|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.66M | 20.04M | 19.30M | 18.27M | 17.77M | 17.53M | 17.30M | 17.62M | 17.73M | 17.52M | 17.11M | 17.50M | 17.49M | 17.77M | 18.68M | 19.16M | 19.92M | 20.22M | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99M | 0.99M | 0.99M | 5.08M | 1.43M | 1.06M | 1.04M | 2.10M | 0.77M | 0.87M | 0.86M | 2.15M | 0.69M | 0.67M | 0.67M | 2.56M | 1.07M | 0.98M | 0.96M | 2.24M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 0.30M | -1.35M | 0.01M | 2.05M | 1.20M | 1.06M | 0.38M | -0.38M | 1.30M | -1.30M | | 0.40M | 5.42M | -5.70M | 0.24M | -0.24M | 0.41M | 1.32M | 0.24M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 22.43M | 29.17M | 24.53M | 4.09M | 11.33M | 21.96M | -0.42M | 0.19M | 1.96M | -0.35M | 0.01M | 1.11M | 3.43M | 0.74M | -0.01M | -1.39M | -1.98M | -0.06M | -0.05M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.60M | 48.99M | 53.36M | 38.68M | 56.77M | 43.53M | 46.36M | 31.05M | 50.50M | 49.70M | 53.20M | 40.83M | 60.74M | 48.63M | 57.57M | 46.48M | 59.82M | 62.53M | 67.74M | 53.44M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | -1.61M | 0.08M | 1.09M | -0.35M | 0.06M | 0.07M | 0.15M | 1.93M | 1.31M | -2.98M | 0.09M | 2.92M | 1.50M | -0.74M | 0.98M | -0.66M | 4.54M | -1.43M | 0.85M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.66M | 20.04M | 19.30M | 18.27M | 17.77M | 17.53M | 17.30M | 17.62M | 17.73M | 17.52M | 17.11M | 17.50M | 17.49M | 17.77M | 18.68M | 19.16M | 19.92M | 20.22M | | 23.69M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | -2.71M | 5.94M | -4.25M | 3.98M | -2.28M | 2.98M | -3.28M | 4.05M | 0.54M | 4.61M | -7.52M | 6.25M | -2.21M | 6.77M | -8.52M | 4.11M | 1.83M | 8.08M | -7.08M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 46.75M | | | 4.88M | -4.35M | -0.53M | 0.99M | 0.48M | 36.61M | | | 9.87M | | 128.26M | 74.48M | 56.50M | | 143.08M | 105.49M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.92M | 114.13M | -151.05M | 4.87M | 40.00M | 43.69M | 0.00M | 7.48M | 2.35M | 2.92M | 5.52M | | 15.18M | -10.52M | 9.73M | | | | | 6.66M |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.27M | | | 2.50M | | | 0.56M | 0.17M | 0.24M | | | 0.41M | 1.52M | 0.07M | 1.65M | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.36M | 158.13M | 21.92M | -2.06M | 194.28M | 54.92M | -49.20M | -27.52M | 33.50M | -19.95M | 2.34M | -16.19M | -13.35M | -1.57M | -161.20M | -75.47M | -48.32M | 41.67M | -187.03M | -103.89M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.46M | | | -8.84M | 20.58M | -7.13M | -4.54M | 2.00M | 0.92M | -0.17M | -2.75M | | | 0.07M | 1.10M | 0.05M | 0.01M | 3.75M | 0.07M | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -396.78M | | | | | | | | -200.00M | | | | | | | | -346.16M | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.09M | 125.09M | 43.04M | 75.10M | 60.09M | 0.10M | 0.10M | 145.10M | 220.10M | 0.10M | 50.12M | 0.10M | 0.12M | 75.11M | 0.11M | 0.11M | 75.70M | 75.00M | 50.00M | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.00M | 35.00M | | 85.00M | 10.00M | 70.00M | 60.00M | 192.00M | 39.00M | 52.00M | 81.00M | 59.00M | 61.00M | 124.00M | 205.70M | 261.00M | 68.00M | 176.00M | 189.00M | 140.00M |
|
Short-Term Debt repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.00M | 60.00M | | | 95.00M | 60.00M | 28.00M | 19.00M | 58.00M | 43.00M | 41.00M | 55.50M | 65.00M | 49.50M | 193.50M | 145.00M | 137.20M | 454.00M | 85.00M | 35.00M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | | -0.00M | | | | | | | | | | | | 142.39M | 65.48M | 58.00M | 11.44M | 46.61M | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.97M | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.55M | 41.27M | -140.72M | 0.27M | 82.26M | 40.19M | 39.05M | 39.05M | 39.05M | 39.07M | -115.89M | 39.07M | 39.08M | 39.10M | 39.26M | 0.31M | 82.83M | -82.43M | 0.20M | 44.44M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -147.47M | -191.65M | -85.99M | -36.18M | -244.92M | -112.80M | -7.36M | -9.52M | -80.25M | -30.54M | -49.42M | -35.92M | -43.81M | -46.19M | 112.36M | 139.77M | -129.46M | -41.90M | 57.29M | 55.77M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -81.50M | 15.47M | -10.71M | 0.44M | 6.13M | -14.35M | -10.20M | -5.99M | 3.75M | -0.78M | 6.12M | -11.29M | 3.57M | 0.86M | 8.73M | 110.78M | -117.95M | 62.30M | -62.00M | 5.32M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.54M | 2.24M | 53.36M | 38.68M | 51.89M | 47.88M | 46.88M | 30.06M | 50.02M | 13.09M | 53.20M | 40.83M | 50.87M | 48.63M | -70.69M | -28.01M | 3.32M | 62.53M | -75.35M | -52.05M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -81.50M | 15.47M | -10.71M | 0.44M | 6.13M | -14.35M | -10.20M | -5.99M | 3.75M | -0.78M | 6.12M | -11.29M | 3.57M | 0.86M | 8.73M | 110.78M | -117.95M | 62.30M | -62.00M | 5.32M |