|
Real Estate - Gross
|
1,736.71M | 1,734.16M | 1,630.26M | 1,542.38M | 1,198.33M | 1,145.48M | 970.83M | 960.89M | 803.63M | 689.26M |
|
Accumulated Depreciation
|
392.02M | 449.03M | 458.43M | 457.35M | 342.38M | 342.46M | 292.68M | 297.85M | 283.00M | 266.24M |
|
Real Estate - Net
|
1,344.69M | 1,285.13M | 1,171.83M | 1,085.03M | 924.84M | 803.02M | 707.44M | 692.34M | 582.50M | 450.42M |
|
Cash & Equivalents
|
4.67M | 1.00 | 16.27M | 39.75M | 36.08M | 36.10M | 25.12M | 28.15M | 54.15M | 38.69M |
|
Goodwill
|
63.58M | 62.65M | | | | | | | | |
|
Goodwill & Intangibles
|
63.58M | 62.65M | | | | | | | | |
|
Other Non-Current Assets
|
1.33M | 64.00 | 65.44M | 58.43M | 44.63M | 49.37M | 43.30M | 37.60M | 29.96M | 31.00M |
|
Assets
|
1,462.20M | 65.00 | 1,305.09M | 1,231.80M | 1,044.65M | 919.91M | 805.07M | 784.11M | 668.65M | 522.55M |
|
Accounts Payables
|
49.95M | 47.30M | 59.53M | 52.47M | 40.81M | 43.79M | 44.15M | 43.58M | 43.45M | 38.47M |
|
Dividends payables
|
| | 1.06M | | | | | | | |
|
Payables
|
49.95M | 47.30M | 60.59M | 52.47M | 40.81M | 43.79M | 44.15M | 43.58M | 43.45M | 38.47M |
|
Non-Current Debt
|
174.29M | | 266.84M | 259.81M | 127.20M | 115.83M | 111.26M | 115.33M | 117.17M | 47.12M |
|
Minority Interest
|
1.74M | 4.59M | 4.42M | 4.38M | 4.31M | 4.24M | 4.17M | 4.11M | 4.04M | 3.97M |
|
Operating Leases
|
14.67M | 12.18M | 10.64M | 9.20M | 8.66M | 7.49M | 6.30M | 5.80M | 3.98M | 2.74M |
|
Non-Current Deferred Tax Liability
|
12.00M | 10.31M | 10.50M | 3.35M | 3.14M | 3.12M | | | | |
|
Total Liabilities
|
352.68M | 330.77M | 623.66M | 580.19M | 380.01M | 293.81M | 219.67M | 197.88M | 164.60M | 88.33M |
|
Total Debt
|
174.29M | | 266.84M | 259.81M | 127.20M | 115.83M | 111.26M | 115.33M | 117.17M | 47.12M |
|
Common Equity
|
1,109.52M | 65.00 | 681.43M | 651.61M | 664.64M | 626.10M | 585.40M | 586.23M | 504.05M | 434.22M |
|
Shareholder's Equity
|
1,109.52M | 65.00 | 681.43M | 651.61M | 664.64M | 626.10M | 585.40M | 586.23M | 504.05M | 434.22M |
|
Liabilities and Shareholders Equity
|
1,462.20M | 65.00 | 1,305.09M | 1,231.80M | 1,044.65M | 919.91M | 805.07M | 784.11M | 668.65M | 522.55M |
|
Retained Earnings
|
-42.46M | -239.00 | -35.60M | -37.62M | -37.04M | -35.29M | -40.16M | -39.75M | -40.32M | |
|
Treasury Shares
|
| | 0.03M | | 0.03M | 0.03M | | | | |