New Mountain Finance Cash Flow Statement (2021-2026) | NMFC

Cash Flow Statement Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter) 12.96M5.85M6.11M11.12M8.16M-4.11M7.59M7.30M9.25M10.78M6.54M5.09M-2.27M-8.53M3.27M3.45M2.32M-17.05M2.69M
Share-based Compensation (Quarter) 1.18M1.10M
Deferred Taxes (Quarter) -0.11M0.00M0.15M-0.03M-0.13M0.59M-0.59M0.02M-0.02M0.07M-0.07M-0.09M
Cash from Operations (Quarter) -106.75M-45.17M-33.93M70.25M43.85M-3.50M123.44M87.11M125.68M68.28M-159.88M-61.58M195.18M103.92M40.34M73.14M161.59M401.41M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) -0.03M-6.78M-0.03M-0.03M-0.03M1.19M1.64M2.25M1.76M0.15M0.17M1.63M1.58M-0.03M0.31M1.36M1.37M
Amortization of Deferred Charges (Quarter) 0.25M1.73M1.69M0.00M0.25M1.75M1.64M0.27M0.06M1.78M1.99M0.19M1.64M2.29M2.23M0.43M0.83M1.96M3.43M
Change in Working Capital
Change in Account Payables (Quarter) 0.24M0.68M-8.59M7.63M-7.63M-0.08M4.97M-0.22M-4.76M94.15M-43.02M-51.13M12.02M17.54M-19.15M-10.41M18.03M
Change in Accured Expenses (Quarter) 1.31M-7.19M8.25M3.18M-3.84M-0.40M0.73M3.25M-2.76M2.63M-0.13M-4.45M-1.28M1.17M-2.73M3.44M-2.03M-5.11M
Other Working Capital Changes (Quarter) 1.20M4.27M-4.68M0.69M-1.61M1.50M2.52M8.39M-5.79M0.92M11.31M-9.40M0.07M-0.45M15.57M-16.62M0.14M1.47M
Financing Activities
Other financing activities (Quarter) 3.98M0.30M
Cash from Financing Activities (Quarter) 81.61M22.55M39.32M-61.82M-21.55M-21.32M-123.93M-49.72M-138.91M-30.80M171.74M4.02M-176.32M-98.60M-68.80M-66.80M-144.55M-430.96M
Change in Capital Stock
Net Equity Issued and Repurchased (Quarter) 12.43M20.47M16.58M2.96M6.62M14.62M47.92M19.77M-0.00M
Dividend Payments
Dividends Paid - Common (Quarter) -84.90M3.75M4.19M0.26M113.09M32.30M-31.96M103.62M46.77M38.27M-37.90M111.24M35.59M34.51M34.50M33.82M32.86M0.09M
Additional items
Exchange Rate Effect (Quarter) -0.14M-0.08M-0.06M-0.22M-0.04M0.04M0.01M-0.05M0.05M-0.10M0.28M-0.11M-0.48M-0.14M0.35M-0.05M-0.01M-0.04M
Change in Cash (Quarter) -25.14M-22.62M5.39M8.43M22.31M-24.83M-0.48M37.39M-13.23M37.48M11.86M-57.56M18.86M5.32M-28.46M6.34M17.04M-29.55M
Free Cash Flow (Quarter) -106.75M-45.17M-33.93M70.25M43.85M-3.50M123.44M87.11M125.68M68.28M-159.88M-61.58M195.18M103.92M40.34M73.14M161.59M401.41M
Net Cash Flow (Quarter) -25.14M-22.62M5.39M8.43M22.31M-24.83M-0.48M37.39M-13.23M37.48M11.86M-57.56M18.86M5.32M-28.46M6.34M17.04M-29.55M