|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.07M | 46.73M | 29.78M | 59.74M | 66.42M | 42.66M | 40.12M | 53.65M | 35.79M | 71.70M | 51.04M | 46.41M | 28.67M | 29.46M | 32.86M | 21.65M | 71.38M | 47.12M | 47.06M | 57.62M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | | | | 40.65M | | 36.78M | 37.55M | 28.37M | 33.50M | 31.57M | 17.18M | 19.21M | 13.28M | 11.21M | 8.41M | 0.57M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.07M | 46.73M | 29.78M | 59.91M | 66.42M | 42.66M | 40.12M | 94.30M | 35.79M | 108.48M | 88.59M | 74.78M | 62.17M | 61.03M | 50.03M | 40.86M | 84.66M | 58.33M | 55.47M | 58.19M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.85M | 8.10M | 9.31M | 10.24M | 9.25M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 1.52M | 1.15M | -0.88M | 0.14M | 0.07M | 0.13M | 0.00M | | | | | 12.10M | | | 12.10M | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.95M | 8.10M | 9.31M | 10.24M | 9.25M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.59M | 28.26M | 30.41M | 32.56M | 30.49M | 29.63M | 30.82M | 34.55M | 41.20M | 33.12M | 36.02M | 35.78M | 40.83M | 35.80M | 32.87M | 26.32M | 23.72M | 22.59M | 24.97M | 23.02M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.48M | 1.42M | | | | | | | | | | | | | 7.87M | 9.56M | 4.13M | 2.54M | 2.99M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 276.71M | 271.71M | 291.47M | 288.37M | 287.98M | 290.92M | 290.75M | 292.03M | 295.98M | 292.15M | 293.30M | 293.30M | 295.83M | 294.68M | 290.41M | 284.45M | 256.44M | 249.94M | 248.06M | 246.54M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 276.71M | 271.71M | 291.47M | 288.37M | 287.98M | 290.92M | 290.75M | 292.03M | 295.98M | 292.15M | 293.30M | 293.30M | 295.83M | 294.68M | 290.41M | 284.45M | 256.44M | 249.94M | 248.06M | 246.54M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.03M | 24.43M | 26.08M | 25.64M | 26.42M | 26.83M | 23.86M | 22.88M | 25.55M | 33.80M | 40.24M | 44.91M | 47.74M | 51.51M | 52.05M | 52.44M | 55.02M | 1.73M | 55.48M | 50.83M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,275.75M | 2,178.80M | 2,228.57M | 2,214.40M | 2,194.05M | 2,178.35M | 2,173.76M | 2,180.35M | 2,170.06M | 2,185.28M | 2,172.26M | 2,145.16M | 2,133.70M | 2,113.38M | 1,997.67M | 1,946.02M | 1,831.88M | 1,758.90M | 1,739.06M | 1,711.77M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.45M | 38.87M | 41.70M | 42.71M | 41.24M | 40.08M | 43.03M | 45.25M | 40.57M | 42.35M | 48.23M | 48.36M | 47.71M | 143.62M | 84.47M | 89.58M | 54.65M | 46.32M | 46.44M | 44.38M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | 1.83M | 1.88M | 3.41M | 3.50M | 3.50M | 3.50M | 3.50M | 3.50M | 3.50M | 3.50M | 3.50M | 3.50M | 3.50M | 3.50M | 3.50M | 3.50M | 3.43M | 3.37M | 3.34M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.20M | 40.69M | 43.58M | 46.12M | 44.74M | 43.57M | 46.53M | 48.74M | 44.07M | 45.84M | 51.73M | 51.85M | 51.20M | 147.12M | 87.97M | 93.07M | 58.15M | 49.75M | 49.81M | 47.72M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 674.86M | 541.50M | 626.42M | 584.24M | 581.71M | 501.62M | 578.67M | 578.70M | 578.77M | 349.16M | 808.75M | 361.03M | 816.73M | 816.76M | 816.99M | 779.16M | 360.77M | 337.62M | 696.81M | 367.63M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.42M | 8.62M | 6.85M | 6.82M | 6.41M | 5.92M | 6.45M | 5.48M | 6.90M | 6.50M | 6.54M | 6.47M | 5.72M | 7.22M | 8.28M | 9.35M | 10.23M | 9.25M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.43M | 4.35M | 6.76M | 6.70M | 6.91M | 6.68M | 6.67M | 6.55M | 6.44M | 6.66M | 6.58M | 6.43M | 6.36M | 5.84M | 5.66M | 5.57M | 5.54M | 5.45M | 5.43M | 4.46M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.16M | 9.06M | 9.10M | 10.94M | 10.55M | 10.15M | 8.10M | 8.09M | 9.06M | 8.64M | 8.10M | 8.16M | 7.57M | 8.13M | 8.12M | 6.12M | 5.69M | 7.80M | 8.30M | 8.47M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.75M | 24.76M | 21.83M | 13.90M | | | | | | | | | | | | | | | | 0.19M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,287.63M | 1,149.83M | 1,238.78M | 1,160.10M | 1,153.96M | 1,148.88M | 1,150.46M | 1,181.16M | | | | | | | | 1,255.90M | | | | 1,107.06M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,310.39M | 1,174.58M | 1,260.61M | 1,174.00M | 1,153.96M | 1,148.88M | 1,150.46M | 1,181.16M | 1,195.63M | 1,225.70M | 1,231.68M | 1,244.58M | 1,249.65M | 1,350.79M | 1,289.36M | 1,255.90M | 1,151.77M | 1,106.41M | 1,106.41M | 1,107.25M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 674.86M | 541.50M | 626.42M | 584.24M | 581.71M | 501.62M | 578.67M | 578.70M | 578.77M | 349.16M | 808.75M | 361.03M | 816.73M | 816.76M | 816.99M | 779.16M | 360.77M | 337.62M | 696.81M | 367.63M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 965.36M | 1,004.22M | 967.97M | 1,040.40M | 1,040.09M | 1,029.46M | 1,023.30M | 999.19M | 974.42M | 959.58M | 940.58M | 900.58M | 884.05M | 762.59M | 708.31M | 684.56M | 680.12M | 652.48M | 632.65M | 604.52M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 965.36M | 1,004.22M | 967.97M | 1,040.40M | 1,040.09M | 1,029.46M | 1,023.30M | 999.19M | 974.42M | 959.58M | 940.58M | 900.58M | 884.05M | 762.59M | 708.31M | 690.12M | 680.12M | 652.48M | 632.65M | 600.06M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,275.75M | 2,178.80M | 2,228.57M | 2,214.40M | 2,194.05M | 2,178.35M | 2,173.76M | 2,180.35M | 2,170.06M | 2,185.28M | 2,172.26M | 2,145.16M | 2,133.70M | 2,113.38M | 1,997.67M | 1,946.02M | 1,831.88M | 1,758.90M | 1,739.06M | 1,711.77M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.83M | -25.62M | -22.48M | -14.34M | 11.93M | 22.09M | 39.04M | 36.91M | 29.48M | 34.95M | 35.34M | 23.46M | 25.74M | 24.47M | 14.30M | 16.64M | 11.65M | 9.44M | 7.56M | 5.60M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.90M | 4.90M | 4.90M | 4.90M | | | | 4.90M | 4.90M | | 4.90M | 4.90M | | | | | | 0.20M | 0.12M | 0.16M |