|
Cash & Equivalents
|
33.18M | 146.76M | 61.34M | 254.67M |
|
Cash & Current Investments
|
33.18M | 146.76M | 61.34M | 254.67M |
|
Receivables - Net
|
0.11M | 1.00M | 4.19M | |
|
Receivables - Other
|
| | 4.19M | 0.14M |
|
Receivables
|
0.11M | 1.00M | 8.38M | |
|
Inventory
|
13.51M | 7.85M | 0.50M | |
|
Current Deferred Tax Assets
|
| 1.27M | 1.07M | |
|
Prepaid Assets
|
| | | 2.32M |
|
Current Assets
|
35.87M | 157.50M | 77.65M | 255.58M |
|
Buildings
|
0.50M | | 0.64M | |
|
Construction in Progress
|
1.87M | 1.87M | 1.66M | 1.10M |
|
Land & Improvements
|
1.64M | 1.81M | 0.19M | |
|
Property, Plant & Equipment (Net)
|
-24.05M | 335.44M | 1.63M | 0.26M |
|
Long-Term Investments
|
3.73M | 7.12M | 4.58M | 335.09M |
|
Intangibles
|
-1.56M | 1.59M | 0.52M | 0.51M |
|
Goodwill & Intangibles
|
-1.56M | 1.59M | 0.52M | 0.51M |
|
Non-Current Assets
|
643.10M | 618.04M | -45.88M | 84.06M |
|
Assets
|
678.98M | 775.53M | 31.77M | 339.65M |
|
Accounts Payables
|
11.41M | -3.75M | 14.99M | 5.66M |
|
Notes Payables
|
| 11.02M | | |
|
Payables
|
11.41M | 7.27M | 14.99M | 5.66M |
|
Other Accumulated Expenses
|
0.22M | 0.55M | -0.15M | 0.99M |
|
Short term Debt
|
50.89M | 59.86M | -67.73M | 71.84M |
|
Current Leases
|
1.00M | 0.36M | 26.91M | 0.99M |
|
Curent Deferred Tax Liability
|
| | 4.08M | |
|
Total Current Liabilities
|
12.77M | 29.49M | 41.90M | 111.41M |
|
Non-Current Debt
|
53.48M | 60.97M | -66.82M | 67.52M |
|
Non-Current Deffered Revenue
|
2.95M | 3.16M | 3.26M | 3.21M |
|
Preferred Stock Liabilities
|
37.68M | 41.93M | 43.90M | |
|
Minority Interest
|
254.86M | 287.57M | | |
|
Other Non-Current Liabilities
|
18.02M | 15.45M | 20.41M | |
|
Total Non-Current Liabilities
|
143.78M | 184.30M | 217.65M | |
|
Total Liabilities
|
678.98M | 775.53M | 299.58M | 179.58M |
|
Total Debt
|
104.36M | 120.83M | -134.55M | 139.36M |
|
Common Equity
|
| 591.24M | 221.13M | 476.81M |
|
Shareholder's Equity
|
280.34M | 775.53M | 31.25M | 476.81M |
|
Liabilities and Shareholders Equity
|
678.98M | 775.53M | 31.77M | 339.65M |
|
Retained Earnings
|
-584.25M | -847.18M | -1639.45M | -1499.14M |
|
Treasury Shares
|
| | | 0.01M |
|
Tangible Book Value
|
| | 0.49M | |