|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.16M | 82.01M | 82.75M | 83.65M | 83.83M | 83.46M | 84.91M | 87.36M | 86.10M | 85.69M | 86.78M | 88.30M | 88.82M | 88.94M | 87.74M | 86.44M | 85.33M | 86.03M | 84.48M | 87.53M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54M | 4.72M | 3.51M | 4.90M | 4.00M | 4.47M | 3.92M | 5.02M | 4.33M | 4.75M | 4.82M | 6.77M | 4.67M | 5.50M | 5.50M | 5.21M | 5.41M | 5.67M | 8.55M | 6.60M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 2.20M | 0.26M | 0.58M | 0.38M | 0.20M | 0.33M | 0.06M | 0.15M | 0.17M | 0.16M | 0.14M | 0.36M | 5.19M | 2.26M | 0.05M | 0.50M | 0.09M | -0.12M | 0.13M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.51M | 52.47M | 34.24M | 37.38M | 32.80M | 36.14M | 28.73M | 26.56M | 26.94M | 27.17M | 32.40M | 27.36M | 129.00M | 44.35M | 34.09M | 35.60M | 33.75M | 24.67M | 29.15M | 21.59M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.73M | 110.61M | 91.69M | 95.95M | 89.76M | 92.00M | 89.55M | 85.53M | 84.98M | 86.42M | 93.40M | 89.42M | 189.03M | 111.44M | 96.75M | 98.41M | 93.50M | 84.28M | 90.59M | 82.44M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.12M | -28.61M | -7.58M | -12.60M | -5.94M | -8.35M | -4.65M | 1.94M | 0.81M | -0.91M | -6.58M | -1.12M | -100.44M | -20.93M | -1.05M | 13.02M | -5.52M | 2.38M | -6.58M | 5.09M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.12M | -28.61M | -7.58M | -12.60M | -5.94M | -8.35M | -4.65M | 1.94M | 0.81M | -0.91M | -6.58M | -1.12M | -100.44M | -20.93M | -1.05M | 13.02M | -5.52M | 2.38M | -6.58M | 5.09M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40M | | 1.30M | -0.30M | | 0.19M | -0.02M | 0.12M | -0.31M | -0.17M | 0.04M | | -0.23M | 1.58M | 7.95M | 24.99M | 2.65M | 0.63M | -0.47M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.79M | 3.14M | 8.14M | 0.01M | 10.17M | 0.01M | -2.13M | 0.01M | 5.47M | 0.40M | 1.57M | 0.07M | -1.28M | 0.55M | -0.69M | -4.99M | 0.26M | -1.88M | -1.96M | 2.35M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.93M | -11.80M | -11.81M | -10.76M | -11.66M | -11.45M | -14.02M | -15.96M | -18.10M | -15.06M | -18.22M | -14.36M | -16.41M | -19.84M | -15.84M | -14.54M | -15.32M | -14.84M | -16.12M | -10.43M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.04M | -40.41M | -19.39M | -23.36M | -17.59M | -19.80M | -18.67M | -14.02M | -17.29M | -15.97M | -24.80M | -15.48M | -116.85M | -40.77M | -16.90M | -1.52M | -20.83M | -12.47M | -22.70M | -5.34M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.04M | 0.04M | 0.04M | 0.08M | 0.04M | 0.05M | 0.04M | 0.16M | 0.06M | 0.07M | 0.07M | | 0.13M | -0.01M | | 0.07M | 0.10M | 0.05M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.10M | -40.47M | -32.45M | -23.40M | -17.64M | -19.88M | -61.85M | -14.07M | -15.29M | -16.12M | -24.86M | -16.72M | -121.19M | -54.31M | -37.08M | -10.01M | -26.39M | -12.53M | -3.52M | -8.41M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | -0.33M | -0.03M | -0.05M | -0.03M | -0.02M | -0.04M | -0.01M | -0.02M | -0.01M | -0.04M | | -0.45M | -0.08M | -0.04M | 0.05M | -0.03M | 0.02M | -0.11M | -0.03M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.10M | -40.47M | -19.43M | -23.40M | -17.64M | -19.88M | -18.71M | -14.07M | -17.33M | -16.12M | -24.86M | -15.55M | -116.92M | -40.77M | -17.03M | -1.51M | -20.83M | -12.53M | -22.80M | -5.39M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.10M | -40.47M | -19.43M | -23.40M | -17.64M | -19.88M | -18.71M | -14.07M | -17.33M | -16.12M | -24.86M | -15.55M | -116.92M | -40.77M | -17.03M | -1.51M | -20.83M | -12.53M | -22.80M | -5.39M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.10M | -40.47M | -19.43M | -23.40M | -17.64M | -19.88M | -18.71M | -14.07M | -17.33M | -16.12M | -24.86M | -15.55M | -116.92M | -40.77M | -17.03M | -1.51M | -20.83M | -12.53M | -22.80M | -5.39M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.83M | 1.83M | 3.36M | 3.45M | 3.45M | 3.45M | 3.45M | 3.45M | 3.45M | 3.45M | 3.45M | 3.45M | 3.45M | 3.45M | 3.45M | 3.45M | 3.39M | 3.33M | 3.28M | 2.79M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.98M | -41.97M | -22.76M | -26.80M | -21.05M | -23.30M | -22.13M | -17.51M | -20.76M | -19.56M | -28.27M | -19.00M | -119.92M | -44.14M | -20.44M | -5.02M | -24.19M | -15.88M | -25.98M | -8.14M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.16 | -0.42 | -0.23 | -0.26 | -0.20 | -0.22 | -0.21 | -0.16 | -0.19 | -0.18 | -0.25 | -0.17 | -1.06 | -1.56 | -0.72 | -0.18 | -0.85 | -0.56 | -0.92 | -0.13 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.16 | -0.42 | -0.23 | -0.26 | -0.20 | -0.22 | -0.21 | -0.16 | -0.19 | -0.18 | -0.25 | -0.17 | -1.06 | -1.56 | -0.72 | -0.18 | -0.85 | -0.56 | -0.92 | -0.13 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.62M | 99.10M | 100.53M | 102.00M | 103.45M | 104.96M | 106.43M | 108.09M | 109.73M | 111.43M | 113.12M | 113.15M | 113.19M | 28.29M | 28.29M | 28.30M | 28.30M | 28.30M | 28.30M | 61.60M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.62M | 99.10M | 100.53M | 102.00M | 103.45M | 104.96M | 106.43M | 108.09M | 109.73M | 111.43M | 113.12M | 113.15M | 113.19M | 28.29M | 28.29M | 28.30M | 28.30M | 28.30M | 28.30M | 61.60M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.43M | 97.85M | 99.28M | 100.74M | 102.16M | 103.61M | 105.08M | 106.67M | 108.28M | 109.88M | 111.55M | 113.24M | 113.24M | 28.30M | 28.30M | 28.30M | 28.45M | 28.43M | 28.43M | 61.60M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.12M | -28.61M | -7.58M | -12.60M | -5.94M | -8.35M | -4.65M | 1.94M | 0.81M | -0.91M | -6.58M | -1.12M | -100.44M | -20.93M | -1.05M | 13.02M | -5.52M | 2.38M | -6.58M | 5.09M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.74M | 11.78M | 15.41M | 11.76M | 12.05M | 13.28M | 14.64M | 15.79M | 18.70M | 15.72M | 19.17M | 16.68M | 17.75M | 18.01M | 17.30M | 14.53M | 15.84M | 22.10M | 15.86M | 12.72M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.42% | -0.14% | -0.21% | -0.17% | -0.24% | -0.39% | -0.22% | -0.33% | -0.24% | -0.98% | -0.24% | -0.45% | -0.06% | | -0.75% | 0.39% | | -0.53% | -0.44% | -0.88% |