|
Net Income
|
| | | | | | | | | | | | | | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B |
|
Deferred Taxes
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | -0.00B | -0.00B | -0.01B | 0.00B | -0.00B | 0.01B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B |
|
Gains from Investment Securities
|
-0.21B | -0.20B | -0.09B | -402.00B | 0.60B | -0.85B | -0.11B | 0.34B | -0.63B | -0.28B | -0.11B | 0.37B | -0.61B | -0.18B | -0.16B | 0.03B | -0.20B | 0.33B | 0.01B | -0.00B | -0.00B | 0.00B | 0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.01B | -0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | -0.05B | 0.00B | 0.04B | 0.05B | -0.00B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B |
|
Cash from Operations
|
-0.02B | 0.01B | 0.07B | 0.08B | 0.10B | -0.57B | -0.03B | 0.03B | -0.08B | -0.03B | 0.02B | -0.00B | 0.04B | -0.10B | -0.04B | -0.12B | -0.01B | -0.12B | 0.02B | 0.12B | -0.16B | -0.04B | 0.04B | 0.03B | 0.04B | -0.05B | -0.14B | -0.07B | 0.07B | -0.02B | -0.08B | -0.07B | -0.14B | -0.10B | -0.14B | -0.03B | -0.30B | -0.24B | -0.01B | 0.30B | -0.01B | 0.03B | 0.04B | -0.05B | 0.09B | -0.11B | -0.05B | -0.03B | 0.07B | 0.04B | -0.00B | 0.12B | 0.09B | 0.13B | 0.07B | -0.16B | -0.06B | 0.20B | 0.10B | 0.04B | 0.07B |
|
Amortizatization of Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Amortization of Deferred Charges
|
0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Change in Account Payables
|
-0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | | | | | | | |
|
Change in Accured Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.01B | 0.01B | -0.01B | 0.01B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B |
|
Other Working Capital Changes
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.01B | -0.01B | 0.00B | 0.01B | -0.01B | 0.00B | -0.00B | 0.02B | -0.02B |
|
Capital Expenditures
|
| 0.00B | 0.00B | 0.00B | -0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | |
|
Other financing activities
|
| | | | 0.02B | -0.02B | | | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.01B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Cash from Financing Activities
|
0.03B | -0.01B | 0.09B | 0.13B | 0.04B | 0.06B | 0.03B | -0.03B | 0.09B | 0.03B | 0.02B | -0.00B | -0.06B | 0.10B | 0.03B | 0.14B | 0.01B | 0.13B | -0.03B | -0.12B | 0.16B | 0.05B | -0.04B | -0.03B | -0.02B | 0.05B | 0.13B | 0.07B | -0.06B | 0.02B | 0.08B | 0.08B | 0.25B | 0.00B | 0.16B | 0.05B | 0.29B | 0.22B | -0.01B | -0.26B | 0.03B | -0.02B | -0.08B | 0.03B | -0.04B | 0.08B | 0.02B | 0.04B | -0.06B | -0.02B | -0.02B | -0.12B | -0.05B | -0.14B | -0.03B | 0.17B | 0.00B | -0.18B | -0.10B | -0.07B | -0.07B |
|
Dividends Paid - Common
|
| | | | | -0.01B | -0.00B | -0.02B | -0.02B | 0.02B | -0.02B | -0.02B | -0.02B | 0.06B | -0.02B | -0.02B | -0.02B | 0.05B | -0.02B | -0.02B | -0.02B | 0.06B | -0.02B | -0.02B | -0.02B | 0.06B | -0.02B | -0.02B | -0.02B | 0.07B | -0.03B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | 0.21B | -0.03B | -0.03B | 0.14B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B |
|
Exchange Rate Effect
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B |
|
Change in Cash
|
0.01B | 0.00B | 0.02B | 0.05B | -0.06B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.02B | -0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.02B | -0.00B | -0.01B | -0.00B | 0.00B | -0.00B | -0.01B | 0.00B | 0.11B | -0.10B | 0.02B | 0.02B | -0.02B | -0.02B | -0.03B | 0.03B | 0.01B | 0.01B | -0.03B | -0.02B | 0.06B | -0.03B | -0.02B | 0.01B | 0.01B | 0.02B | -0.02B | -0.00B | 0.04B | -0.01B | 0.04B | 0.01B | -0.06B | 0.02B | 0.01B | -0.03B | 0.01B |
|
Free Cash Flow
|
-0.02B | 0.01B | 0.07B | 0.08B | 0.10B | -0.57B | -0.03B | 0.03B | -0.08B | -0.03B | 0.01B | -0.01B | 0.04B | -0.10B | -0.04B | -0.12B | -0.01B | -0.12B | 0.02B | 0.12B | -0.16B | -0.04B | 0.04B | 0.03B | 0.04B | -0.05B | -0.14B | -0.07B | 0.07B | -0.02B | -0.08B | -0.07B | -0.14B | -0.10B | -0.14B | -0.03B | -0.30B | -0.24B | -0.01B | 0.30B | -0.01B | 0.03B | 0.04B | -0.05B | 0.09B | -0.11B | -0.05B | -0.03B | 0.07B | 0.04B | -0.00B | 0.12B | 0.09B | 0.13B | 0.07B | -0.16B | -0.06B | 0.20B | 0.10B | 0.04B | 0.07B |
|
Net Cash Flow
|
0.01B | 0.00B | 0.16B | 0.21B | 0.14B | -0.51B | -0.00B | -0.00B | 0.00B | 0.00B | 0.03B | -0.01B | -0.02B | -0.00B | -0.00B | 0.02B | -0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.02B | -0.00B | -0.01B | -0.00B | 0.00B | -0.00B | -0.01B | 0.00B | 0.11B | -0.10B | 0.02B | 0.02B | -0.02B | -0.02B | -0.03B | 0.03B | 0.01B | 0.01B | -0.03B | -0.02B | 0.06B | -0.03B | -0.02B | 0.01B | 0.01B | 0.02B | -0.02B | -0.00B | 0.04B | -0.01B | 0.04B | 0.01B | -0.06B | 0.02B | 0.01B | -0.03B | 0.01B |