NIO Inc. (NYSE: NIO)

Sector: Consumer Cyclical Industry: Auto Manufacturers CIK: 0001736541
Market Cap 9.92 Bn
P/B 19.25
P/E -3.09
P/S 0.97
ROIC (Qtr) -512.91
Div Yield % 0.00
Rev 1y % (Qtr) 16.71
Total Debt (Qtr) 3.88 Bn
Debt/Equity (Qtr) 7.53

About

NIO Inc., a Chinese company commonly known as NIO, operates in the automotive industry, specifically focusing on designing, manufacturing, and selling premium smart electric vehicles. The company was established in November 2014 and has its headquarters in Shanghai, China. Its ticker symbol is NIO. NIO is a trailblazer in the premium smart electric vehicle market, offering a diverse range of products tailored to the preferences of environmentally conscious consumers. The company's vehicles stand out with advanced assisted and intelligent driving...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 3.05B provide 2.51x coverage of short-term debt 1.22B, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 15.70B provides 4.05x coverage of total debt 3.88B, indicating robust asset backing and low credit risk.
  • Tangible assets of 15.70B provide robust 6.22x coverage of other current liabilities 2.52B, indicating strong asset backing.
  • Cash reserves of 3.05B provide solid 1.59x coverage of other non-current liabilities 1.92B, indicating strong liquidity.
  • Cash reserves of 3.05B provide comfortable 29.10x coverage of tax obligations 104.83M, showing strong fiscal management.

Bear case

  • Investment activities of 0 provide weak support for R&D spending of 1.72B, which is 0x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Tangible assets of 15.70B provide limited backing for working capital of (598.35M), which is -26.25x, suggesting increased operational risk in market downturns.
  • Operating cash flow of 0 provides minimal 0x coverage of tax expenses of 4.85M, suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Operating cash flow of 0 barely covers operating expenses of (85.84M) with a -0 ratio, suggesting thin operational efficiency margins and limited flexibility.
  • Tax assets of 0 provide limited offset against tax liabilities of 104.83M, which is 0x, indicating potential future cash flow pressure from tax obligations.

Peer comparison

Companies in the Auto Manufacturers
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 TSLA Tesla, Inc. 1,386.72 Bn 263.09 14.50 7.70 Bn
2 TM Toyota Motor Corp/ 286.80 Bn 9.26 0.87 287.20 Bn
3 GM General Motors Co 81.08 Bn 25.50 0.44 130.28 Bn
4 RACE Ferrari N.V. 59.53 Bn 31.60 7.15 3.38 Bn
5 F Ford Motor Co 55.12 Bn 17.49 0.30 161.94 Bn
6 HMC Honda Motor Co Ltd 42.13 Bn 9.65 0.29 88.09 Bn
7 STLA Stellantis N.V. 29.73 Bn -10.57 0.17 -
8 XPEV Xpeng Inc. 17.74 Bn -44.29 1.79 4.87 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets -0.29 1.20
EV to Cash from Ops. EV/CFO 4.21 5.88
EV to Debt EV to Debt -1.17 28.94
EV to EBIT EV/EBIT 1.51 11.38
EV to EBITDA EV/EBITDA 2.33 7.73
EV to Free Cash Flow [EV/FCF] EV/FCF 1.97 8.79
EV to Market Cap EV to Market Cap -0.46 304,683.06
EV to Revenue EV/Rev -0.44 16.98
Price to Book Value [P/B] P/B 19.25 3.04
Price to Earnings [P/E] P/E -3.09 9.04
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 0.59
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 6.04
Dividend per Basic Share Div per Share (Qtr) 0.00 0.36
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 2.58
Interest Coverage Int. cover (Qtr) -22.98 8.74
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 0.00 -59.34
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -24.36 62.23
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 1.34
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -6.44 -1,057.18
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 0.00 -19.82
EBIT Growth (1y) % EBIT 1y % (Qtr) -7.73 -1,011.94
EBT Growth (1y) % EBT 1y % (Qtr) -8.50 -216.80
EPS Growth (1y) % EPS 1y % (Qtr) 1.58 -59.11
FCF Growth (1y) % FCF 1y % (Qtr) 0.00 -21.21
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 49.19 -10.92
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.09 0.33
Cash Payout Ratio Cash Payout Ratio 0.00 0.03
Cash Ratio Cash Ratio (Qtr) 0.32 0.40
Current Ratio Curr Ratio (Qtr) 0.94 1.21
Debt to Equity Ratio Debt/Equity (Qtr) 7.53 0.99
Interest Cover Ratio Int Coverage (Qtr) -22.98 8.74
Times Interest Earned Times Interest Earned (Qtr) -22.98 8.74
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 0.00 -2,589.89
EBIT Margin % EBIT Margin % (Qtr) -209.27 -104,371.67
EBT Margin % EBT Margin % (Qtr) -30.67 -3,156.67
Gross Margin % Gross Margin % (Qtr) 11.20 -649.09
Net Profit Margin % Net Margin % (Qtr) -31.50 -3,158.82