|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 0.59M | -0.86M | 0.73M | 0.75M | 0.75M | -1.86M | 0.89M | 0.81M | 0.78M | -1.95M | 0.73M | 0.85M | 0.73M | -1.97M | 0.69M | 0.85M | 0.88M | 0.86M | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.99M | 4.88M | 5.01M | 5.18M | 5.37M | 4.87M | 4.69M | 5.61M | 5.54M | 5.24M | 5.40M | 6.26M | 7.60M | 5.12M | 5.95M | 4.80M | 5.82M | 6.28M | 8.48M | 8.70M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | | | | 0.84M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.20M | 6.75M | 3.71M | 4.04M | 8.44M | 9.41M | 6.27M | -15.69M | 7.54M | 3.98M | 2.53M | 2.96M | 3.98M | 2.81M | 3.15M | 1.60M | 6.46M | 7.44M | 5.70M | 5.37M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.19M | 11.63M | 8.72M | 9.22M | 13.81M | 14.28M | 10.96M | -10.08M | 13.08M | 9.22M | 7.93M | 9.22M | 11.59M | 7.93M | 9.11M | 7.10M | 12.28M | 13.73M | 14.18M | 14.91M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.19M | -11.63M | 17.21M | -9.22M | -13.81M | -14.28M | -10.96M | -10.08M | -13.08M | -9.22M | 19.75M | -9.22M | -11.59M | -7.93M | 16.62M | -7.10M | -12.28M | -13.73M | 7.55M | -14.91M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.19M | -11.63M | 17.21M | -9.22M | -13.81M | -14.28M | -10.96M | -10.08M | -13.08M | -9.22M | 19.75M | -9.22M | -11.59M | -7.93M | 16.62M | -7.10M | -12.28M | -13.73M | 7.55M | -14.91M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | 0.12M | 0.14M | 0.15M | 0.37M | 0.93M | 1.33M | 1.35M | 1.50M | 1.61M | 1.55M | 1.52M | 1.19M | 1.11M | 1.03M | 1.58M | 1.24M | 1.25M | 1.64M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.04M | 0.91M | 3.10M | -0.11M | -0.05M | 0.42M | 0.52M | 0.90M | 0.07M | -0.07M | 1.86M | 1.05M | 0.67M | -0.01M | 0.50M | 0.52M | -0.26M | 0.67M | 11.88M | 1.44M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.70M | 0.82M | 0.25M | 0.52M | 0.32M | 0.15M | -0.20M | 0.90M | 0.07M | -0.07M | -0.12M | 1.05M | 0.67M | -0.01M | 0.99M | 0.52M | -0.26M | 0.67M | 0.98M | 1.44M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.52M | -11.68M | -10.24M | -9.99M | -14.97M | -16.12M | 4.77M | -10.58M | -14.65M | -11.07M | 7.76M | -10.22M | -13.10M | -10.59M | 34.20M | -9.12M | -54.27M | -15.65M | 43.77M | -16.88M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.03M | | | | -0.03M | 0.07M | | | -0.04M | 0.10M | 0.60M | 0.16M | -0.13M | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.52M | -11.79M | -10.27M | -9.99M | -14.97M | -16.12M | -12.26M | -10.66M | -14.65M | -11.07M | -10.42M | -10.32M | -13.70M | -10.74M | -10.86M | -9.12M | -54.27M | -15.65M | -15.62M | -15.44M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.20M | -0.17M | -16.94M | -4.04M | 0.21M | -0.65M | -28.23M | -4.47M | -7.54M | -3.98M | -2.53M | -2.96M | -3.99M | -2.81M | -3.16M | -2.30M | -6.46M | -7.45M | -5.70M | -6.22M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.52M | -11.79M | -10.27M | -9.99M | -14.97M | -16.12M | 4.81M | -10.66M | -14.65M | -11.07M | 7.79M | -10.32M | -13.70M | -10.74M | 34.33M | -9.12M | -54.27M | -15.65M | 43.77M | -16.88M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.52M | -11.79M | -10.27M | -9.99M | -14.97M | -16.12M | 4.81M | -10.66M | -14.65M | -11.07M | 7.79M | -10.32M | -13.70M | -10.74M | 34.33M | -9.12M | -54.27M | -15.65M | 43.77M | -16.88M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.52M | -11.79M | -10.27M | -9.99M | -14.97M | -16.12M | 4.81M | -10.66M | -14.65M | -11.07M | 7.79M | -10.32M | -13.70M | -10.74M | 34.33M | -9.12M | -54.27M | -15.65M | 43.77M | -16.88M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.52M | -11.79M | -10.27M | -9.99M | -14.97M | -16.12M | 4.81M | -10.66M | -14.65M | -11.07M | 7.79M | -10.32M | -13.70M | -10.74M | 34.33M | -9.12M | -54.27M | -15.65M | 43.77M | -16.88M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03 | -0.04 | -0.03 | -0.03 | -0.04 | -0.05 | -0.04 | -0.03 | -0.04 | -0.03 | -0.03 | -0.03 | -0.04 | -0.03 | -0.03 | -0.03 | -0.15 | -0.04 | -0.03 | -0.04 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 331.35M | 331.64M | 0.33M | 0.33M | 0.33M | 0.33M | 0.33M | 0.33M | 333.98M | 334.02M | 334.06M | 0.33M | 334.38M | 334.42M | | 334.64M | 350.21M | 364.00M | 25.50M | 24.70M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.83M | -13.25M | -10.70M | -9.82M | -14.88M | -16.88M | -12.89M | -10.76M | -14.64M | -10.99M | -10.47M | -10.30M | -13.73M | -10.70M | -11.53M | -9.61M | -53.72M | -15.65M | -15.62M | -15.44M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48M | 1.51M | 1.50M | 1.51M | 1.68M | 2.20M | 2.57M | 2.94M | 3.21M | 3.43M | 3.47M | 3.60M | 3.70M | 3.83M | 3.64M | 3.57M | 3.71M | 3.83M | 3.67M | 3.61M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.94% | -0.26% | | | | -0.69% | -0.71% | | | -0.46% | -0.98% | -4.57% | -1.47% | -0.38% | | | | | |