Northern Minerals & Exploration Income Statement (2009-2025) | NMEX

Income Statement Jan2009 Apr2009 Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Revenue & cost
Revenue 445.00915.00915.000.01M0.02M0.02M-0.02M0.01M0.02M0.02M0.01M0.02M0.02M-0.05M0.00M113.000.01M0.00M0.00M148.00564.000.00M400.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.01M
Cost of Revenue 0.17M0.17M0.02M0.19M0.01M0.01M0.01M0.02M0.02M0.01M0.01M0.01M0.02M0.01M0.01M0.01M0.00M0.01M0.00M
Gross Profit -0.17M-0.17M-0.02M0.00M0.01M0.01M-0.01M-0.00M880.000.01M-0.00M0.00M-0.00M0.00M0.00M-113.000.01M-0.01M109.00
Operating items
Depreciation & Amortization - Total 0.01M0.01M0.01M0.01M
Research & Development 0.17M0.19M
Selling, General & Administrative 0.00M0.00M0.01M0.00M0.00M0.15M0.17M0.03M0.03M0.03M0.10M0.06M0.05M0.02M0.02M0.02M0.02M0.06M0.05M0.05M0.03M0.01M0.02M0.02M0.04M0.06M0.03M0.02M0.01M0.01M0.01M0.02M0.01M0.00M0.00M0.01M0.01M0.01M0.00M0.02M0.01M0.01M0.00M0.02M0.00M0.03M0.00M
Other Operating Expenses 0.04M0.04M-0.01M-0.01M-0.01M0.02M-0.19M0.03M0.01M0.05M-0.06M0.03M0.01M0.02M0.01M0.05M0.08M0.16M0.31M0.10M-0.05M-0.05M0.05M0.06M0.04M0.03M0.02M0.04M0.03M0.03M0.04M0.03M0.04M0.03M0.04M0.04M0.06M0.06M0.06M
Operating Expenses 0.04M0.04M0.01M0.00M0.00M0.15M0.17M0.03M0.03M0.03M0.11M0.23M0.05M0.04M0.02M0.02M0.04M0.07M0.10M-0.01M0.06M0.02M0.03M0.03M0.09M0.14M0.19M0.33M0.10M0.41M0.07M-0.02M0.05M0.04M0.03M0.07M0.06M0.04M0.03M0.04M0.05M0.04M0.03M0.06M0.03M0.04M0.04M0.07M0.04M0.06M0.06M0.06M
Operating Income -0.00M-0.00M-0.00M-0.00M-0.03M-0.40M-0.22M-0.06M-0.04M-0.07M-0.08M0.00M-0.06M-0.02M-0.03M-0.02M-0.09M-0.14M-0.20M-0.33M-0.10M-0.41M-0.06M0.02M-0.05M-0.04M-0.03M-0.07M-0.06M-0.04M-0.03M-0.04M-0.05M-0.04M-0.03M-0.06M-0.03M-0.04M-0.04M-0.07M-0.04M-0.06M-0.06M-0.06M
EBIT -0.00M-0.00M-0.00M-0.00M-0.03M-0.40M-0.22M-0.06M-0.04M-0.07M-0.08M0.00M-0.06M-0.02M-0.03M-0.02M-0.09M-0.14M-0.20M-0.33M-0.10M-0.41M-0.06M0.02M-0.05M-0.04M-0.03M-0.07M-0.06M-0.04M-0.03M-0.04M-0.05M-0.04M-0.03M-0.06M-0.03M-0.04M-0.04M-0.07M-0.04M-0.06M-0.06M-0.06M
Non-operating items
Other Non Operating Income 0.12M-0.02M0.02M-0.09M-0.00M0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.14M-0.00M
Non Operating Income -0.49M-0.00M-0.00M0.00M-0.01M0.00M-0.01M-0.00M-0.01M0.08M-0.00M-0.09M-0.00M-0.00M-0.00M0.16M0.02M0.02M-0.00M-0.10M-0.00M0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.14M-0.00M
Net income details
EBT -0.00M-0.00M-0.00M-0.00M-0.03M-0.40M-0.22M-0.06M-0.04M-0.07M-0.08M0.00M-0.55M-0.02M-0.03M-0.02M-0.10M-0.14M-0.21M-0.33M-0.11M-0.32M-0.06M-0.07M-0.05M-0.04M-0.03M0.09M-0.04M-0.02M-0.04M-0.14M-0.05M-0.03M-0.03M-0.06M-0.03M-0.04M-0.04M-0.08M-0.04M-0.07M-0.20M-0.06M
Tax Provisions -0.04M-0.08M
Profit After Tax -0.00M-0.00M-0.02M-0.01M-0.00M-0.07M-0.06M-0.03M-0.17M-0.03M-0.03M-0.03M0.20M-0.23M-0.05M-0.04M0.41M-0.02M-0.02M-0.04M-0.07M-0.08M0.00M-0.55M-0.02M-0.03M-0.02M-0.10M-0.14M-0.21M-0.33M-0.11M-0.32M-0.06M-0.07M-0.05M-0.04M-0.03M0.09M-0.04M-0.02M-0.04M-0.14M-0.05M-0.03M-0.03M-0.06M-0.03M-0.04M-0.04M-0.08M-0.04M-0.07M-0.20M-0.06M
Income from Continuing Operations -0.00M-0.00M-0.00M-0.00M-0.03M-0.40M-0.22M-0.06M-0.04M-0.07M-0.08M0.00M-0.55M-0.02M-0.03M-0.02M-0.10M-0.14M-0.21M-0.33M-0.11M-0.32M-0.06M-0.07M-0.05M-0.04M-0.03M0.09M-0.04M-0.02M-0.04M-0.14M-0.05M-0.03M-0.03M-0.06M-0.03M-0.04M-0.00M-0.08M-0.04M-0.07M-0.12M-0.06M
Consolidated Net Income -0.00M-0.00M-0.00M-0.00M-0.03M-0.03M-0.03M0.20M-0.11M-0.11M-0.11M-0.07M-0.07M-0.07M-0.04M-0.07M-0.08M0.00M-0.55M-0.02M-0.03M-0.02M-0.10M-0.14M-0.21M-0.33M-0.11M-0.32M-0.06M-0.07M-0.05M-0.04M-0.03M0.09M-0.04M-0.02M-0.04M-0.14M-0.05M-0.03M-0.03M-0.06M-0.03M-0.04M-0.00M-0.08M-0.04M-0.07M-0.12M-0.06M
Income towards Parent Company -0.00M-0.00M-0.00M-0.00M-0.03M-0.03M-0.03M0.20M-0.11M-0.11M-0.11M-0.07M-0.07M-0.07M-0.04M-0.07M-0.08M0.00M-0.55M-0.02M-0.03M-0.02M-0.10M-0.14M-0.21M-0.33M-0.11M-0.32M-0.06M-0.07M-0.05M-0.04M-0.03M0.09M-0.04M-0.02M-0.04M-0.14M-0.05M-0.03M-0.03M-0.06M-0.03M-0.04M-0.00M-0.08M-0.04M-0.07M-0.12M-0.06M
Net Income towards Common Stockholders -0.00M-0.00M-0.00M-0.00M-0.03M-0.03M-0.03M0.20M-0.11M-0.11M-0.11M-0.07M-0.07M-0.07M-0.04M-0.07M-0.08M0.00M-0.55M-0.02M-0.03M-0.02M-0.10M-0.14M-0.21M-0.33M-0.11M-0.32M-0.06M-0.07M-0.05M-0.04M-0.03M0.09M-0.04M-0.02M-0.04M-0.14M-0.05M-0.03M-0.03M-0.06M-0.03M-0.04M-0.00M-0.08M-0.04M-0.07M-0.12M-0.06M
Additional items
EPS (Basic) 0.000.000.000.000.000.000.00-0.02-0.01-0.01-0.01-0.010.000.000.000.00-0.020.000.000.000.000.000.00-0.010.00-0.01-0.010.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
EPS (Weighted Average and Diluted) -0.02-0.01
Shares Outstanding (Weighted Average) 5.00M5.00M50.00M50.00M50.00M50.00M50.00M50.00M50.00M50.16M5.02M50.39M5.04M5.04M5.04M16.68M17.19M18.49M18.92M26.46M26.50M26.50M25.83M28.66M40.53M42.74M40.40M48.29M48.44M52.92M51.16M56.24M56.58M59.08M58.13M63.96M66.53M68.25M68.10M74.51M76.73M80.14M89.06M91.33M96.08M94.51M105.32M105.40M105.69M105.79M109.24M
Shares Outstanding (Diluted Average) 5.04M5.04M
EBITDA -0.00M-0.00M-0.00M-0.00M-0.03M-0.40M-0.22M-0.06M-0.04M-0.07M-0.08M0.00M-0.06M-0.02M-0.03M-0.02M-0.09M-0.14M-0.20M-0.33M-0.10M-0.41M-0.06M0.02M-0.05M-0.04M-0.03M-0.07M-0.06M-0.04M-0.03M-0.04M-0.05M-0.04M-0.03M-0.06M-0.03M-0.04M-0.04M-0.07M-0.04M-0.06M-0.06M-0.06M
Interest Expenses 0.02M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.08M0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Tax Rate 90.13%40.55%