|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.33M | | -229.05M | 71.33M | 11.99M | 12.01M | -171.73M | 82.39M | 11.79M | 12.37M | 79.47M | 81.51M | 13.39M | 13.77M | 85.75M | 89.30M | 14.22M | 21.18M | 105.82M | 115.13M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.66M | 20.04M | 19.30M | 18.27M | 17.77M | 17.53M | 17.30M | 17.62M | 17.73M | 17.52M | 17.11M | 17.50M | 17.49M | 17.77M | 18.68M | 19.16M | 19.92M | 20.22M | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.59M | 3.65M | 3.20M | 8.10M | 5.05M | 4.74M | 4.88M | 5.65M | 4.31M | 4.43M | 4.92M | 5.64M | 4.87M | 4.81M | 5.42M | 6.83M | 6.12M | 6.31M | 7.60M | 7.85M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.84M | -0.73M | 0.02M | 0.01M | 26.33M | 0.02M | | | 27.98M | | | | 30.02M | 29.56M | 31.03M | 62.19M | 70.17M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.67M | 62.37M | 68.85M | 66.21M | 49.61M | 56.93M | 69.11M | 49.60M | 49.74M | 52.01M | 49.52M | 51.12M | 51.77M | 54.80M | 54.19M | 56.01M | 55.61M | 57.55M | 69.79M | 78.03M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.60M | | 0.18M | 0.02M | 8.96M | 13.62M | | 1.13M | 9.25M | 0.63M | 0.75M | 0.10M | 1.42M | 0.10M | 4.73M | 0.11M | 0.11M | 0.11M | 0.12M | 2.61M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.46M | -0.15M | | | 0.15M | | -0.07M | 0.20M | -0.20M | | | | | | | | | 0.04M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.18M | 30.85M | 6.64M | 8.25M | 21.67M | 34.23M | 0.96M | 34.18M | 39.45M | 29.35M | 30.77M | 30.95M | 35.26M | 28.24M | 43.24M | 33.82M | 36.69M | 32.86M | 36.77M | 39.75M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.91M | -0.56M | 0.73M | 0.30M | 0.27M | | 0.03M | | | | 0.56M | 0.17M | 0.24M | | -0.00M | 0.41M | 1.50M | 0.07M | 1.65M | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.04M | 0.03M | -0.15M | -0.21M | -0.24M | -0.30M | -0.30M | -0.33M | -0.31M | -0.33M | -0.29M | -0.30M | -0.30M | -0.46M | -0.35M | -0.30M | -0.38M | -0.36M | -0.35M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.05M | 0.05M | 0.05M | 0.05M | 0.08M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.67M | 34.47M | 1.86M | 34.48M | 39.76M | 29.33M | 32.03M | 30.91M | 35.23M | 28.51M | 43.21M | 34.11M | 36.94M | 32.81M | 38.11M | 40.02M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85 | 0.67 | 0.14 | 0.18 | 0.47 | 0.78 | 0.05 | 0.79 | 0.92 | 0.68 | 0.74 | 0.71 | 0.81 | 0.66 | 0.96 | 0.75 | 0.79 | 0.69 | 0.80 | 0.83 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85 | 0.67 | 0.13 | 0.18 | 0.47 | 0.78 | 0.05 | 0.79 | 0.92 | 0.68 | 0.74 | 0.71 | 0.81 | 0.65 | 0.96 | 0.74 | 0.79 | 0.69 | 0.80 | 0.82 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.85M | 45.67M | 45.71M | 45.85M | 45.71M | 44.34M | 44.77M | 43.39M | 43.39M | 43.39M | 43.39M | 43.39M | 43.40M | 43.42M | 43.84M | 45.72M | 46.21M | 47.43M | 46.87M | 48.32M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.86M | 45.85M | 45.73M | 45.85M | 45.78M | 45.26M | 44.79M | 43.39M | 43.39M | 43.39M | 43.39M | 43.42M | 43.49M | 43.66M | 44.10M | 45.88M | 46.35M | 47.62M | 47.05M | 48.55M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.98M | | | 8.25M | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.84M | 12.71M | 12.28M | 10.20M | 10.86M | 11.41M | 12.45M | 14.03M | 14.19M | 15.09M | 14.85M | 14.87M | 14.85M | 14.94M | 15.24M | 14.34M | 15.00M | 13.77M | 14.26M | 15.04M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.85M | 45.85M | 45.85M | 45.85M | 44.66M | 43.39M | 43.39M | 43.39M | 43.41M | 43.41M | 43.41M | 43.42M | 43.44M | 43.62M | 45.69M | 46.69M | 47.47M | 45.69M | 48.30M | 48.46M |