|
Cash & Equivalents
|
0.00B | 0.00B | | 0.00B | 0.00B | 295.29B |
|
Short-term Investments
|
| | | 1,000.00B | | 2,674.04B |
|
Cash & Current Investments
|
0.00B | 0.00B | | 1,000.00B | 0.00B | 2,969.33B |
|
Receivables - Net
|
0.00B | 0.00B | | 49.24B | 0.00B | 185.91B |
|
Receivables - Other
|
0.00B | 0.00B | | 0.00B | 0.00B | 89.97B |
|
Receivables
|
0.00B | 0.00B | | 49.25B | 0.00B | 275.88B |
|
Inventory
|
0.00B | 0.00B | | 0.00B | | |
|
Current Deferred Tax Assets
|
| 0.00B | | | | |
|
Prepaid Assets
|
0.00B | 0.00B | | 197.71B | 0.00B | 951.05B |
|
Current Assets
|
0.00B | 0.00B | | 3,172.74B | 0.01B | 5,555.87B |
|
Property, Plant & Equipment (Net)
|
0.00B | 0.00B | | 273.10B | 0.00B | 329.36B |
|
Long-Term Investments
|
| | | | 0.00B | 262.71B |
|
Intangibles
|
| | | | 0.01B | 24,242.56B |
|
Goodwill & Intangibles
|
| | | | 0.01B | 24,242.56B |
|
Other Non-Current Assets
|
0.00B | 0.00B | | 1.00B | 0.00B | |
|
Non-Current Assets
|
0.00B | 0.00B | | 405.00B | 0.01B | 30,002.52B |
|
Assets
|
0.00B | 0.00B | | 0.00B | 0.01B | 35,558.39B |
|
Accounts Payables
|
0.00B | 0.00B | | 0.00B | | |
|
Notes Payables
|
| | | 500.00B | | |
|
Payables
|
0.00B | 0.00B | | 500.00B | | |
|
Accumulated Expenses
|
0.00B | 0.00B | | 0.00B | | |
|
Other Accumulated Expenses
|
0.00B | 0.00B | | 154.45B | | |
|
Short term Debt
|
| | | 0.00B | 0.00B | |
|
Current Leases
|
0.00B | 0.00B | | 108.53B | 0.00B | 305.52B |
|
Current Taxes
|
0.00B | 0.00B | | 11.75B | 0.00B | |
|
Current Deferred Revenue
|
0.00B | 0.00B | | 0.00B | | |
|
Total Current Liabilities
|
0.00B | 0.00B | | 2,720.35B | 0.00B | 1,620.98B |
|
Capital Leases
|
0.00B | | | | | |
|
Non-Current Debt
|
| | | 0.00B | | |
|
Convertible Debt
|
| | | 2,328.92B | 0.00B | 4,900.00B |
|
Minority Interest
|
-0.00B | -0.00B | | -433.14B | -0.00B | -636.80B |
|
Operating Leases
|
0.00B | 0.00B | | 10.23B | 0.00B | 298.08B |
|
Total Non-Current Liabilities
|
0.00B | 0.00B | | 2,339.15B | 0.00B | 5,198.08B |
|
Total Liabilities
|
0.00B | 0.00B | | 0.01B | 0.01B | 6,819.06B |
|
Total Debt
|
| | | 0.00B | 0.00B | |
|
Common Equity
|
0.00B | 0.00B | | -1048.61B | 0.01B | 29,376.13B |
|
Shareholder's Equity
|
0.00B | 0.00B | | -1481.76B | 0.01B | 28,739.33B |
|
Liabilities and Shareholders Equity
|
0.00B | 0.00B | | 0.00B | 0.01B | 35,558.39B |
|
Retained Earnings
|
-0.00B | -0.00B | | 18.88B | -0.00B | -249.71B |
|
Tangible Book Value
|
| | 0.00B | | 0.00B | 0.00B |