|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.79M | 117.79M | 91.12M | 77.13M | 72.29M | 61.93M | 63.88M | 54.16M | 46.95M | 44.08M | 45.75M | 37.50M | 52.57M | 45.57M | 42.22M | 33.97M | 293.74M | 58.17M | 110.14M | 117.49M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.79M | 117.79M | 91.12M | 77.13M | 72.29M | 61.93M | 63.88M | 54.16M | 46.95M | 44.08M | 45.75M | 37.50M | 52.57M | 45.57M | 42.22M | 33.97M | 293.74M | 58.17M | 110.14M | 119.18M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.04M | 0.30M | 0.35M | 0.41M | 0.40M | 0.30M | 0.34M | 0.35M | 0.32M | 0.20M | 0.18M | 0.42M | 0.17M | 0.21M | 0.35M | 0.46M | 0.65M | 1.04M | 0.34M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.81M | 0.07M | 1.00M | 0.10M | 1.22M | 0.09M | 0.92M | 0.09M | 0.37M | 0.79M | 0.09M | 0.20M | 0.77M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.04M | 0.30M | 0.35M | 0.41M | 0.40M | 0.36M | 1.15M | 0.41M | 1.33M | 0.30M | 1.40M | 0.51M | 1.09M | 0.30M | 0.72M | 1.26M | 0.74M | 1.25M | 1.10M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 0.48M | 0.33M | 1.31M | 0.61M | 0.98M | 2.23M | 2.41M | 0.61M | 0.26M | 1.12M | 2.39M | 0.83M | 0.38M | 1.53M | 0.93M | 0.52M | 0.22M | 2.34M | 0.79M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 183.01M | 173.87M | 169.45M | 156.44M | 143.31M | 157.11M | 152.54M | 143.21M | 135.18M | 131.90M | 127.22M | 119.89M | 113.94M | 107.11M | 102.75M | 94.64M | 321.39M | 126.17M | 117.49M | 396.13M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.57M | 4.72M | 1.83M | 5.47M | 7.58M | 1.85M | 1.84M | 5.12M | 4.60M | 3.10M | 3.07M | 2.41M | 3.45M | 3.04M | 3.39M | 2.52M | 2.73M | 3.40M | 4.41M | 222.53M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.80M | 55.55M | 78.00M | 78.00M | 70.00M | 2.86M | 2.80M | 62.00M | 62.00M | 3.14M | 80.00M | 80.00M | 60.00M | 60.00M | 4.40M | 59.00M | 3.65M | 4.27M | 5.22M | 275.00M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.29M | 30.32M | 29.40M | 31.97M | 35.20M | 9.47M | 6.65M | 8.15M | 7.69M | 6.24M | 6.07M | 6.99M | 7.63M | 7.62M | 7.00M | 7.39M | 7.90M | 219.22M | 218.43M | 223.30M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 213.30M | 204.19M | 198.85M | 188.41M | 178.51M | 166.58M | 159.19M | 151.36M | 142.87M | 138.13M | 133.29M | 126.88M | 121.58M | 114.73M | 109.75M | 102.03M | 329.30M | 345.38M | 335.91M | 619.43M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | 0.65M | 0.68M | 0.54M | 0.66M | 0.81M | 0.77M | 0.52M | 0.61M | 1.65M | 0.70M | 0.57M | 1.28M | 0.96M | 1.37M | 0.93M | 2.42M | 2.23M | 1.98M | 3.37M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.72M | 114.22M | 115.72M | 117.23M | 118.92M | 121.12M | 123.69M | 126.63M | 129.84M | 133.27M | 136.75M | 140.34M | 144.05M | 147.88M | 151.52M | 155.09M | 158.79M | 162.62M | 166.30M | 169.90M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.27M | 114.87M | 116.41M | 117.77M | 119.58M | 121.92M | 124.45M | 127.14M | 130.45M | 134.93M | 137.45M | 140.91M | 145.32M | 148.84M | 152.89M | 156.02M | 161.22M | 164.85M | 168.28M | 173.27M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | 1.75M | 2.64M | 0.73M | 1.18M | 1.77M | 2.53M | 0.64M | 1.38M | 1.94M | 2.80M | 0.92M | 1.72M | 2.06M | 2.48M | 0.71M | 1.42M | 2.13M | 2.66M | 0.78M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.18M | 1.06M | 1.03M | 0.92M | 0.88M | 1.30M | 1.32M | 1.33M | 0.37M | 0.40M | 0.34M | 0.90M | 0.57M | 0.41M | 0.33M | 0.34M | 0.34M | 0.30M | 0.32M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.22M | | | | | 0.14M | 0.17M | 0.18M | 0.19M | 0.19M | 0.18M | 0.17M | 0.17M | 0.17M | 0.17M | 0.18M | | 0.18M | 0.18M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 0.32M | 0.22M | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.14M | 2.80M | 4.38M | 2.30M | 2.76M | 3.46M | 4.60M | 2.47M | 3.32M | 3.96M | 3.91M | 1.83M | 3.89M | 3.59M | 4.49M | 1.98M | 4.19M | 4.69M | 4.94M | 4.46M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.75M | 0.71M | 0.66M | 0.61M | 0.57M | 0.86M | 0.82M | 0.76M | 0.71M | 0.64M | | 0.58M | 0.55M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.72M | 114.22M | 115.72M | 117.23M | 118.92M | 121.12M | 123.69M | 126.63M | 129.84M | 133.27M | 136.75M | 140.34M | 144.05M | 147.88M | 151.52M | 155.09M | 158.79M | 162.62M | 166.30M | 169.90M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.24M | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.44M | 1.18M | 1.13M | 1.00M | 0.95M | 0.91M | 0.86M | 0.86M | 0.82M | 1.11M | 1.07M | 1.16M | 1.09M | 0.96M | 0.96M | 0.89M | 0.82M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.11M | 119.53M | 121.68M | 124.58M | 128.28M | 129.10M | 133.16M | 137.23M | 140.65M | 142.18M | 147.94M | 151.47M | 156.01M | 157.07M | 163.06M | 167.31M | 171.23M | 174.37M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.17M | 117.26M | 120.57M | 119.98M | 122.86M | 125.70M | 129.29M | 130.06M | 134.06M | 138.09M | 141.51M | 143.00M | 149.05M | 152.54M | 157.17M | 158.15M | 164.02M | 168.27M | 172.12M | 175.19M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.72M | 114.22M | 115.72M | 117.23M | 118.92M | 121.12M | 123.69M | 126.63M | 129.84M | 133.27M | 136.75M | 140.34M | 144.05M | 147.88M | 151.52M | 155.09M | 158.79M | 162.62M | 166.30M | 169.90M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.13M | 86.93M | 78.28M | 68.43M | 55.66M | 40.88M | 29.90M | 21.30M | 8.80M | 0.04M | -8.22M | -16.12M | -27.47M | -37.81M | -47.42M | -56.13M | 165.28M | 177.11M | 163.79M | 444.24M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.13M | 86.93M | 78.28M | 68.43M | 55.66M | 40.88M | 29.90M | 21.30M | 8.80M | 0.04M | -8.22M | -16.12M | -27.47M | -37.81M | -47.42M | -56.13M | 165.28M | 177.11M | 163.79M | 444.24M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 213.30M | 204.19M | 198.85M | 188.41M | 178.51M | 166.58M | 159.19M | 151.36M | 142.87M | 138.13M | 133.29M | 126.88M | 121.58M | 114.73M | 109.75M | 102.03M | 329.30M | 345.38M | 335.91M | 619.43M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.40M | -22.86M | -1959.16M | -1969.16M | -23.02M | -2000.25M | -2012.51M | -24.52M | -24.51M | -2048.89M | -24.47M | -24.46M | -24.49M | -2094.07M | -2104.93M | -2114.05M | -2168.32M | -2183.97M | -25.05M | -2215.03M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58M | 1.58M | 1.58M | 1.30M | 1.29M | 1.26M | 1.26M | 1.60M | 1.60M | | 1.61M | 2,173.00M | 2.15M | 1.63M | 1.63M | 1.23M | 2.07M | 2.07M | 2.07M | 1.98M |