Novagold Resources Income Statement (2009-2012) | NG

1Y3Y5Y7Y10YAll
Download Data
Income Statement Feb2009 May2009 Aug2009 Nov2009 Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012
Revenue & cost
Revenue 0.36M0.37M0.39M0.33M0.11M0.19M0.44M-0.41M0.15M0.77M-2.65M-0.45M-3.22M-1.30M-6.08M-3.83M
Cost of Revenue 0.02M0.01M0.16M0.05M0.04M0.06M0.11M0.04M0.05M0.06M0.06M
Gross Profit 0.34M0.30M0.23M0.28M0.07M0.13M0.33M-0.45M0.10M0.71M-0.51M
Operating items
Amortization - Intangibles -0.55M-0.54M
Research & Development 5.19M4.40M3.39M3.15M0.21M0.62M13.67M-51.01M2.57M4.57M39.30M
Share-based Compensation (IS) 3.88M1.70M1.66M1.65M9.97M2.47M2.90M3.60M
Selling, General & Administrative 1.02M0.96M2.18M-0.33M0.82M1.28M1.09M0.47M0.81M1.55M1.21M1.13M1.50M2.44M1.05M1.31M
Other Operating Expenses 20.12M19.64M-1.69M12.40M55.73M-5.53M-1.12M-0.77M4.30M4.45M5.75M3.24M
Operating Expenses 26.32M4.43M5.57M22.46M-0.66M-1.06M27.16M5.18M-2.13M-3.48M1.29M-64.13M5.79M6.90M6.80M4.55M
Operating Income -23.95M-5.93M16.98M-73.43M-18.52M-17.08M145.81M126.79M6.49M21.32M55.77M63.62M27.05M6.33M29.83M15.32M
EBIT -23.95M-4.12M16.98M-73.43M-18.52M-17.08M145.81M126.79M-74.96M21.32M55.77M63.62M27.05M6.33M29.83M15.32M
Non-operating items
Non Operating Investment Income -19.35M15.64M-1.58M65.98M-18.32M-13.72M-5.26M75.39M
Interest & Investment Income 0.08M0.15M0.10M0.06M0.08M0.12M0.12M-0.89M-0.13M0.58M-0.60M-0.74M-0.62M-0.54M-0.17M-0.18M
Other Non Operating Income 3.67M-16.09M0.10M24.99M0.12M-3.30M0.13M-0.47M-26.59M0.25M5.38M33.70M-1.39M-17.23M8.06M21.83M
Net income details
EBT -25.98M-7.44M13.98M22.19M-18.52M-17.08M26.83M131.43M-22.19M-26.37M51.74M190.73M15.56M93.33M-23.56M-24.64M
Profit After Tax -23.11M-4.77M16.29M-20.66M-18.46M-16.81M-147.60M-16.08M20.84M24.60M-52.10M-50.10M16.56M94.41M-21.21M-22.18M
Equity Income 2.37M4.62M7.59M6.05M4.63M5.56M6.78M4.52M
Income from Non-Controlling Interests -18.46M-16.81M145.04M-67.49M-10.56M-130.33M
Income from Continuing Operations -25.98M-7.44M13.98M22.19M-18.52M-17.08M26.83M131.43M-22.19M-26.37M51.74M190.73M15.56M93.33M-23.56M-24.64M
Consolidated Net Income -25.98M-7.44M13.98M22.19M-18.52M26.83M131.43M-22.19M190.73M15.56M93.33M-23.56M-24.64M
Income towards Parent Company -25.98M-7.44M13.98M22.19M-18.52M26.83M131.43M-22.19M190.73M15.56M93.33M-23.56M-24.64M
Net Income towards Common Stockholders -25.98M-7.44M13.98M22.19M-18.52M26.83M131.43M-22.19M-151.07M15.56M93.33M-23.56M-24.64M
Additional items
EPS (Basic) -0.16M-0.04M0.05M0.06M-0.19M0.03M0.14M-0.25M-0.14M-0.24M0.23M0.22M-0.07M
EPS (Weighted Average and Diluted) -0.04M0.05M0.03M0.36M-0.14M
Shares Outstanding (Weighted Average) 162.28173.40269.75394.4695.11836.37950.0090.00190.00641.1569.15420.76326.25
Shares Outstanding (Diluted Average) 173.40269.75836.37260.47168.07
EBITDA -23.95M-4.12M16.98M-73.43M-18.52M-17.08M145.81M126.79M24.69M23.88M-47.73M63.62M19.15M80.70M-18.56M-22.49M
Interest Expenses 6.68M4.16M3.10M-3.20M3.48M3.77M3.91M-1.01M3.58M2.99M3.43M5.21M3.22M1.30M6.08M3.83M