|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 967.00 | 0.02M | 0.05M | 0.02M | 0.03M | 0.00M | 0.02M | 0.01M | 0.01M | 0.00M | 0.01M | 0.04M | 0.05M | 0.01M | | | 0.00M | 0.01M | 0.01M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 967.00 | 0.02M | 0.05M | 0.02M | 0.03M | 0.00M | 0.02M | 0.01M | 0.01M | 0.00M | 0.01M | 0.04M | 0.05M | 0.01M | | | 0.00M | 0.01M | 0.01M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.02M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.02M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 967.00 | 0.02M | 0.05M | 0.02M | 0.03M | 0.00M | 0.02M | 0.01M | 0.01M | 0.00M | 0.01M | 0.04M | 0.05M | 0.01M | 0.03M | 0.03M | 0.01M | 0.02M | 0.03M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.15M | 0.15M | 0.15M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.15M | 0.15M | 0.04M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 967.00 | | | | | | | | | | | | | | | 0.29M | 0.15M | 0.15M | 0.19M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 967.00 | 0.02M | 0.05M | 0.02M | 0.03M | 0.00M | 0.02M | 0.01M | 0.01M | 0.00M | 0.01M | 0.04M | 0.05M | 0.01M | 0.03M | 0.32M | 0.16M | 0.17M | 0.22M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.00M | 0.06M | 0.03M | 0.05M | | 0.03M | 0.03M | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.03M | 0.02M | 0.02M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.00M | 0.06M | 0.03M | 0.05M | | 0.03M | 0.03M | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.03M | 0.02M | 0.02M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.35M | 0.34M | 0.33M | 0.33M | 0.31M | 0.31M | 0.31M | 0.31M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.01M | 0.02M | 0.00M | 0.04M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.03M | 0.09M | | | 0.08M | 0.08M | | | 0.17M | | | | 0.09M | | 0.09M | 0.06M | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 0.60M | 0.55M | 0.49M | 0.49M | 0.46M | 0.49M | 0.48M | 0.47M | 0.18M | 0.21M | 0.19M | 0.19M | 0.12M | 0.14M | 0.14M | 0.11M | 0.11M | 0.18M | 0.17M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | 0.08M | | 0.08M | 0.08M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.03M | 0.09M | 0.04M | 0.04M | 0.04M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.03M | 0.04M | 0.02M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | | | | 0.23M | 0.26M | 0.28M | 0.31M | 0.37M | 0.46M | 0.57M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 0.60M | 0.55M | 0.49M | 0.49M | 0.46M | 0.49M | 0.48M | 0.47M | 0.27M | 0.29M | 0.27M | 0.28M | 0.27M | 0.29M | 0.31M | 0.35M | 0.39M | 0.46M | 0.57M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.03M | 0.09M | | | 0.16M | 0.08M | 0.08M | 0.08M | 0.26M | 0.09M | 0.09M | 0.09M | 0.17M | 0.09M | 0.11M | 0.15M | 0.04M | 0.04M | 0.04M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.71M | -0.60M | -0.53M | -0.44M | -0.47M | -0.44M | -0.49M | -0.46M | -0.47M | -0.26M | -0.30M | -0.26M | -0.23M | -0.22M | -0.28M | -0.28M | -0.02M | -0.22M | -0.29M | -0.35M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.71M | -0.60M | -0.53M | -0.44M | -0.47M | -0.44M | -0.49M | -0.46M | -0.47M | -0.26M | -0.30M | -0.26M | -0.23M | -0.22M | -0.28M | -0.28M | -0.02M | -0.22M | -0.29M | -0.35M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 967.00 | 0.02M | 0.05M | 0.02M | 0.03M | 0.00M | 0.02M | 0.01M | 0.01M | 0.00M | 0.01M | 0.04M | 0.05M | 0.01M | 0.03M | 0.32M | 0.16M | 0.17M | 0.22M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.10M | -3.24M | -3.32M | -3.32M | -3.36M | -3.39M | -3.44M | -3.47M | -3.37M | -3.37M | -3.43M | -3.46M | -3.50M | -3.54M | -3.62M | -3.65M | -3.72M | -3.92M | -3.99M | -4.10M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | | | | | | | | | | | | |