.00271.00-148.00-21.00106.0085.00-60.00-64.00-26.00-144.00-670.00675.0094.00-34.00154.00-251.00-59.00-364.0057.00260.00102.0088.00
EBIT Growth (1y) 19.64%18.03%-2.58%-13.68%12.48%7.23%6.17%2.08%8.81%18.60%21.36%16.85%9.53%-0.72%3.58%2.10%6.66%8.45%14.00%11.66%13.97%-1.32%-6.43%-4.39%-7.38%5.93%5.05%2.71%3.48%8.23%7.05%-13.62%28.27%29.23%22.11%57.33%-2.41%-5.35%-11.34%-15.73%-7.81%-10.55%-4.04%
EBIT Growth (3y) 13.55%14.50%7.87%0.98%10.26%8.08%10.10%6.79%8.33%8.49%12.74%10.03%10.01%2.04%3.38%2.92%4.03%4.27%3.87%3.12%2.99%4.20%1.71%-5.34%7.12%14.00%11.15%11.76%9.01%9.80%5.04%4.62%4.89%3.04%1.28%
EBIT Growth (5y) 11.33%10.08%8.19%3.26%10.26%6.21%7.32%5.39%6.06%5.95%7.09%5.52%5.00%4.03%4.44%-0.67%8.37%9.66%7.93%8.30%6.46%6.71%2.64%2.38%2.03%4.64%3.16%
EBIT Margin Growth (1y) -17.00254.00-589.00-1736.0015.00-109.00-272.00-116.00156.00-85.00-47.00-206.00-560.00-469.00-631.00-728.00-590.00-515.00-228.00-138.00-53.00-24.00158.00117.0057.00208.0023.00112.0068.00-64.00-294.00-904.00-165.00-46.0064.00888.00-38.00-190.00-520.00-617.00-106.0055.00506.00
EBIT Margin Growth (3y) 153.0060.00-907.00-2057.00-389.00-664.00-949.00-1049.00-994.00-1070.00-906.00-1071.00-1203.00-1008.00-701.00-749.00-587.00-330.00-47.0090.0072.00120.00-113.00-676.00-40.0099.00-207.0096.00-135.00-300.00-750.00-633.00-309.00-181.0050.00
EBIT Margin Growth (5y) -997.00-925.00-1766.00-2923.00-1032.00-1203.00-1020.00-1071.00-991.00-885.00-725.00-843.00-1078.00-864.00-972.00-1542.00-684.00-440.00-277.0074.00-132.00-116.00-569.00-404.00-184.00-37.00-220.00
EBIT Margin (QoQ) -146.00930.001,050.00-1851.00125.0087.00-97.00-100.001.00-75.0058.00172.00-240.00-36.00-100.00-183.00-150.00-198.00-197.00-45.00-75.0089.00-108.0040.00-45.00271.00-148.00-21.00106.0085.00-60.00-64.00-26.00-144.00-670.00675.0094.00-34.00154.00-251.00-59.00-364.0057.00260.00102.0088.00
EBIT (QoQ) 7.67%21.64%24.23%-26.47%6.22%0.40%10.07%-4.18%1.27%-0.60%5.83%2.14%10.39%1.71%1.89%-4.26%0.05%6.12%0.44%0.01%1.74%11.54%-1.62%2.08%-11.91%5.76%0.53%-1.11%0.75%4.88%-1.71%-0.37%5.38%3.73%-20.68%47.94%6.17%-1.99%2.19%-8.23%2.98%-8.19%-2.87%0.39%-0.08%-1.51%
EBT Growth (1y) 8.61%0.53%-6.93%-22.33%9.26%2.05%-0.81%-5.79%0.86%11.89%15.84%10.74%-4.45%-23.46%-25.50%-44.51%-42.46%-44.17%-25.77%-13.16%9.49%15.53%18.72%33.59%5.48%35.87%16.74%11.06%18.27%-3.49%-37.05%-120.48%-32.36%-16.31%5.82%510.53%-14.95%-39.30%-124.99%-103.56%-50.33%-37.86%209.10%
EBT Growth (3y) 6.17%4.70%2.26%-6.77%1.74%-4.39%-5.05%-16.66%-17.84%-21.80%-13.80%-18.89%-15.56%-20.97%-13.09%-13.65%-12.74%-4.31%0.95%8.82%10.95%14.85%-4.45%-32.08%-5.50%3.15%-8.04%-2.25%-12.04%-21.15%-29.40%-26.62%-34.13%-31.91%-33.92%
EBT Growth (5y) -8.03%-13.28%-9.97%-17.15%-7.88%-10.83%-5.48%-7.65%-8.53%-5.58%-2.35%-4.56%-5.57%-8.33%-13.57%-16.51%-11.87%-6.68%-7.28%1.62%-4.71%-5.10%-17.41%-15.38%-18.64%-16.17%-26.67%
EBT Margin Growth (1y) -395.00-463.00-625.00-1798.00-97.00-265.00-440.00-371.00-167.00-262.00-189.00-308.00-760.00-1010.00-1215.00-1681.00-1438.00-1283.00-794.00-361.00-66.00178.00406.00480.00190.00439.00198.00173.00229.00-207.00-852.00-2085.00-812.00-538.00-125.001,412.00-114.00-371.00-1140.00-1121.00-343.00-174.00518.00
EBT Margin Growth (3y) -659.00-990.00-1254.00-2477.00-1025.00-1536.00-1844.00-2360.00-2366.00-2555.00-2199.00-2350.00-2265.00-2115.00-1604.00-1562.00-1315.00-667.00-191.00292.00352.00410.00-248.00-1432.00-394.00-306.00-778.00-500.00-697.00-1116.00-2116.00-1793.00-1269.00-1083.00-747.00
EBT Margin Growth (5y) -2858.00-3283.00-3264.00-4519.00-2529.00-2641.00-2233.00-2241.00-2243.00-1938.00-1595.00-1697.00-1847.00-1883.00-2258.00-3474.00-1898.00-1411.00-1167.00-381.00-574.00-499.00-1513.00-1140.00-851.00-852.00-1400.00
EBT Margin (QoQ) 216.00181.001,069.00-1861.00148.0019.00-103.00-160.00-20.00-157.00-34.0044.00-115.00-84.00-153.00-408.00-364.00-290.00-619.00-166.00-209.00200.00-186.00129.0036.00427.00-111.00-162.00285.00187.00-136.00-106.00-151.00-458.00-1369.001,167.00123.00-45.00168.00-359.00-134.00-814.00187.00418.0035.00-122.00
EBT (QoQ) 16.49%7.22%30.77%-33.50%7.82%-0.74%9.12%-6.45%0.70%-3.51%3.64%0.16%11.71%-0.11%-0.92%-13.58%-10.51%-2.77%-26.20%-10.39%-13.17%29.27%-13.66%12.98%-8.39%32.84%-2.84%-10.80%18.01%14.13%-7.56%-5.01%-3.70%-25.56%-130.08%413.67%19.15%-5.87%16.70%-35.01%-14.97%-138.76%83.39%1,007.26%6.37%-31.95%
Enterprise Value Growth (1y) -161.40%-161.40%-26.17%14.18%-17.93%-18.69%-17.13%16.76%-39.13%-17.48%16.07%-69.89%-1.29%-56.50%-75.92%-11.82%-37.83%0.00%-39.40%-42.27%-22.31%-28.39%-15.24%-33.25%-52.57%-52.57%7.24%23.93%-218.64%23.93%-42.16%-149.49%52.29%-42.16%78.14%48.46%48.18%-28.77%-457.05%80.29%42.60%-62.00%-100.10%1.94%-175.23%-214.68%10.63%-27.52%13.20%46.71%0.78%
Enterprise Value Growth (3y) -62.48%-53.90%-7.45%-6.67%-18.45%-29.71%-20.03%-16.51%-24.77%-22.51%-27.21%-39.30%-19.52%-26.19%-41.38%-28.46%-37.01%-25.12%-14.22%-12.98%-81.17%-14.22%-14.97%-36.24%-32.37%-18.16%33.94%0.74%7.65%-11.67%-20.08%36.72%-1.66%19.98%-6.19%-47.15%8.80%-25.55%3.03%-16.33%-129.64%-26.53%-21.06%
Enterprise Value Growth (5y) -43.04%-41.66%-24.92%-14.06%-22.88%-22.88%-22.67%-24.56%-29.38%-29.21%-17.08%-22.33%-52.70%-18.45%-30.10%-32.10%-31.35%-16.20%14.27%-13.14%-8.01%-22.23%-13.10%23.80%-4.05%4.87%-5.30%0.20%0.50%13.33%-10.79%-13.90%-4.23%1.73%-8.41%-50.07%-4.93%-11.90%
Enterprise Value (QoQ) 0.00%-161.40%-66.14%39.81%0.00%-26.17%-13.00%17.29%-0.64%-24.51%19.69%-38.24%15.02%11.04%-62.56%17.58%-31.29%0.00%-3.33%-1.59%4.74%-39.40%-5.46%12.66%0.00%-25.12%-21.94%0.00%0.00%23.93%0.00%-318.89%76.13%-42.16%-75.50%19.90%28.86%78.14%-313.70%19.46%-76.77%5.42%85.36%-66.23%41.83%1.52%-110.13%18.54%-63.27%-12.59%40.32%-16.24%-11.13%30.87%-11.11%
EPS (Basic) Growth (1y) -100.00%-100.00%-15.27%7,652,735.59%-0.07%-6.58%4,712,138.20%-73.13%14,617,775.70%8,882,938.26%-100.00%-100.00%-100.00%-100.00%-26.77%-46.53%-44.37%-47.14%-35.87%-23.26%-19.86%-3.90%11,570,224.41%19.79%21,374,525.35%10,014,654.41%-100.00%9.01%-100.00%-100.00%-65.22%22.60%18.92%118.75%250.00%80.00%-40.91%-8.57%-21.43%-100.93%-15.38%-78.13%-50.00%
EPS (Basic) Growth (3y) 10.60%9.59%-9.47%-17.88%-6.70%-12.36%-13.77%-98.43%-23.25%-27.52%-97.94%-97.77%-98.65%-98.40%3,687.70%-21.08%4,467.72%3,605.42%12.31%0.07%51.77%21.24%-8.42%16.99%73.11%59.49%-97.15%33.99%-97.57%-96.67%-1.47%-26.42%-15.91%-24.09%11.20%
EPS (Basic) Growth (5y) -91.60%-91.08%-19.01%-25.65%-18.38%-19.32%761.97%-91.87%850.19%718.12%-88.60%-89.24%-89.84%-90.52%-18.45%-8.06%18.26%15.56%11.51%17.20%19.69%28.94%16.13%-15.18%21.00%-4.10%-90.18%
EPS (Basic) (QoQ) -37.08%-100.00%37.94%-43.19%7.73%0.35%12,459,302.87%-100.00%0.72%5,061,651.45%-28.95%303.59%-38.80%-100.00%2.97%-16.68%-10.73%-4.39%-24.82%-13.30%-15.18%16.00%-10.04%-9.46%1.72%13,965,859.65%-100.00%16,154,293.85%-52.34%-100.00%-46.81%202.42%-56.76%-50.00%87.50%193.33%-20.45%-20.00%-3.57%-3.70%23.08%-31.25%-101.14%8,881.11%-68.18%57.14%
EPS (Weighted Average and Diluted) Growth (1y) 45.18%7,519,489.47%-100.00%8,289,166.65%213.53%-100.00%5,667,730.73%-71.11%-100.00%-7.10%-100.00%34.65%-11.00%11,309,467.90%-29.56%-16.89%-48.57%-57.22%-34.63%-100.00%-13.88%-100.00%14,797,084.53%24.23%26,284,910.16%35.49%-100.00%9.03%-100.00%55.61%-63.64%39.37%17.65%100.00%237.50%73.33%-35.00%-3.13%-18.52%-100.82%-15.38%-77.42%-50.00%
EPS (Weighted Average and Diluted) Growth (3y) -98.04%-10.95%-97.63%3,082.76%-98.34%2.03%-15.02%-31.37%-99.09%3,455.42%-98.08%-97.94%-26.68%-27.19%3,984.31%-98.00%4,782.83%-98.33%16.75%-97.81%57.74%-97.44%-3.98%23.59%75.02%61.56%-97.28%38.10%-97.63%44.46%0.00%-26.41%-13.51%-24.09%11.20%
EPS (Weighted Average and Diluted) Growth (5y) -91.93%706.70%-90.94%-26.90%-92.73%-91.84%800.91%-92.07%-29.81%-13.44%-88.85%-89.66%12.43%-4.04%-16.43%-89.59%18.88%-89.24%14.32%-87.94%24.58%-87.33%19.48%-15.18%24.15%-1.60%-90.38%
EPS (Weighted Average and Diluted) (QoQ) -100.00%5,323,560.68%-100.00%9,646,230.82%-42.98%-100.00%14,003,248.12%264.86%-100.00%6,033,887.77%-28.63%-100.00%3.88%-0.18%6,252,582.95%-100.00%13,200,507.50%-100.00%7,377,061.03%-100.00%10,979,929.99%-100.00%-12.07%-6.11%1.72%17,620,803.45%-100.00%19,865,436.81%-100.00%113.97%-51.08%215.90%-52.94%-50.00%87.50%166.67%-20.00%-15.63%-3.70%0.00%19.23%-29.03%-100.97%10,437.81%-68.18%57.14%
FCF Margin Growth (1y) 87,040.00-340984.00-77355.00-44679.00-108262.00321,078.0021,723.00-16803.0054,586.00-24699.00-18153.00-33247.00-19532.002,339.0018,764.0066,215.00-39946.0023,030.003,329.00-23466.0053,240.00-1870.00-42712.00-21558.003,373.007,852.0016,851.00338.00-35517.00-11438.00-5684.009,063.00-19398.00-17891.0019,870.0049,659.0039,687.0038,047.008,379.00-53139.0015,905.00-20262.00-13091.003,417.00-4778.0021,566.006,169.0017,568.00277.007,590.007,921.00-29830.00-15692.007,895.004,591.0021,734.0015,542.00
FCF Margin Growth (3y) 33,364.00-44605.00-73785.00-94730.00-73208.00298,718.0022,334.0016,164.00-4893.00671.003,941.009,501.00-6239.0023,499.00-20619.0021,190.0016,667.0029,012.00-22532.00-44687.0021,096.00-5456.00-31545.00-12158.00-51541.00-21477.0031,037.0059,060.00-15227.008,718.0022,566.005,583.0036,195.00-106.0015,159.00-63.0050,814.0039,351.001,457.00-32154.0011,404.008,894.00999.00-8845.00-20193.0037,051.0018,681.009,472.00127.00
FCF Margin Growth (5y) -26115.00-19236.00-51692.00-51981.00-59915.00319,878.00-17049.00-28860.0051,720.006,653.00-21921.00-11719.00-38383.0019,913.00-9452.0030,591.00-38248.00-317.00-8345.0014,036.0041,386.0014,700.00-3296.00-15638.004,051.00-3692.0026,326.009,338.00-4100.0010,022.0015,643.0026,568.0031,694.0029,051.0029,248.00-12325.0035,399.0054,836.0013,969.00-40250.0011,254.00
FCF Margin (QoQ) 26,593.0052,379.00-1968.0010,036.00-401431.00316,008.0030,708.00-53546.0027,908.0016,653.00-7818.0017,843.00-51376.0023,198.00-22912.0031,558.00-29505.0039,624.0024,538.00-74603.0033,472.0019,923.00-2257.002,103.00-21639.00-20919.0018,897.0027,034.00-17159.00-11921.002,383.00-8820.006,919.00-6166.0017,130.00-37281.008,426.0031,595.0046,919.00-47253.006,786.001,927.00-14599.0021,791.00-29382.009,098.001,909.0013,596.00-3037.00-6299.0013,308.00-3695.004,276.00-5968.00-24443.0010,443.0027,863.00-9272.00-7299.004,251.00
FCF Payout Ratio Growth (1y) -3,730.43%-1,161.84%755.82%-310.88%7.01%133.85%-96.24%486.59%19.05%-291.28%-211.92%-93.65%-194.42%31.07%-338.99%-539.43%7.47%128.88%149.82%27.92%-164.49%95.75%-8.25%153.02%108.16%-38.80%172.05%-49.98%-50.02%1,196.75%-111.38%2,041.99%5,023.80%-127.13%634.43%-25.42%-103.92%3.83%-270.59%-71.69%379.74%-1,361.44%132.14%-3.22%-49.48%106.08%-180.14%-242.74%-51.00%-40.74%472.91%177.66%
FCF Payout Ratio Growth (3y) -208.38%-107.04%34.91%-19.69%-30.38%23.58%-29.75%-2.57%-30.16%-27.52%34.76%-30.08%-93.15%33.69%58.83%18.86%30.05%32.87%48.03%29.88%28.22%149.52%-31.70%97.30%59.91%-60.74%18.29%99.93%-44.29%-75.26%-44.83%65.38%77.80%-79.81%70.20%-41.10%-61.87%41.85%-34.61%-33.72%39.12%36.20%43.59%2.37%
FCF Payout Ratio Growth (5y) -138.05%6.48%21.09%-29.49%-40.24%17.63%-39.01%19.26%19.88%-14.53%43.61%-44.35%18.06%38.48%9.08%78.25%48.05%-4.01%22.48%38.27%26.35%-43.35%-35.64%26.19%17.39%-100.32%-1.92%16.97%7.26%24.62%-17.79%-52.50%6.83%-32.77%60.82%-25.69%
FCF Payout Ratio (QoQ) 596.62%-601.35%138.43%-370.51%-103.75%409.65%-112.36%-19.29%174.17%-65.63%1,171.55%-124.98%-75.26%79.89%172.18%-1,257.59%58.97%-28.05%27.75%-143.75%112.81%120.88%-204.54%-794.42%109.48%3.53%-39.59%37.61%-28.89%360.22%-88.89%37.50%1,744.87%-104.04%2,189.78%228.92%-109.77%179.59%191.65%-117.29%-139.56%-41.18%148.40%70.88%-1,351.53%103.10%45.77%-10.79%50.60%-140.92%-159.63%130.62%82.13%157.52%-45.93%
Free Cash Flow Growth (1y) 533.14%-6,425.13%-143.64%-61.33%-180.20%95.32%149.59%-116.80%148.83%-282.06%-349.93%-2,236.38%-130.52%-19.82%163.72%199.27%-1,201.34%65.22%69.54%-73.28%124.83%-23.67%-453.22%-322.35%65.14%58.26%40.47%-6.52%-303.06%-351.73%-64.42%59.14%-123.73%-148.13%90.23%1,077.31%95.32%112.84%425.22%-118.04%760.79%-439.54%-201.99%36.74%-25.29%141.08%92.24%463.82%23.99%186.59%2,048.60%-229.52%-170.69%55.30%52.19%125.23%218.77%
Free Cash Flow Growth (3y) 54.61%-136.95%-36.46%-52.08%-28.45%40.17%40.77%57.35%-24.71%-16.77%39.25%101.63%-0.46%19.82%-56.27%16.14%94.31%43.58%-77.21%-38.08%5.92%-32.61%-76.06%-43.70%-111.81%-67.25%54.27%84.23%-30.31%50.94%36.13%10.37%39.12%-2.64%31.31%-3.70%30.67%29.65%36.40%-25.40%101.00%58.71%15.52%-43.92%-38.47%56.44%62.62%47.19%1.35%
Free Cash Flow Growth (5y) -46.45%-46.34%-10.19%-16.64%-17.33%37.93%-36.45%-33.96%22.82%3.84%-50.33%-71.13%-39.63%0.57%-30.15%23.81%-89.20%-15.01%-20.80%20.37%38.60%22.36%1.90%-29.95%18.35%-15.32%20.52%13.46%0.99%32.00%47.12%29.61%21.44%26.76%20.02%-39.35%27.33%22.84%57.30%-32.94%48.16%
Free Cash Flow (QoQ) 137.11%667.77%13.25%34.24%-641.91%94.70%200.34%-378.42%68.39%156.16%-133.99%909.32%-347.32%63.26%-217.75%89.43%-870.93%119.54%394.97%-238.61%74.05%195.23%-21.98%28.80%-229.24%-171.97%50.89%195.66%-132.67%-287.86%12.12%-82.37%27.33%-41.17%78.16%-898.63%19.40%94.44%2,283.78%-104.79%320.92%40.87%-221.10%275.32%-213.52%57.68%24.88%307.05%-37.57%-107.99%3,622.92%-29.44%44.29%-45.67%-334.16%61.48%416.96%-46.76%-61.18%81.32%
Interest Coverage Ratio Growth (1y) -25.45%-46.05%-11.86%-27.44%-6.69%-11.34%-14.31%-15.96%-14.24%-11.21%-8.48%-9.09%-18.74%-29.98%-33.27%-42.91%-37.10%-32.87%-22.93%-10.20%-1.68%6.33%12.99%16.51%6.04%13.98%7.33%4.96%7.63%-6.43%-23.16%-44.92%-22.38%-15.72%-4.22%45.10%-3.11%-9.39%-26.02%-25.36%-8.86%-4.88%13.93%
Interest Coverage Ratio Growth (3y) -15.82%-24.83%-11.58%-17.85%-13.36%-18.01%-19.41%-24.16%-24.04%-25.27%-22.21%-22.47%-20.50%-20.64%-16.55%-15.78%-13.12%-6.65%-2.23%3.17%3.92%4.28%-2.32%-12.34%-3.96%-3.49%-7.56%-5.69%-6.80%-10.60%-18.34%-15.82%-11.83%-10.11%-6.89%
Interest Coverage Ratio Growth (5y) -21.14%-27.55%-18.68%-22.24%-16.66%-17.02%-14.54%-14.52%-14.50%-12.74%-10.61%-10.63%-10.52%-11.82%-13.68%-19.16%-11.34%-8.50%-7.21%-2.58%-3.33%-2.84%-7.97%-6.11%-4.79%-4.98%-7.81%
Interest Coverage Ratio (QoQ) 43.60%-40.56%18.87%-26.52%3.92%-2.90%-2.15%-5.50%-1.26%-6.14%-4.03%-3.57%2.22%-3.25%-4.67%-13.81%-11.91%-7.80%-18.44%-5.05%-5.99%5.87%-4.98%3.96%1.67%12.50%-2.02%-5.38%9.28%5.93%-4.18%-2.98%-4.99%-13.00%-31.32%36.74%3.15%-1.13%4.05%-8.69%-3.54%-19.28%4.98%11.50%0.67%-3.32%
Net Cash Flow Growth (1y) 2,497.32%-44,921.60%-101.12%-101.83%-97.95%100.52%2,064.72%-139.04%-795.87%-284.18%-104.78%353.91%81.49%214.58%21.83%-91.11%110.14%-1.75%299.61%-13.98%3,870.73%-170.42%-420.22%-174.33%-78.41%-21.83%35.87%425.19%3,296.71%-1,952.68%400.13%400.70%-115.43%78.03%-266.38%57.74%172.07%148.50%-19.65%-157.23%343.50%-344.05%28.56%127.66%-84.80%188.73%-9.75%-108.98%343.59%-159.30%250.94%2,550.62%-253.95%242.55%-85.81%-339.95%111.02%
Net Cash Flow Growth (3y) -78.68%-84.79%-26.21%-51.93%-26.54%26.22%9.82%36.44%-49.27%27.51%-57.92%29.95%40.01%7.45%-70.96%-27.18%42.09%-41.66%-60.04%27.63%562.81%-169.67%83.34%129.59%-46.31%-76.46%-47.39%202.51%55.75%61.18%-81.46%-86.82%-20.99%36.17%-50.70%-37.03%35.46%45.03%2.11%-26.29%44.07%-48.64%47.11%37.66%-44.83%40.10%30.75%-93.80%-9.03%
Net Cash Flow Growth (5y) -41.33%37.14%-56.06%-61.47%-36.13%62.29%-36.21%19.17%2.27%-30.46%-16.58%19.82%49.48%-81.73%63.31%-1.53%-35.43%-42.14%-82.90%75.01%100.48%13.41%-70.17%-66.83%29.32%-45.42%-22.31%43.41%20.56%46.45%-36.19%-16.13%-19.76%32.82%18.70%-11.29%-27.11%23.63%17.09%-23.18%-12.69%
Net Cash Flow (QoQ) -79.63%13,819.65%33.32%-31.31%-451.59%99.65%-117.92%176.97%-10.45%1,208.08%-126.51%-124.05%76.30%66.09%1,509.85%-116.33%246.74%-123.14%260.40%-81.39%1,322.28%-52.99%-30.88%759.14%-125.22%-113.79%83.96%349.55%-242.34%-12.53%181.36%2,506.61%-186.02%116.45%35.73%-180.34%-22.45%-24.60%228.67%-63.29%-17.59%-407.39%38.45%384.46%-145.35%10.02%123.83%56.33%164.69%-211.30%98.05%7,824.38%-135.38%383.29%-68.35%-585.25%132.76%-71.80%-635.16%122.29%
Net Income Growth (1y) 7.43%-3.05%-4.45%-18.82%10.16%2.77%-2.10%-15.97%0.60%11.23%15.28%16.14%-4.05%-23.02%-26.37%-45.20%-42.52%-43.95%-26.70%-13.99%-1.10%15.56%21.04%36.13%17.00%35.49%18.12%9.16%17.30%-2.54%-36.99%-127.66%-32.64%-25.42%13.33%406.16%-13.88%-35.27%-124.58%-102.66%-50.03%-35.28%202.16%
Net Income Growth (3y) 5.99%3.49%2.55%-7.47%2.07%-4.17%-5.98%-18.83%-17.83%-21.70%-14.63%-18.19%-18.29%-20.70%-13.23%-13.75%-12.71%-4.26%1.58%8.52%10.72%15.13%-3.42%-34.09%-2.59%-0.51%-5.52%-2.59%-12.05%-22.22%-29.57%-26.46%-33.82%-32.14%-34.23%
Net Income Growth (5y) -8.07%-13.72%-10.26%-17.88%-9.58%-10.63%-5.91%-8.94%-8.48%-5.55%-2.31%-4.04%-5.63%-8.02%-13.43%-17.01%-12.07%-8.60%-5.63%1.59%-4.67%-5.93%-17.62%-15.25%-16.84%-16.23%-26.69%
Net Income (QoQ) 19.54%2.96%37.34%-36.44%7.88%1.47%16.69%-13.76%0.64%-3.34%0.16%3.24%11.28%0.18%0.91%-14.70%-10.72%-4.18%-24.90%-10.53%-12.95%25.31%-11.88%2.88%1.72%31.25%-0.89%-11.58%17.80%14.43%-8.42%-4.98%-2.12%-26.02%-140.20%331.39%8.38%12.41%8.61%-34.91%-18.54%-142.68%88.25%1,323.60%5.51%-32.64%
Net Income towards Common Stockholders Growth (1y) 7.43%-3.05%-4.45%-18.82%10.16%2.77%-2.10%-15.97%0.60%11.23%15.28%16.14%-4.05%-23.02%-26.37%-45.20%-42.52%-43.95%-26.70%-13.99%-1.10%15.56%21.04%36.13%17.00%35.49%18.12%9.16%17.30%-2.54%-36.99%-127.66%-32.64%-25.42%13.33%406.16%-13.88%-35.27%-124.58%-102.66%-50.03%-35.28%202.16%
Net Income towards Common Stockholders Growth (3y) 5.99%3.49%2.55%-7.47%2.07%-4.17%-5.98%-18.83%-17.83%-21.70%-14.63%-18.19%-18.29%-20.70%-13.23%-13.75%-12.71%-4.26%1.58%8.52%10.72%15.13%-3.42%-34.09%-2.59%-0.51%-5.52%-2.59%-12.05%-22.22%-29.57%-26.46%-33.82%-32.14%-34.23%
Net Income towards Common Stockholders Growth (5y) -8.07%-13.72%-10.26%-17.88%-9.58%-10.63%-5.91%-8.94%-8.48%-5.55%-2.31%-4.04%-5.63%-8.02%-13.43%-17.01%-12.07%-8.60%-5.63%1.59%-4.67%-5.93%-17.62%-15.25%-16.84%-16.23%-26.69%
Net Income towards Common Stockholders (QoQ) 19.54%2.96%37.34%-36.44%7.88%1.47%16.69%-13.76%0.64%-3.34%0.16%3.24%11.28%0.18%0.91%-14.70%-10.72%-4.18%-24.90%-10.53%-12.95%25.31%-11.88%2.88%1.72%31.25%-0.89%-11.58%17.80%14.43%-8.42%-4.98%-2.12%-26.02%-140.20%331.39%8.38%12.41%8.61%-34.91%-18.54%-142.68%88.25%1,323.60%5.51%-32.64%
Net Margin Growth (1y) -436.00-618.00-513.00-1682.00-66.00-236.00-491.00-804.00-176.00-281.00-204.00-150.00-745.00-987.00-1232.00-1719.00-1438.00-1275.00-796.00-372.00-185.00179.00426.00505.00311.00434.00218.00144.00215.00-192.00-851.00-2182.00-809.00-647.00-60.001,522.00-104.00-299.00-1219.00-1109.00-341.00-150.00527.00
Net Margin Growth (3y) -678.00-1135.00-1209.00-2636.00-987.00-1504.00-1928.00-2674.00-2358.00-2542.00-2232.00-2241.00-2368.00-2083.00-1602.00-1586.00-1312.00-662.00-152.00278.00341.00421.00-208.00-1532.00-283.00-405.00-693.00-515.00-697.00-1137.00-2130.00-1768.00-1253.00-1096.00-752.00
Net Margin Growth (5y) -2861.00-3397.00-3236.00-4727.00-2610.00-2600.00-2298.00-2540.00-2233.00-1929.00-1588.00-1592.00-1842.00-1840.00-2235.00-3623.00-1906.00-1501.00-1063.00-382.00-572.00-525.00-1486.00-1119.00-727.00-854.00-1385.00
Net Margin (QoQ) 330.000.001,332.00-2098.00148.00105.00164.00-483.00-22.00-150.00-150.00146.00-127.00-74.00-95.00-449.00-369.00-318.00-582.00-168.00-206.00160.00-158.0019.00158.00407.00-79.00-176.00281.00191.00-153.00-105.00-125.00-469.00-1483.001,268.0036.00119.0099.00-358.00-159.00-802.00209.00411.0031.00-125.00
Operating Income Growth (1y) 19.64%18.03%-2.58%-13.68%12.48%7.23%6.17%2.08%8.81%18.60%21.36%16.85%9.53%-0.72%3.58%2.10%6.66%8.45%14.00%11.66%13.97%-1.32%-6.43%-4.39%-7.38%5.93%5.05%2.71%3.48%8.23%7.05%-13.62%28.27%29.23%22.11%57.33%-2.41%-5.35%-11.34%-15.73%-7.81%-10.55%-4.04%
Operating Income Growth (3y) 13.55%14.50%7.87%0.98%10.26%8.08%10.10%6.79%8.33%8.49%12.74%10.03%10.01%2.04%3.38%2.92%4.03%4.27%3.87%3.12%2.99%4.20%1.71%-5.34%7.12%14.00%11.15%11.76%9.01%9.80%5.04%4.62%4.89%3.04%1.28%
Operating Income Growth (5y) 11.33%10.08%8.19%3.26%10.26%6.21%7.32%5.39%6.06%5.95%7.09%5.52%5.00%4.03%4.44%-0.67%8.37%9.66%7.93%8.30%6.46%6.71%2.64%2.38%2.03%4.64%3.16%
Operating Income (QoQ) 7.67%21.64%24.23%-26.47%6.22%0.40%10.07%-4.18%1.27%-0.60%5.83%2.14%10.39%1.71%1.89%-4.26%0.05%6.12%0.44%0.01%1.74%11.54%-1.62%2.08%-11.91%5.76%0.53%-1.11%0.75%4.88%-1.71%-0.37%5.38%3.73%-20.68%47.94%6.17%-1.99%2.19%-8.23%2.98%-8.19%-2.87%0.39%-0.08%-1.51%
Operating Margin Growth (1y) -17.00254.00-589.00-1736.0015.00-109.00-272.00-116.00156.00-85.00-47.00-206.00-560.00-469.00-631.00-728.00-590.00-515.00-228.00-138.00-53.00-24.00158.00117.0057.00208.0023.00112.0068.00-64.00-294.00-904.00-165.00-46.0064.00888.00-38.00-190.00-520.00-617.00-106.0055.00506.00
Operating Margin Growth (3y) 153.0060.00-907.00-2057.00-389.00-664.00-949.00-1049.00-994.00-1070.00-906.00-1071.00-1203.00-1008.00-701.00-749.00-587.00-330.00-47.0090.0072.00120.00-113.00-676.00-40.0099.00-207.0096.00-135.00-300.00-750.00-633.00-309.00-181.0050.00
Operating Margin Growth (5y) -997.00-925.00-1766.00-2923.00-1032.00-1203.00-1020.00-1071.00-991.00-885.00-725.00-843.00-1078.00-864.00-972.00-1542.00-684.00-440.00-277.0074.00-132.00-116.00-569.00-404.00-184.00-37.00-220.00
Operating Margin (QoQ) -146.00930.001,050.00-1851.00125.0087.00-97.00-100.001.00-75.0058.00172.00-240.00-36.00-100.00-183.00-150.00-198.00-197.00-45.00-75.0089.00-108.0040.00-45.00271.00-148.00-21.00106.0085.00-60.00-64.00-26.00-144.00-670.00675.0094.00-34.00154.00-251.00-59.00-364.0057.00260.00102.0088.00
Profit After Tax Growth (1y) -23.91%196.40%151.00%21.89%1.34%-147.68%-50.87%51.76%24.89%20.69%105.38%-2.18%64.31%373.44%-4.04%17.14%-0.68%-11.84%-64.86%7.80%5.18%-54.33%277.80%18.17%21.00%159.44%-21.61%-0.30%3.14%-105.19%84.20%8.66%14.95%1,649.71%-492.58%-1.31%-6.83%475.56%116.82%5.83%5.52%-56.87%27.77%8.61%7.06%-52.70%20.96%25.94%23.97%62.44%-16.20%-3.73%-13.00%-15.47%-7.76%-10.03%-3.80%
Profit After Tax Growth (3y) -1.25%-46.14%36.31%21.86%27.64%1.12%-1.07%20.26%26.79%57.57%-11.53%7.30%19.73%45.82%8.40%14.27%8.12%1.46%1.33%8.29%9.49%-27.27%76.04%8.58%12.78%27.76%-97.20%2.26%3.37%66.63%6.74%4.31%4.16%243.33%-5.51%4.29%1.72%5.50%31.23%13.12%11.88%-30.80%9.01%9.61%4.91%-13.40%-2.21%2.94%1.24%
Profit After Tax Growth (5y) 9.46%21.99%-3.11%17.97%16.79%-16.08%5.15%17.24%21.00%33.66%15.45%7.79%16.46%31.74%12.96%10.08%8.43%-3.44%-56.95%6.37%7.05%40.53%29.21%5.98%7.12%38.94%4.02%4.21%4.53%-1.15%13.45%9.19%8.45%99.44%-3.08%6.58%2.57%10.02%17.09%4.63%3.23%
Profit After Tax (QoQ) -36.59%13.13%1.33%4.68%147.00%-4.20%-50.79%-12.97%-216.21%198.71%52.01%-28.38%-173.80%355.61%-27.60%20.31%22.81%-10.30%-11.61%2.00%9.01%-64.25%171.17%-0.47%-52.67%195.74%-15.19%1.91%1.49%-10.64%7.87%5.43%-105.10%3,273.41%-36.37%11.53%-31.19%-903.91%116.00%5.29%325.06%-76.51%0.68%4.98%73.74%-30.42%-14.42%3.49%-23.24%77.95%-10.90%1.87%0.58%-8.20%2.36%-7.94%-2.29%0.18%-0.16%-1.57%
Return on Assets Growth (1y) 3.002.001.00-1.000.00-1.000.000.00-1.00-1.00-1.000.000.000.00-1.00-1.00-2.00-1.00-1.00-1.00-1.000.000.000.000.000.000.000.000.000.00-1.00-1.00-1.000.00
Return on Assets Growth (3y) 2.001.000.00-1.00-1.00-2.00-2.00-2.00-2.00-3.00-3.00-3.00-2.00-2.00-2.00-2.00-2.00-1.000.000.000.00-1.000.000.000.00
Return on Assets Growth (5y) 0.00-1.00-2.00-3.00-3.00-3.00-3.00-3.00-3.00-3.00-3.00-3.00-2.00-2.00-1.00-1.000.00-1.00-1.00-1.00-1.00-1.00
Return on Assets (QoQ) 1.001.001.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Equity Growth (1y) 6.004.002.00-1.00-1.00-1.000.000.00-1.00-1.00-1.000.000.000.00-1.00-2.00-2.00-2.00-2.00-2.00-1.000.000.000.000.000.001.001.001.000.00-2.00-2.00-2.00-1.00
Return on Equity Growth (3y) 4.002.000.00-2.00-2.00-2.00-2.00-2.00-3.00-4.00-4.00-4.00-4.00-3.00-3.00-3.00-3.00-3.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00
Return on Equity Growth (5y) 2.000.00-3.00-6.00-5.00-5.00-5.00-4.00-4.00-4.00-4.00-5.00-4.00-4.00-2.00-2.00-1.00-2.00-2.00-2.00-3.00-2.00
Return on Equity (QoQ) 2.002.003.000.000.000.00-1.000.000.000.00-1.000.000.000.000.000.000.000.00-1.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.001.000.000.00-1.00-1.000.000.000.00
Return on Invested Capital Growth (1y) 0.000.000.000.00-1.00-1.00-1.000.001.001.001.000.000.000.000.00-1.000.000.000.000.00-1.00-1.001.001.001.000.00-1.00-1.000.000.00
Return on Invested Capital Growth (3y) 0.00-1.000.001.000.00-1.00-1.000.000.001.000.00-1.00-1.00-1.00-6.00-6.00-7.00-6.00-4.00-4.00-4.00
Return on Invested Capital Growth (5y) -1.000.000.000.00-1.00-2.00-6.00-6.00-6.00-6.00-5.00-5.00-5.00-6.00-5.00-5.00-6.00-5.00
Return on Invested Capital (QoQ) 0.000.000.001.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.00-1.000.001.00-1.000.000.000.000.000.000.001.000.000.000.000.000.000.000.00
Return on Sales Growth (1y) -4.00-6.00-5.00-17.00-1.00-2.00-5.00-8.00-2.00-3.00-2.00-1.00-7.00-10.00-12.00-17.00-14.00-13.00-8.00-4.00-2.002.004.005.003.004.002.001.002.00-2.00-9.00-22.00-8.00-6.00-1.0015.00-1.00-3.00-12.00-11.00-3.00-2.005.00
Return on Sales Growth (3y) -7.00-11.00-12.00-26.00-10.00-15.00-19.00-27.00-24.00-25.00-22.00-22.00-24.00-21.00-16.00-16.00-13.00-7.00-2.003.003.004.00-2.00-15.00-3.00-4.00-7.00-5.00-7.00-11.00-21.00-18.00-13.00-11.00-8.00
Return on Sales Growth (5y) -29.00-34.00-32.00-47.00-26.00-26.00-23.00-25.00-22.00-19.00-16.00-16.00-18.00-18.00-22.00-36.00-19.00-15.00-11.00-4.00-6.00-5.00-15.00-11.00-7.00-9.00-14.00
Return on Sales (QoQ) 3.000.0013.00-21.001.001.002.00-5.000.00-2.00-1.001.00-1.00-1.00-1.00-4.00-4.00-3.00-6.00-2.00-2.002.00-2.000.002.004.00-1.00-2.003.002.00-2.00-1.00-1.00-5.00-15.0013.000.001.001.00-4.00-2.00-8.002.004.000.00-1.00
Revenue Growth (1y) 8.56%74.41%69.66%54.76%44.35%44.30%33.10%30.06%18.58%15.91%20.23%27.68%34.56%28.29%20.03%12.45%7.90%14.20%12.15%9.46%11.72%4.33%5.69%20.56%22.47%21.61%22.13%9.15%18.02%19.28%21.37%21.74%20.05%15.35%15.41%-0.75%-9.74%-6.99%-8.61%0.90%4.51%0.11%1.85%9.84%14.57%8.64%33.34%30.61%20.27%25.55%-1.52%-0.95%1.04%-1.99%-5.40%-11.73%-15.52%
Revenue Growth (3y) 22.94%42.88%39.50%36.97%32.06%28.98%24.30%23.14%19.85%19.31%17.41%16.26%17.49%15.19%12.47%14.06%13.86%13.16%13.12%12.93%17.32%14.81%16.14%17.01%20.17%18.72%19.60%9.66%8.54%8.57%8.58%6.83%4.23%2.41%2.42%3.23%2.62%0.39%7.47%13.12%12.92%10.94%10.18%12.43%11.66%10.16%7.50%4.52%0.88%
Revenue Growth (5y) 21.95%33.71%29.59%25.90%22.66%20.65%17.89%19.77%18.69%16.59%15.87%15.64%18.58%17.26%16.09%14.54%15.90%14.80%15.19%11.72%11.84%10.18%10.57%9.91%10.36%9.27%9.75%7.89%8.89%6.84%11.70%11.83%9.31%7.94%7.12%7.31%5.60%4.48%2.95%4.82%4.21%
Revenue (QoQ) -29.26%14.17%16.99%14.88%13.66%11.07%6.71%7.16%13.61%2.45%4.27%-2.30%11.06%6.26%10.74%2.96%5.88%-0.58%3.75%-1.21%12.07%-2.36%1.25%0.83%4.66%-1.09%15.50%2.43%3.92%-0.67%3.23%10.75%5.03%1.07%3.54%9.22%0.91%1.13%-10.96%-0.68%4.00%-0.63%-1.69%2.87%-0.38%1.10%6.01%7.30%-5.53%24.08%3.85%-1.20%-1.39%-2.67%4.45%0.78%-4.33%-6.07%-2.54%-3.55%
Shareholder's Equity Growth (1y) 135.02%57.88%95.25%87.79%90.13%55.47%39.61%36.47%23.39%15.69%6.00%17.56%4.33%1.90%4.33%-3.47%12.15%15.20%22.29%21.68%10.27%9.11%0.13%0.14%-2.77%4.87%4.67%13.13%27.55%0.57%5.18%2.38%-3.63%15.91%15.32%8.55%-1.22%-0.62%0.42%2.29%3.63%2.31%2.07%-1.53%-5.39%-7.67%
Shareholder's Equity Growth (3y) 76.66%41.61%42.43%44.43%34.77%22.38%15.58%15.70%13.02%10.74%10.59%11.35%8.86%8.60%8.51%5.56%6.34%9.64%8.63%11.29%11.00%4.79%3.30%5.07%6.12%6.92%8.28%10.09%4.78%1.10%7.10%5.58%3.74%2.49%2.73%1.88%0.41%-2.09%
Shareholder's Equity Growth (5y) 45.19%27.23%29.82%28.75%24.80%18.16%13.58%13.54%9.13%9.22%7.23%9.36%9.86%6.20%7.06%6.38%8.13%8.97%9.23%7.42%5.44%5.08%5.32%5.32%5.28%5.76%4.80%5.11%3.18%1.15%4.35%2.90%1.07%
Shareholder's Equity (QoQ) 95.22%-1.51%4.26%17.23%31.14%21.81%0.28%18.69%7.24%9.38%-1.98%7.32%0.54%0.23%8.71%-4.76%-1.80%2.61%0.58%10.65%0.87%8.94%0.07%0.28%-0.19%-0.03%0.09%-2.64%7.65%-0.22%8.17%9.77%-15.12%4.35%5.30%3.32%2.09%3.82%-1.41%0.93%-0.04%-0.09%-0.37%2.81%1.27%-1.37%-0.61%-0.82%-2.70%-3.75%
Tax Rate Growth (1y) 365.00-263.00-468.00-81.00-70.00132.001,169.0026.0059.0048.00-470.00-42.00-57.00116.00125.009.00-40.00122.0095.00965.00-3.00-190.00-188.00-985.0028.00-117.00173.0083.00-99.00-10.00-3472.0041.001,097.00-711.003,403.00-123.00-597.00180.002,525.00-60.00-398.00671.00
Tax Rate Growth (3y) 354.00-83.00230.00-97.00-69.00296.00824.00-7.00-39.00286.00-250.00933.00-100.0048.0033.00-10.00-15.00-185.0081.0063.00-74.00-317.00-3487.00-861.001,026.00-838.00104.000.00401.00-541.002,456.00-142.00103.00139.00
Tax Rate Growth (5y) 257.00155.00451.00877.00-112.00228.00731.00-26.00-14.00-21.00-264.0031.00-171.00-79.00-3266.00114.00983.00-906.0012.00-19.00426.00-848.002,441.00-1044.0032.0012.00
Tax Rate (QoQ) 408.00-496.00459.00-5.00-220.00-702.00846.006.00-18.00335.00-297.0039.00-29.00-183.00131.0024.00144.00-173.0015.00-26.00306.00-200.00885.00-994.00119.00-198.0088.0018.00-26.0092.00-3.00-163.0064.00-3370.003,511.00893.00-1745.00744.00-15.00419.00-968.003,089.00-2600.0082.00100.00
Total Debt Growth (1y) 190.00%61.11%61.11%161.11%62.07%131.03%132.24%43.30%92.87%35.30%34.60%34.60%0.00%0.00%0.00%12.85%12.85%12.85%3.91%-26.34%-4.70%55.53%75.22%153.79%93.19%43.48%44.32%-0.26%
Total Debt Growth (3y) 108.51%71.41%71.41%71.41%46.21%46.21%46.21%29.60%29.60%14.95%5.45%5.45%-0.87%-4.76%-4.76%3.77%10.31%10.28%24.14%23.08%
Total Debt Growth (5y) 59.21%41.55%29.67%29.67%13.44%10.75%3.17%8.51%15.32%8.64%17.00%16.64%16.80%16.91%16.94%
Total Debt (QoQ) 80.00%0.00%0.00%61.11%0.00%0.00%62.07%0.00%42.55%0.52%0.00%34.60%0.00%0.00%0.00%0.00%0.00%0.00%12.85%0.00%0.00%-16.93%-11.33%0.00%29.37%35.57%-0.10%44.84%-1.52%0.69%0.48%0.10%