|
Net Income (Quarter)
|
12.95M | 5.85M | 11.27M | 11.03M | 8.16M | -3.28M | 7.59M | 8.23M | 9.25M | 10.04M | 6.54M | 5.33M | -2.27M | -0.27M | 3.27M | 3.45M | 2.32M | 3.60M |
|
Deferred Taxes (Quarter)
|
| | 0.00M | 0.15M | -0.03M | -0.13M | | | -5.70M | 6.29M | | 0.06M | 1.04M | -1.69M | 0.02M | -0.02M | 0.07M | -0.07M |
|
Gains from Investment Securities (Quarter)
|
| 17.15M | 12.12M | 12.88M | 10.58M | -34.68M | 5.71M | 24.38M | -23.28M | 4.77M | -0.01M | 29.41M | -29.26M | 0.01M | -0.39M | 0.08M | -0.03M | 61.05M |
|
Cash from Operations (Quarter)
|
| -106.75M | -45.17M | -33.93M | 70.25M | 43.85M | -3.50M | 123.44M | 87.11M | 125.68M | 68.28M | -159.88M | -61.58M | 195.18M | 103.92M | 40.34M | 73.14M | 161.59M |
|
Amortizatization of Intangibles (Quarter)
|
-0.03M | 1.89M | -0.03M | -0.03M | -0.03M | 1.19M | 1.64M | -0.03M | | 2.25M | 1.76M | -0.03M | -0.03M | 1.63M | 1.58M | -0.03M | -0.03M | 1.36M |
|
Amortization of Deferred Charges (Quarter)
|
0.00M | 1.73M | 1.69M | 0.01M | 0.01M | 1.75M | 1.64M | 0.27M | 0.45M | 1.78M | 1.99M | 0.00M | 1.64M | 2.29M | 2.23M | 0.00M | 0.00M | 1.96M |
|
Change in Account Payables (Quarter)
|
| 0.24M | 0.68M | -0.44M | -0.52M | -0.20M | -0.08M | 0.09M | 0.16M | -0.26M | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| 6.54M | -0.06M | 1.12M | -6.24M | 7.41M | 0.94M | -0.61M | 3.25M | -3.85M | -0.08M | 2.58M | -2.52M | -3.21M | 1.42M | -2.98M | 2.51M | -1.10M |
|
Other Working Capital Changes (Quarter)
|
| 1.20M | 4.27M | -4.68M | 0.69M | -1.61M | 1.50M | 2.52M | 8.39M | -5.79M | 0.92M | 11.31M | -9.40M | 0.07M | -0.45M | 15.57M | -16.62M | 0.14M |
|
Other financing activities (Quarter)
|
| -8.35M | 0.02M | 0.13M | 0.01M | 0.07M | 0.02M | 0.14M | | 11.58M | 3.96M | 0.01M | 6.53M | 0.83M | 1.41M | -1.33M | 2.36M | -2.36M |
|
Cash from Financing Activities (Quarter)
|
| 81.61M | 22.55M | 39.32M | -61.82M | -21.55M | -21.32M | -123.93M | -49.72M | -138.91M | -30.80M | 171.74M | 4.02M | -176.32M | -98.60M | -68.80M | -66.80M | -144.55M |
|
Dividends Paid - Common (Quarter)
|
| -84.90M | 3.75M | 54.96M | -50.51M | 113.09M | 32.30M | -31.96M | 0.19M | 150.21M | 38.27M | -37.90M | 111.24M | -110.68M | 34.51M | -34.33M | 102.65M | -102.47M |
|
Exchange Rate Effect (Quarter)
|
| -0.14M | -0.08M | -0.06M | -0.22M | -0.04M | 0.04M | 0.01M | -0.05M | 0.05M | -0.10M | 0.28M | -0.11M | -0.48M | -0.14M | 0.35M | -0.05M | -0.01M |
|
Change in Cash (Quarter)
|
| -25.14M | -22.62M | 5.39M | 8.43M | 22.31M | -24.83M | -0.48M | 37.39M | -13.23M | 37.48M | 11.86M | -57.56M | 18.86M | 5.32M | -28.46M | 6.34M | 17.04M |
|
Free Cash Flow (Quarter)
|
| -106.75M | -45.17M | -33.93M | 70.25M | 43.85M | -3.50M | 123.44M | 87.11M | 125.68M | 68.28M | -159.88M | -61.58M | 195.18M | 103.92M | 40.34M | 73.14M | 161.59M |
|
Net Cash Flow (Quarter)
|
| -25.14M | -22.62M | 5.39M | 8.43M | 22.31M | -24.83M | -0.48M | 37.39M | -13.23M | 37.48M | 11.86M | -57.56M | 18.86M | 5.32M | -28.46M | 6.34M | 17.04M |