Netflix Growth Metrics (2009-2025) | NFLX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 3.12%17.23%56.52%44.48%68.16%126.33%154.65%212.52%219.25%121.45%94.17%29.28%25.37%28.82%28.68%36.41%38.61%41.18%38.30%30.11%52.79%52.63%46.29%44.88%21.88%20.08%24.52%33.16%27.50%42.47%37.29%39.94%40.35%37.21%37.84%36.62%35.06%33.13%32.42%30.80%28.81%23.21%24.82%15.61%14.44%10.21%10.66%13.50%12.98%13.13%11.28%8.99%9.18%9.64%4.08%0.28%-1.34%-3.38%5.62%10.05%6.68%8.15%5.07%
Assets Growth (3y) 76.90%80.45%97.80%80.06%88.81%86.21%85.31%76.64%77.03%59.10%51.18%31.90%38.47%40.54%37.57%37.00%37.17%37.28%36.07%35.91%33.40%37.70%35.74%39.24%29.68%32.90%33.07%36.54%34.20%37.55%35.83%35.73%34.66%31.05%31.59%27.36%25.80%21.82%22.30%19.73%18.53%15.39%15.41%12.67%12.18%10.98%8.62%7.45%6.76%6.22%6.95%6.35%4.74%4.64%4.92%
Assets Growth (5y) 57.27%60.61%68.97%59.62%70.13%69.31%66.70%59.70%59.52%49.15%44.48%34.65%32.77%36.56%34.80%36.80%35.80%38.29%36.66%36.84%35.10%36.68%35.48%36.99%30.56%30.95%31.25%30.95%28.93%28.72%28.19%26.83%25.85%22.92%22.92%20.64%19.68%17.53%16.20%13.41%12.40%10.23%11.06%9.56%8.24%7.39%7.30%
Assets (QoQ) -5.84%-16.87%38.12%-4.63%7.05%11.00%27.49%11.01%44.08%24.88%56.47%13.40%-0.06%9.50%4.18%9.96%2.69%9.39%10.43%11.74%4.59%7.15%3.90%31.21%4.48%2.71%2.89%10.38%2.94%6.50%10.04%5.69%15.03%2.63%12.16%6.00%12.46%3.10%11.16%4.79%10.85%2.55%9.81%3.19%6.03%3.89%1.70%2.15%2.11%4.32%4.32%1.67%2.25%2.61%2.17%1.84%2.68%-2.59%-1.56%0.20%0.56%6.48%2.58%-2.88%1.94%3.46%
Capital Expenditures Growth (1y) -2.72%-18.20%-26.54%-35.67%155.28%52.11%91.77%-26.16%-70.80%-61.06%-23.24%100.31%154.26%140.79%0.19%8.26%10.03%145.66%94.24%-32.97%55.29%38.60%79.82%-17.02%-59.31%-60.73%-27.64%374.93%523.42%503.21%24.11%-64.64%-29.23%-58.11%15.81%224.86%62.45%44.87%15.25%53.65%62.33%258.08%142.23%37.70%-17.36%-22.20%52.38%11.88%49.58%-18.37%-49.23%-32.77%-48.81%12.17%22.33%-26.85%22.08%-22.47%22.07%94.38%69.42%99.13%29.84%
Capital Expenditures Growth (3y) -10.16%-21.46%2.64%-1.64%23.76%12.56%13.83%16.99%-6.51%32.07%14.31%13.28%63.17%101.64%51.82%-15.55%-11.41%10.17%36.21%38.24%57.93%48.63%17.32%11.69%21.53%-0.26%1.32%76.04%92.80%54.11%18.32%20.85%23.12%29.52%47.87%90.13%29.65%59.22%62.03%33.27%26.13%31.50%23.29%1.18%-14.15%-10.69%-1.82%-18.06%-2.22%-10.79%-8.82%-1.49%1.92%20.09%24.69%
Capital Expenditures Growth (5y) 15.20%23.44%16.05%-7.14%26.50%37.17%38.80%-2.29%-12.39%4.62%14.21%41.78%61.60%80.99%25.73%0.22%25.13%27.57%29.43%24.86%35.27%14.78%16.60%47.39%36.47%38.78%23.76%63.10%57.25%59.11%43.64%22.15%18.20%6.65%20.13%38.90%10.78%29.88%21.45%3.09%4.63%14.61%22.85%8.05%5.53%1.92%8.45%
Capital Expenditures (QoQ) 5.49%44.15%124.46%-71.50%-11.29%29.47%96.55%13.09%-47.14%63.23%-24.32%-55.27%-29.52%221.76%97.49%-43.23%-33.26%33.88%113.42%-42.30%49.01%5.85%-26.35%33.66%33.00%37.34%-66.01%-34.46%28.36%153.06%123.08%-13.96%24.20%-47.93%-36.45%72.20%-26.49%43.96%78.27%-13.89%-34.44%14.52%137.66%-9.02%44.61%-22.53%35.10%-45.40%36.14%51.73%-0.81%-27.00%-25.70%-5.62%31.35%-44.42%62.81%2.93%-21.45%-7.25%3.40%62.05%25.08%-19.16%21.53%5.66%
Cash & Equivalents Growth (1y) -30.63%22.70%103.00%44.91%88.35%63.25%40.75%161.21%163.26%129.59%132.60%-42.86%5.57%-7.85%18.57%108.40%176.87%227.57%169.49%84.08%112.08%88.91%78.79%62.47%-34.61%-39.36%-54.19%-18.89%-32.86%37.95%80.20%92.34%140.64%103.59%75.64%34.42%29.11%28.11%44.58%32.26%53.85%42.94%89.23%63.51%63.12%8.73%-10.32%-26.54%-28.50%-25.18%-18.77%-14.61%11.74%31.68%20.27%38.27%4.62%-13.54%1.41%9.66%2.49%23.43%24.54%
Cash & Equivalents Growth (3y) 50.95%66.29%88.01%29.32%73.63%51.16%57.16%45.97%97.42%90.66%95.15%29.90%83.70%78.66%78.77%84.03%56.59%55.39%30.20%34.37%-2.35%16.48%13.86%36.35%1.85%19.42%13.19%28.00%27.77%53.23%66.02%50.66%68.45%55.06%68.75%42.72%47.97%25.80%34.88%16.68%21.52%5.16%11.29%0.85%9.23%2.32%-4.31%-4.63%-5.80%-5.21%-0.31%8.99%6.21%12.01%14.95%
Cash & Equivalents Growth (5y) 58.66%69.23%84.25%52.68%98.40%84.49%79.63%56.21%60.56%51.34%43.51%23.63%22.17%36.68%36.37%57.60%44.06%60.16%47.52%44.37%23.67%32.74%30.25%35.13%15.98%25.54%31.73%35.31%39.25%41.09%50.68%32.65%41.01%24.85%28.48%12.77%20.95%14.43%19.11%13.40%15.97%5.77%10.95%9.23%6.92%2.71%2.05%
Cash & Equivalents (QoQ) -24.02%-36.30%140.90%-40.50%34.39%5.39%71.96%-22.66%16.48%-9.14%219.13%-22.06%1.58%-7.94%-21.61%44.01%-11.33%18.45%37.79%91.33%4.91%-2.56%-5.88%120.43%-6.55%-7.78%-14.47%-11.28%-13.35%-30.32%51.43%-26.56%78.02%-8.98%61.63%-8.12%50.61%-21.47%23.70%-11.75%49.44%-11.37%13.15%2.66%38.85%17.32%-2.23%2.41%-7.45%-3.23%-19.91%-0.31%-3.15%5.06%-15.81%30.45%14.12%-4.04%-3.21%-1.29%-5.69%12.56%4.66%-7.75%13.58%13.57%
Cash from Investing Activities Growth (1y) 36.87%73.79%-135.96%62.03%-80.47%-204.78%-641.72%-98.70%-84.35%69.52%26.77%41.34%-31.97%-1,098.47%55.11%195.28%132.16%77.32%-49.32%-179.14%-174.29%-66.93%-132.61%20.69%109.96%94.01%150.50%160.21%-1,873.16%-1,848.62%743.31%-246.76%34.18%28.56%-183.43%-124.21%-61.00%-24.11%70.74%-158.31%-22.72%-183.80%-140.41%29.47%12.91%21.64%-58.98%-551.87%-186.95%-42.79%54.96%-66.28%-7.32%161.51%448.48%125.94%71.28%-180.10%-731.30%-138.55%741.44%1,081.88%102.35%
Cash from Investing Activities Growth (3y) -28.06%37.55%-58.12%23.79%-63.74%-123.30%-34.59%45.98%40.65%6.08%21.12%23.81%31.94%-65.54%-15.96%15.75%26.49%71.69%55.42%-27.70%-49.05%-24.91%128.34%11.17%-5.13%5.86%-52.59%-25.60%-174.97%-158.52%-59.51%-118.97%-9.15%-36.02%-37.27%-59.85%-19.83%-40.27%-3.79%-128.15%-45.29%-46.99%-19.85%-97.00%-38.94%39.05%65.04%68.82%4.01%11.06%-114.79%45.01%58.43%89.80%36.02%
Cash from Investing Activities Growth (5y) 23.66%7.92%-27.04%19.71%-0.96%-33.34%-53.31%6.96%15.53%39.23%20.84%17.20%11.06%-39.57%53.92%11.98%22.61%20.59%-65.30%-26.53%-27.65%-11.56%-19.31%-32.34%-18.08%-24.06%-20.10%-29.27%-85.70%-107.45%-58.07%-110.24%-26.58%-23.00%-19.34%-113.42%-39.59%34.64%30.29%48.09%1.12%-9.37%-106.85%5.23%47.33%49.28%18.83%
Cash from Investing Activities (QoQ) 32.35%135.64%-1,083.01%73.36%71.91%51.11%-937.87%-26.63%52.56%-18.98%-178.03%-17.48%92.16%-185.80%-122.73%-164.28%28.76%89.29%572.76%-10.81%-150.23%29.50%-150.56%16.27%-12.86%1.76%14.57%110.51%-167.93%927.90%1.86%-409.52%25.34%458.29%-117.73%-38.81%18.97%-318.43%52.36%0.32%37.54%1.36%-320.58%52.64%-44.45%16.44%-23.39%41.52%-29.97%-69.51%-405.92%74.26%35.32%46.53%-1,767.77%83.39%137.07%202.93%39.02%-118.40%-3.40%-2,287.51%91.51%406.08%58.28%-94.29%
Cash from Operations Growth (1y) 17.63%-19.99%-46.08%-8.60%50.67%43.38%17.30%-32.31%-83.57%-77.54%-105.91%-121.39%-164.11%74.90%1,286.09%395.93%396.81%65.05%-207.92%-192.80%-450.35%-423.69%-423.44%-536.35%-79.45%-24.79%-135.72%-127.65%-50.42%-136.21%9.16%12.42%31.15%3.05%-64.54%-153.11%-60.42%-4.92%27.32%-18.37%168.43%291.46%351.85%90.58%199.05%-106.12%-93.48%-192.92%18.73%261.15%575.91%210.06%136.09%1,301.69%257.81%274.67%1.55%-10.37%16.50%-7.58%26.06%87.73%21.72%
Cash from Operations Growth (3y) -33.72%-36.36%-26.77%-28.71%-29.24%-17.41%-6.34%-24.61%-32.13%-13.44%-40.20%-37.29%-105.40%-124.69%-306.15%-159.50%-165.24%-105.41%-148.34%-149.03%-125.44%-125.99%-123.79%-133.23%-22.95%-41.91%-52.16%-71.52%-18.44%-33.94%-2.80%-37.93%40.20%58.04%71.13%34.41%74.16%50.26%28.45%31.14%64.23%29.84%45.96%32.07%103.14%11.43%16.39%141.47%41.72%181.24%204.29%79.78%44.58%186.77%71.84%
Cash from Operations Growth (5y) -11.14%-5.74%-19.90%-18.77%-29.56%-38.03%-46.03%-35.28%-31.72%-35.81%-62.49%-60.08%-82.05%-96.83%-169.99%-103.43%-80.81%-76.79%-85.39%-99.75%-65.58%-63.56%-68.05%-107.01%32.22%50.58%53.24%10.87%40.11%22.38%16.85%6.26%36.18%17.00%27.18%23.81%62.13%36.73%37.34%27.33%50.90%34.33%45.96%25.00%60.74%18.41%17.46%
Cash from Operations (QoQ) 14.73%4.00%35.12%-27.04%-21.96%-29.92%129.04%20.27%-25.73%-42.67%32.17%-70.81%1.56%-115.07%-378.80%12.53%377.09%2.21%19.46%-12.27%54.09%-166.83%-2.73%-231.20%-42.36%-8.07%-24.89%6.60%1.00%-104.13%-20.61%38.28%-55.45%21.50%-16.29%51.48%-118.89%-33.22%-78.89%69.25%-43.17%7.72%-191.35%117.78%300.55%21.39%-110.89%664.58%-108.20%229.20%-589.53%328.84%-88.87%441.91%-20.29%390.86%-33.90%38.33%-16.53%33.04%-41.66%79.81%-33.79%81.48%-13.12%16.59%
EBITDA Margin Growth (1y) 256.00196.0090.00116.00241.00-28.00-78.00-610.00-1445.00-1278.00-1000.00-499.00333.00352.00338.00492.00458.00433.00267.00-262.00-149.00-512.00-360.00-110.00-367.00-121.0039.00293.00722.00125.00236.00125.00232.00724.00503.00-231.00-191.00252.00667.00323.00646.00774.00174.00598.001,075.00308.00302.00-617.00-230.00-536.00-411.00-119.00-405.00251.00309.00993.00709.00491.00718.00524.00365.00684.00-139.00
EBITDA Margin Growth (3y) -948.00-1110.00-988.00-992.00-871.00-954.00-740.00-616.00-654.00-493.00-395.00-269.00642.00273.00245.00121.00-58.00-200.00-53.00-79.00206.00-508.00-84.00308.00587.00728.00778.00187.00763.001,101.001,406.00217.00687.001,750.001,344.00690.001,529.001,334.001,144.00304.001,491.00545.0065.00-138.00439.0023.00200.00258.0073.00206.00616.001,399.00669.001,427.00888.00
EBITDA Margin Growth (5y) -157.00-325.00-383.00-762.00-562.00-1033.00-833.00-988.00-1170.00-1125.00-715.00-85.00997.00277.00521.00539.00896.00649.00685.00-185.00247.00468.001,086.00401.001,042.001,754.001,619.001,108.002,483.002,182.001,883.00198.001,531.001,521.001,235.00-46.00894.001,049.001,042.001,178.001,794.001,288.001,092.001,379.001,513.001,198.00779.00
EBITDA Margin (QoQ) 367.00-126.0034.00-18.00306.00-232.0060.00106.0037.00-281.00-472.00-729.00204.00-3.0029.00103.00223.00-18.00184.0068.00198.00-184.00-345.00181.00-164.00-31.00-95.00-76.0082.00129.00158.00353.00-516.00240.0048.00460.00-24.0019.00-687.00500.00419.00434.00-1030.00823.00547.00-166.00-607.001,300.00-219.00-171.00-1526.001,686.00-526.00-46.00-1234.001,400.00131.0012.00-550.001,116.00-87.00239.00-743.00957.00232.00-585.00
EBIT Growth (1y) 59.98%46.53%40.87%47.06%75.23%48.84%39.34%-21.13%-101.89%-85.97%-83.34%-68.26%1,744.55%253.58%254.01%319.02%206.69%126.90%93.29%-20.95%-0.14%-42.26%-33.30%-7.92%-49.26%-5.97%43.99%157.01%419.57%81.62%96.75%59.36%73.80%261.65%130.40%-12.04%2.80%52.83%103.93%112.50%108.73%92.23%34.14%108.12%104.52%36.06%33.49%-33.79%0.60%-14.58%-12.66%-12.96%-13.05%15.77%25.01%172.07%53.56%42.45%51.82%51.91%27.14%45.02%11.64%
EBIT Growth (3y) -27.10%-32.61%-31.10%-28.33%-18.30%-9.61%-6.33%1.60%-1.54%4.03%4.47%1.68%274.12%66.70%65.88%45.02%15.83%7.20%22.90%23.22%38.08%-0.46%23.63%55.65%66.10%83.48%86.89%53.30%110.17%115.72%109.87%43.88%55.08%119.84%84.72%57.27%63.72%58.71%53.99%43.06%62.55%30.73%16.07%6.25%21.40%10.40%13.38%16.17%10.34%12.10%18.35%53.23%19.29%33.73%28.44%
EBIT Growth (5y) 21.76%19.68%17.48%4.04%10.81%-0.66%1.16%-5.26%-13.52%-9.37%1.83%20.00%166.64%51.24%66.85%65.70%69.60%51.92%53.11%21.26%36.30%40.38%54.76%47.78%57.96%78.55%77.97%73.96%108.74%92.24%75.30%32.63%50.31%65.32%49.02%17.52%30.87%31.64%31.86%47.30%41.81%29.80%24.31%37.73%28.42%22.69%19.83%
EBIT Margin Growth (1y) 256.00196.0090.00116.00241.00-28.00-78.00-610.00-1445.00-1278.00-1000.00-499.00333.00352.00338.00492.00458.00433.00267.00-262.00-149.00-512.00-360.00-110.00-367.00-121.0039.00293.00722.00125.00236.00125.00232.00724.00503.00-231.00-191.00252.00667.00323.00646.00774.00174.00598.001,075.00308.00302.00-617.00-230.00-536.00-411.00-119.00-405.00251.00309.00993.00709.00491.00718.00524.00365.00684.00-139.00
EBIT Margin Growth (3y) -948.00-1110.00-988.00-992.00-871.00-954.00-740.00-616.00-654.00-493.00-395.00-269.00642.00273.00245.00121.00-58.00-200.00-53.00-79.00206.00-508.00-84.00308.00587.00728.00778.00187.00763.001,101.001,406.00217.00687.001,750.001,344.00690.001,529.001,334.001,144.00304.001,491.00545.0065.00-138.00439.0023.00200.00258.0073.00206.00616.001,399.00669.001,427.00888.00
EBIT Margin Growth (5y) -157.00-325.00-383.00-762.00-562.00-1033.00-833.00-988.00-1170.00-1125.00-715.00-85.00997.00277.00521.00539.00896.00649.00685.00-185.00247.00468.001,086.00401.001,042.001,754.001,619.001,108.002,483.002,182.001,883.00198.001,531.001,521.001,235.00-46.00894.001,049.001,042.001,178.001,794.001,288.001,092.001,379.001,513.001,198.00779.00
EBIT Margin (QoQ) 367.00-126.0034.00-18.00306.00-232.0060.00106.0037.00-281.00-472.00-729.00204.00-3.0029.00103.00223.00-18.00184.0068.00198.00-184.00-345.00181.00-164.00-31.00-95.00-76.0082.00129.00158.00353.00-516.00240.0048.00460.00-24.0019.00-687.00500.00419.00434.00-1030.00823.00547.00-166.00-607.001,300.00-219.00-171.00-1526.001,686.00-526.00-46.00-1234.001,400.00131.0012.00-550.001,116.00-87.00239.00-743.00957.00232.00-585.00
EBIT (QoQ) 44.72%-6.53%8.13%9.36%32.56%-10.14%12.88%30.32%12.59%-15.87%-36.11%-103.13%934.83%-0.12%21.71%62.04%79.49%0.01%44.06%18.60%32.79%-14.81%-41.09%49.83%-23.21%-1.60%-18.67%-17.43%42.30%50.68%45.17%66.92%-50.26%63.24%17.58%82.05%3.50%3.99%-55.11%112.77%53.88%38.76%-53.22%108.99%41.71%-3.17%-27.43%105.38%-5.73%-5.00%-64.01%212.08%-19.95%-2.87%-64.13%211.75%6.58%4.88%-21.93%75.96%-1.13%11.78%-21.88%47.27%12.78%-13.95%
EBT Growth (1y) 45.30%38.50%29.60%45.24%80.73%51.05%43.13%-23.42%-107.15%-90.39%-87.24%-73.90%113.24%337.81%314.29%396.54%9,463.87%151.61%97.08%-38.50%-56.80%-65.50%-56.70%-54.45%3.78%26.53%87.34%335.43%461.18%-72.75%46.90%45.49%33.88%2,970.02%225.89%-9.09%33.39%16.86%167.24%25.07%99.14%106.74%-14.90%239.12%155.63%53.90%92.81%8.77%-2.69%1.84%-2.35%-92.86%-25.80%3.47%17.71%2,818.83%78.00%49.69%41.59%85.89%22.92%44.47%15.04%
EBT Growth (3y) -29.82%-41.41%-38.14%-33.78%-74.23%-14.01%-8.88%-0.25%-3.26%1.93%1.37%-7.28%95.48%56.05%52.34%11.63%250.02%3.17%16.93%6.85%36.01%-50.82%6.02%42.36%98.30%119.57%107.77%79.25%115.60%113.83%133.88%18.27%52.64%320.16%94.97%56.81%89.36%54.92%63.67%66.47%70.47%47.98%17.01%-35.90%22.66%17.48%30.37%31.37%8.72%16.40%17.62%57.06%17.53%30.80%24.23%
EBT Growth (5y) 18.91%17.25%14.08%-2.38%-6.70%-11.21%-8.38%-22.59%-16.50%-14.30%-3.31%9.59%102.27%5.56%57.62%54.53%217.41%55.83%50.24%10.04%35.06%33.67%59.67%26.82%83.33%91.24%82.77%89.49%119.55%98.87%83.83%43.58%54.65%158.87%69.41%-21.42%37.43%31.40%38.19%57.25%45.59%38.08%21.70%70.22%32.20%28.52%29.27%
EBT Margin Growth (1y) 152.00115.00-10.0096.00266.00-6.00-43.00-599.00-1448.00-1285.00-1007.00-494.0090.00316.00315.00472.00691.00439.00245.00-323.00-456.00-629.00-449.00-193.00-41.00-3.00103.00251.00645.00-193.0044.0035.00-39.001,047.00558.00-115.0074.00-80.00983.00-12.00496.00667.00-592.00489.001,460.00486.00881.00-48.00-324.00-134.00-173.00-664.00-716.0015.00189.001,250.00990.00579.00516.00783.00258.00648.00-50.00
EBT Margin Growth (3y) -1030.00-1177.00-1061.00-997.00-1092.00-975.00-735.00-621.00-667.00-530.00-447.00-346.00325.00126.00111.00-44.00195.00-193.00-102.00-265.00148.00-826.00-303.0093.00565.00851.00704.00171.00680.00774.001,585.00-91.00531.001,634.00949.00362.002,031.001,074.001,272.00429.001,632.001,019.00116.00-223.00420.00367.00896.00538.00-50.00459.00532.001,368.00532.001,242.00655.00
EBT Margin Growth (5y) -249.00-421.00-501.00-848.00-857.00-1165.00-939.00-1137.00-1163.00-1162.00-794.00-288.00930.00-70.00257.00242.00801.00661.00500.00-345.00184.00142.001,238.00-33.001,136.001,438.001,096.00648.002,636.001,927.001,874.00350.001,667.001,986.001,657.00-350.00990.00954.001,288.001,015.001,906.001,612.00821.001,810.001,668.001,594.001,363.00
EBT Margin (QoQ) 347.00-104.00-38.00-54.00310.00-229.0069.00116.0038.00-266.00-487.00-733.00201.0012.0026.00-149.00427.0011.00182.0071.00175.00-184.00-385.00-62.002.00-3.00-129.0090.0040.00102.0019.00484.00-799.00339.0010.00410.00287.00-150.00-662.00599.00133.00913.00-1657.001,107.00304.00-346.00-576.002,078.00-669.0049.00-1505.001,802.00-480.0010.00-1996.001,750.00251.00184.00-935.001,490.00-160.00121.00-668.00965.00230.00-577.00
EBT (QoQ) 41.60%-4.72%1.71%5.89%34.98%-10.85%13.99%31.76%12.81%-15.52%-39.01%-112.30%251.67%12.12%24.76%-93.76%4,916.02%6.09%49.53%20.19%31.96%-16.90%-53.33%-15.58%5.37%4.32%-50.92%92.36%28.47%54.45%14.08%147.92%-93.76%732.52%12.98%128.14%43.06%-11.62%-68.48%234.73%25.34%102.09%-85.25%432.95%30.12%-16.82%-41.21%301.74%-21.66%4.21%-66.84%259.39%-18.01%-0.07%-97.57%3,634.17%14.33%13.68%-39.86%127.72%-3.85%7.52%-21.04%50.58%13.01%-14.38%
Enterprise Value Growth (1y) 64.91%153.45%229.95%228.30%232.33%148.55%-46.52%-67.84%-54.46%-77.73%-49.47%54.74%71.83%260.41%667.86%369.10%102.51%129.27%48.94%-7.98%14.78%49.94%62.59%145.48%87.36%0.86%-1.12%10.35%49.38%66.63%87.13%56.13%101.63%167.13%108.81%40.73%21.30%-6.40%-29.47%21.13%4.79%24.03%88.16%68.65%39.48%17.34%23.80%13.06%-28.00%-68.26%-62.46%-52.01%-8.90%160.52%61.75%64.54%75.16%51.78%85.10%80.34%52.68%97.63%69.44%
Enterprise Value Growth (3y) 35.64%11.95%-3.75%17.78%37.51%25.89%27.55%32.66%16.58%22.54%79.45%88.33%58.66%131.39%164.93%119.65%63.31%51.35%33.78%35.59%47.55%36.08%44.36%61.72%78.04%64.97%56.92%34.34%54.02%60.91%40.20%38.58%36.85%45.82%40.46%42.19%21.03%10.85%18.00%32.18%1.71%-22.70%-4.37%-2.92%-2.92%-1.00%-9.07%-3.71%4.73%7.87%3.97%12.50%34.56%98.44%71.82%
Enterprise Value Growth (5y) 54.08%63.24%59.11%47.80%43.31%46.97%38.11%39.45%27.79%22.72%56.17%78.45%62.06%83.53%102.92%78.77%67.33%72.86%56.39%40.51%51.03%44.50%34.68%48.45%48.30%39.12%38.67%37.71%39.80%43.40%45.04%38.38%20.81%2.92%5.19%9.30%3.06%2.41%-0.05%12.77%10.92%12.81%21.23%22.11%19.59%23.82%18.71%
Enterprise Value (QoQ) -4.57%17.14%7.80%36.85%46.67%52.50%7.26%38.53%9.70%-67.19%-35.50%96.14%-46.35%-25.55%97.53%117.81%12.52%58.61%20.67%-5.97%27.39%3.04%-25.44%17.28%66.41%11.73%12.58%-10.49%-10.42%9.54%25.64%21.18%-0.08%23.01%4.82%56.49%32.38%-3.84%-29.35%34.89%2.14%-27.54%21.33%16.69%20.89%9.93%8.75%-3.49%1.70%15.98%-0.68%-38.54%-55.16%37.17%26.96%16.67%28.22%-14.83%29.16%24.19%11.11%3.86%25.83%5.14%43.82%-10.95%
EPS (Basic) Growth (1y) 60.53%48.21%35.19%57.89%86.89%56.63%63.01%-26.67%-107.02%-91.54%-88.24%-78.79%162.50%363.64%285.71%478.57%160.00%-66.67%-74.07%-75.31%-53.85%-64.71%-50.00%-50.00%0.00%66.67%71.43%60.00%583.33%50.00%150.00%168.75%63.41%486.67%206.67%-27.91%17.91%-29.55%65.22%332.26%103.80%162.90%17.76%-8.21%139.13%87.12%82.68%11.38%-6.49%6.23%-3.98%-91.24%-18.61%3.40%21.02%1,708.33%84.30%48.96%45.26%101.38%25.19%47.29%8.70%
EPS (Basic) Growth (3y) -30.27%-41.87%-36.24%-37.37%-56.56%-14.98%-9.56%-3.45%-51.51%-49.24%-51.00%-32.83%40.10%-18.29%-20.63%-10.61%6.27%-41.90%-39.43%-41.76%46.65%-4.09%28.92%29.07%123.52%144.78%135.99%45.81%136.13%83.71%133.11%103.08%57.77%121.50%81.37%41.95%79.11%51.33%52.61%64.10%65.79%73.53%27.36%-55.26%22.09%27.14%28.52%20.83%11.94%17.83%19.07%47.20%23.37%31.40%24.09%
EPS (Basic) Growth (5y) -19.31%-21.21%-23.66%-18.90%-37.11%-40.87%-37.43%-35.56%-44.51%-40.13%-36.80%-24.68%48.10%6.40%16.47%25.16%68.04%11.53%11.24%-17.48%43.46%29.54%61.12%46.29%93.08%93.56%91.23%65.19%129.86%98.09%93.67%53.65%54.42%84.88%59.94%-22.53%34.33%30.65%32.80%47.58%46.88%51.75%29.43%26.67%33.24%35.15%27.37%
EPS (Basic) (QoQ) 47.37%-3.57%5.56%7.02%36.07%-12.05%23.29%26.67%14.04%-8.46%-44.54%-112.12%237.50%27.27%0.00%-64.29%920.00%5.88%50.00%-83.95%30.77%-17.65%42.86%-70.00%0.00%16.67%42.86%-40.00%66.67%20.00%33.33%156.25%-63.41%100.00%43.33%55.81%31.34%4.55%-66.30%154.84%-21.52%145.16%-11.84%20.15%1.24%9.82%-31.28%213.01%-20.78%7.21%-58.10%162.77%-10.00%-3.09%-96.18%2,341.67%14.33%13.43%-42.89%148.85%-7.59%10.62%-20.83%54.69%8.73%-18.37%
EPS (Weighted Average and Diluted) Growth (1y) 59.46%48.15%34.62%58.18%88.14%57.50%65.71%-26.44%-107.21%-91.27%-88.79%-79.69%162.50%345.45%300.00%507.69%140.00%-67.35%-73.08%-75.95%-58.33%-62.50%-50.00%-47.37%20.00%50.00%71.43%50.00%566.67%66.67%141.67%173.33%60.00%466.67%206.90%-26.83%18.75%-29.41%65.17%333.33%106.58%165.00%18.37%-8.46%138.85%86.79%83.33%12.61%-5.87%7.74%-2.82%-91.04%-18.41%2.81%20.32%1,675.00%83.33%48.33%44.77%100.47%25.19%47.34%8.70%
EPS (Weighted Average and Diluted) Growth (3y) -30.38%-41.16%-37.00%-38.17%-56.08%-15.08%-9.43%-3.16%-52.36%-49.74%-50.58%-33.29%37.95%-18.29%-18.64%-8.37%6.27%-43.16%-38.66%-42.52%49.38%-2.13%27.47%29.22%133.92%141.97%133.40%44.22%133.11%88.21%130.52%105.41%57.74%119.67%81.71%42.64%80.28%51.74%53.04%64.69%66.85%74.72%28.24%-54.81%22.41%27.43%28.94%21.42%12.08%18.00%19.18%47.15%23.26%30.98%23.72%
EPS (Weighted Average and Diluted) Growth (5y) -20.16%-21.59%-23.08%-19.15%-38.96%-40.43%-36.90%-35.12%-44.21%-41.01%-36.48%-25.19%47.58%6.40%17.41%25.83%66.51%11.65%11.35%-17.61%44.65%30.26%60.04%46.91%99.24%92.60%90.15%64.10%128.65%101.23%92.72%54.95%54.58%84.42%60.62%-21.79%35.10%31.09%33.19%48.00%47.35%52.07%29.72%26.85%33.31%35.23%27.53%
EPS (Weighted Average and Diluted) (QoQ) 45.95%-3.70%5.77%7.27%35.59%-12.50%24.29%27.59%13.51%-7.94%-44.83%-112.50%237.50%18.18%0.00%-61.54%880.00%6.12%51.92%-84.81%33.33%-12.50%35.71%-73.68%20.00%16.67%42.86%-40.00%50.00%33.33%25.00%166.67%-62.50%93.33%41.38%56.10%32.81%4.71%-66.29%153.33%-21.05%145.00%-11.56%20.77%1.27%9.43%-31.61%215.13%-20.80%7.41%-57.99%163.43%-9.35%-3.13%-96.13%2,300.00%14.24%13.37%-42.90%147.89%-7.58%10.66%-20.93%54.80%8.77%-18.36%
FCF Margin Growth (1y) -64.00-624.00-984.00-495.00-43.00-64.00-199.00-755.00-1227.00-806.00-583.00-1000.00-403.0061.00368.00530.00419.0028.00-631.00-519.00-1123.00-1540.00-930.00-1049.00-269.00144.00-792.00-1082.00-293.00-1027.00617.00944.00763.00757.00-305.00-1567.00-233.00211.00781.00246.001,254.002,648.002,836.002,441.00691.00-1700.00-1907.00-308.0047.00253.00709.001,162.001,575.001,620.001,615.001,367.00-313.00-367.0023.00-445.00244.00778.0078.00
FCF Margin Growth (3y) -1334.00-1493.00-1766.00-2250.00-1672.00-808.00-415.00-1225.00-1210.00-716.00-846.00-989.00-1106.00-1451.00-1193.00-1039.00-973.00-1368.00-2352.00-2651.00-1685.00-2423.00-1105.00-1187.00201.00-126.00-480.00-1705.00237.00-59.001,093.00-376.001,784.003,616.003,313.001,120.001,712.001,159.001,711.002,379.001,993.001,201.001,639.003,294.002,313.00173.00418.002,221.001,308.001,506.002,347.002,083.001,505.002,031.001,716.00
FCF Margin Growth (5y) -1317.00-1404.00-2029.00-2239.00-2376.00-2320.00-1975.00-2794.00-2602.00-2112.00-2568.00-3121.00-1668.00-2334.00-1368.00-1177.00-502.00-1638.00-2040.00-3273.00-1155.00-1455.00-628.00-2508.001,222.002,733.003,138.00982.002,183.00889.002,023.001,757.002,522.002,169.002,115.001,974.003,334.003,032.004,035.004,908.003,254.002,453.003,277.004,216.002,243.00584.00518.00
FCF Margin (QoQ) 175.00-59.00261.00-441.00-384.00-419.00750.0011.00-406.00-555.00195.00-461.0016.00-332.00-222.00136.00480.00-26.00-60.0025.0088.00-685.0051.00-578.00-329.00-75.00-68.00202.0084.00-1010.00-359.00992.00-650.00634.00-31.00811.00-656.00-428.00-1293.002,144.00-211.00142.00-1828.003,152.001,182.00330.00-2224.001,402.00-1209.00124.00-625.001,757.00-1003.00579.00-172.002,170.00-958.00575.00-420.00490.00-1012.00965.00-888.001,179.00-477.00265.00
Free Cash Flow Growth (1y) 19.90%-20.17%-48.94%-1.32%41.22%42.48%1.62%-33.39%-85.66%-79.36%-138.74%-164.50%-269.89%61.11%273.78%151.87%194.49%39.84%-345.01%-394.24%-743.16%-677.74%-299.84%-377.46%-60.05%-13.51%-109.29%-139.99%-67.24%-152.95%7.30%17.58%30.89%9.04%-60.89%-156.15%-60.69%-6.92%25.02%-20.27%136.78%254.17%310.91%81.78%330.07%-119.35%-107.36%-99.02%15.14%107.32%655.46%158.37%164.04%10,418.85%300.21%375.94%0.95%-9.46%16.20%-12.85%24.53%86.99%21.25%
Free Cash Flow Growth (3y) -37.61%-38.31%-30.08%-34.33%-32.84%-22.05%-11.89%-39.37%-38.71%-22.53%-53.96%-43.97%-130.99%-146.71%-157.25%-93.87%-113.46%-123.54%-182.32%-229.32%-167.84%-164.90%-97.96%-111.38%-22.75%-37.72%-46.14%-71.76%-22.92%-35.00%-3.79%-36.43%34.04%51.82%65.63%17.51%65.61%31.67%51.17%24.16%56.34%26.45%41.99%30.29%135.58%14.20%17.84%95.99%45.32%107.76%203.04%64.13%49.17%462.61%77.99%
Free Cash Flow Growth (5y) -17.17%-11.96%-23.35%-21.49%-32.55%-42.26%-54.14%-38.69%-34.31%-38.24%-73.68%-67.74%-96.95%-108.47%-101.27%-70.51%-62.24%-87.38%-100.72%-135.98%-84.05%-78.53%-56.40%-96.23%25.34%44.53%47.31%-2.12%37.63%6.00%29.54%1.64%32.10%15.11%24.91%21.54%57.62%34.82%35.62%26.28%46.96%32.47%43.15%23.54%75.05%20.32%18.18%
Free Cash Flow (QoQ) 15.76%-0.08%22.05%-15.08%-22.92%-36.09%135.88%21.53%-22.24%-54.41%54.61%-73.83%11.89%-185.57%-157.41%31.07%206.10%-7.70%-23.17%25.57%57.02%-261.72%7.73%-174.48%-41.05%-11.92%-10.18%7.99%-0.04%-106.37%-26.34%35.88%-51.31%24.37%-12.34%46.24%-99.16%-33.76%-78.86%66.27%-32.52%6.21%-186.90%110.31%455.50%28.31%-124.79%343.43%-125.00%51.19%-570.12%240.83%-98.41%3,606.02%-29.58%537.06%-36.73%41.00%-16.26%35.12%-43.25%80.96%-37.19%93.07%-14.79%17.34%
Gross Margin Growth (1y) 357.00532.00279.00-361.00124.00-155.00-303.00-11.00-1076.00-1023.00-792.00-1070.00-24.00123.0098.00656.00354.00288.00452.00151.00192.005.0018.00-20.00-594.00-425.00-206.00-89.00644.0096.00-30.00202.00386.001,002.00661.00211.00-133.0043.00422.00189.00108.00179.00-103.0071.00841.00454.00389.00-528.00-45.00-413.00-421.00-86.00-440.00177.00269.00874.00574.00296.00561.00380.00319.00606.00-144.00
Gross Margin Growth (3y) -595.00-645.00-815.00-1442.00-975.00-1055.00-997.00-425.00-746.00-612.00-242.00-263.00522.00416.00568.00787.00-49.00-133.00264.0042.00241.00-325.00-218.0093.00435.00672.00424.00324.00897.001,141.001,053.00602.00361.001,224.00980.00471.00816.00676.00708.00-268.00904.00220.00-136.00-543.00355.00218.00237.00260.0089.0060.00410.001,168.00454.001,079.00687.00
Gross Margin Growth (5y) -265.00-234.00-266.00-635.00-430.00-762.00-527.00-294.00-1148.00-1033.00-430.00-372.00571.0086.00332.00900.00981.00965.00895.00455.00494.00720.00865.00492.00411.00894.00743.00583.001,846.001,773.001,338.00145.001,156.001,265.00947.00-143.00331.00440.00556.00520.001,038.00693.00695.00711.001,249.001,120.00654.00
Gross Margin (QoQ) -12.0085.00309.00-25.00164.00-168.00-331.00460.00-116.00-316.00-39.00-604.00-63.00-85.00-318.00442.0084.00-110.00240.00140.0018.0054.00-60.00180.00-169.0067.00-99.00-394.000.00287.0018.00339.00-548.00161.00250.00523.0068.00-180.00-200.00179.00244.00199.00-433.0098.00315.00-84.00-259.00868.00-72.00-148.00-1175.001,351.00-440.00-157.00-840.00997.00178.00-64.00-236.00697.00-101.00201.00-417.00636.00186.00-549.00
Gross Profit Growth (1y) 38.32%47.12%41.19%21.34%50.35%45.76%36.63%46.45%-12.32%-17.71%-15.00%-25.71%16.74%25.62%26.66%58.86%39.68%37.86%48.17%32.67%31.39%22.88%24.03%22.02%2.36%10.87%23.39%32.03%66.17%36.90%29.03%41.38%56.30%89.58%63.39%35.66%17.86%27.42%46.23%37.70%31.36%30.62%19.60%23.88%51.97%32.71%27.61%-0.38%8.75%-1.34%-4.27%-0.88%-6.28%7.15%15.11%44.02%30.84%24.80%30.30%27.06%20.17%31.21%13.63%
Gross Profit Growth (3y) 22.17%20.84%17.92%9.70%15.45%14.64%13.73%20.01%12.66%12.53%16.85%16.12%28.91%28.63%32.53%37.01%23.39%23.38%31.38%28.81%30.74%23.10%25.46%31.57%38.53%42.24%37.53%36.30%45.20%48.99%45.54%38.23%34.26%46.67%41.91%32.27%33.01%30.23%30.68%19.33%29.49%19.59%13.47%6.94%15.70%11.95%12.03%12.45%10.07%9.68%12.81%21.95%13.79%20.61%19.45%
Gross Profit Growth (5y) 24.35%25.03%25.21%22.71%23.08%20.61%22.01%22.85%13.97%14.19%19.55%20.33%29.51%26.43%29.95%36.86%37.30%37.27%36.74%32.60%32.71%35.13%36.38%33.59%32.71%36.79%35.39%33.99%43.62%41.80%36.31%26.65%31.95%32.81%28.41%17.97%19.12%18.48%19.72%19.39%21.63%17.99%16.99%17.48%19.48%18.10%15.80%
Gross Profit (QoQ) 3.29%6.16%14.35%10.32%9.86%1.89%-1.73%36.69%6.50%-4.49%5.33%-18.16%-0.05%-1.34%-7.95%28.60%7.56%-0.52%15.45%13.07%6.15%6.93%3.38%11.98%-0.72%7.93%1.70%-6.07%7.54%20.11%8.82%18.22%-11.40%13.21%19.23%30.69%7.47%-2.43%-1.01%13.55%16.18%11.97%-6.78%8.32%15.53%2.53%-3.45%32.89%0.88%-1.41%-24.63%45.08%-8.48%-4.34%-21.97%37.17%4.64%2.76%-2.37%24.62%-0.19%7.29%-4.80%17.87%8.98%-7.09%
Interest Coverage Ratio Growth (1y) -78.39%-79.82%-80.80%35.64%78.62%37.33%40.19%-22.89%-101.85%-85.13%-83.59%-68.73%1,313.65%135.12%137.56%182.58%105.64%28.16%6.58%-55.97%-62.46%-78.15%-74.54%-65.30%-61.82%-6.60%43.17%108.91%295.02%16.06%15.21%-7.75%0.03%97.48%28.44%-48.58%-38.39%2.14%38.18%53.95%53.68%54.51%9.35%87.66%93.63%34.52%38.15%-31.08%4.28%-6.85%-3.63%-3.35%-6.39%16.20%22.88%164.91%54.38%48.24%44.21%38.19%19.64%33.38%17.72%
Interest Coverage Ratio Growth (3y) -26.14%-65.46%-64.65%-31.10%-26.24%-21.70%-18.24%-12.00%-22.69%-23.49%-25.38%-27.00%124.86%-13.00%-13.62%-24.42%-33.45%-36.04%-27.04%-31.66%-17.27%-38.12%-25.12%-12.55%14.69%28.88%28.43%-0.30%34.52%32.78%26.92%-9.95%-1.80%46.07%24.74%14.10%22.39%28.52%27.80%25.80%45.86%24.63%13.34%7.72%23.64%13.34%17.83%20.84%14.65%17.07%19.53%52.38%20.02%31.95%27.77%
Interest Coverage Ratio Growth (5y) -29.16%-34.11%-35.48%-16.46%-20.89%-33.06%-31.73%-36.39%-41.90%-38.02%-31.44%-22.36%74.39%-6.52%1.23%-3.61%3.09%-9.72%-10.48%-31.45%-18.99%-13.73%-5.71%-11.94%7.39%27.57%26.20%23.41%48.59%37.22%25.30%-1.14%13.84%31.32%20.91%-0.21%12.34%18.10%19.84%38.51%35.00%27.24%20.87%35.55%28.41%23.55%22.67%
Interest Coverage Ratio (QoQ) 43.86%-6.53%-83.65%-1.71%34.35%-11.08%15.52%29.44%3.29%-9.23%-36.46%-103.11%929.50%0.20%21.08%20.59%60.70%1.24%44.02%-12.24%0.15%-15.81%-40.50%-25.17%-41.70%-1.92%-18.89%-17.68%42.63%50.34%18.36%55.65%-58.09%49.23%-5.23%68.77%-17.27%-2.94%-62.06%102.22%37.17%31.31%-57.73%101.86%37.91%-7.07%-27.47%108.28%-4.19%-4.55%-63.82%215.16%-14.42%-1.25%-63.71%205.24%6.23%4.43%-21.77%77.89%2.01%1.59%-25.04%54.01%13.72%-10.34%
Net Cash Flow Growth (1y) -119.65%199.30%118.21%3.67%18.92%-9.75%-376.91%328.61%-155.62%-65.16%-109.47%-122.93%215.46%-618.56%299.27%307.51%324.44%224.03%-140.69%-139.28%144.89%-400.89%-527.83%-364.28%-115.49%-26.60%-146.83%268.36%-88.72%492.02%56.57%110.73%41.68%62.87%-353.50%-31.25%-89.56%22.37%35.03%-24.94%146.99%20.38%325.12%-145.12%16.76%-132.93%-115.47%-497.25%-103.82%93.15%353.43%23.92%16,919.62%2,079.37%-139.23%66.76%-99.75%-131.15%463.42%285.22%-19,599.35%348.92%66.82%
Net Cash Flow Growth (3y) -65.74%32.23%-1.83%-44.53%63.78%-53.69%126.10%26.82%144.00%30.86%-19.31%-29.80%141.02%-177.43%-72.02%-55.84%-53.40%-67.80%-102.51%45.35%-39.52%146.25%-88.81%164.34%-29.47%116.04%-69.41%64.35%-27.78%114.09%-8.57%2.83%36.07%33.87%105.14%-30.70%44.86%-35.45%39.06%-59.04%72.42%-26.56%42.32%-59.40%95.80%-23.57%-29.14%-14.73%-74.74%24.97%77.72%35.15%-334.87%158.88%33.48%
Net Cash Flow Growth (5y) 89.30%32.00%3.06%-23.13%93.14%-51.89%-99.40%-41.74%-36.57%-60.15%-92.33%7.88%-28.53%149.17%-40.41%72.85%-30.41%100.21%-70.53%34.79%-22.79%97.12%-81.75%60.04%-31.41%69.30%55.56%3.75%25.75%-25.37%14.92%-37.59%52.90%-15.48%35.70%-25.05%54.09%-8.04%25.79%-20.22%14.97%-16.73%26.65%4.77%-41.49%-19.11%-1.39%
Net Cash Flow (QoQ) -11.76%-14.80%347.23%-169.25%150.52%-78.95%1,307.91%-154.16%156.23%-164.58%2,279.25%-132.30%107.66%-488.28%-138.56%262.63%-134.42%249.21%148.42%232.65%-89.94%-148.95%-139.85%2,173.62%-112.36%-2.13%-77.37%30.83%-1.03%-99.14%220.98%-177.53%309.87%-122.06%686.99%-121.46%686.07%-161.43%188.98%-159.17%478.35%-132.61%202.80%-62.96%869.32%-39.01%-120.60%195.86%-373.36%71.34%-695.30%99.39%-390.00%1,160.19%-338.74%235.62%-42.34%-121.01%-102.26%101.02%-7,264.10%345.14%3.08%-207.71%191.46%64.28%
Net Income Growth (1y) 44.31%34.14%25.96%49.23%86.64%56.75%64.51%-23.09%-107.61%-90.96%-87.71%-77.74%158.66%378.11%314.62%513.16%1,875.27%140.98%86.33%72.18%-55.39%-62.92%-50.36%-48.21%16.72%54.76%75.04%54.59%544.38%60.96%151.55%-21.75%62.79%485.90%210.85%156.43%18.59%-29.58%65.14%338.25%106.09%166.10%18.75%-7.63%140.70%87.87%83.43%12.04%-6.40%6.50%-3.51%-90.90%-18.30%3.24%19.97%1,596.40%78.70%44.35%40.90%99.25%23.93%45.55%7.76%
Net Income Growth (3y) -30.16%-42.51%-36.62%-36.55%-56.32%-12.18%-5.72%1.63%-4.11%1.35%-1.72%32.94%92.82%62.26%56.52%76.17%117.48%11.41%17.42%11.29%49.71%-2.61%29.77%-14.43%130.48%144.38%139.20%45.84%131.70%87.96%134.61%106.41%58.46%122.25%82.68%118.14%80.52%52.12%53.22%65.53%66.83%74.61%28.10%-54.50%22.55%27.35%28.53%20.04%10.97%16.64%17.71%45.44%21.85%29.45%22.13%
Net Income Growth (5y) 18.89%16.96%14.49%21.95%-5.99%-9.56%-4.97%-1.32%-14.42%-9.79%-3.78%13.47%110.04%60.48%75.99%45.91%155.03%67.13%66.14%22.57%45.31%30.68%62.18%47.75%97.33%93.81%93.09%65.87%128.07%101.48%94.91%55.53%55.06%85.50%60.92%1.14%35.09%31.08%33.02%47.59%46.63%51.32%28.86%26.06%32.45%34.12%26.38%
Net Income (QoQ) 45.07%-7.10%2.56%4.40%34.85%-12.76%21.51%30.56%13.25%-8.44%-43.19%-112.92%234.47%24.51%2.89%-65.95%995.98%7.98%52.16%9.69%33.71%-16.51%40.60%-71.58%11.14%11.76%46.70%-35.94%47.35%26.41%29.56%167.01%-63.19%97.55%-59.70%455.47%32.48%4.81%-66.75%156.88%-21.33%145.79%-11.77%20.80%1.57%9.69%-31.37%214.80%-20.72%7.10%-58.08%162.98%-9.80%-2.96%-96.05%2,260.76%13.98%12.76%-44.09%148.68%-7.93%10.07%-20.94%54.68%8.13%-18.51%
Net Income towards Common Stockholders Growth (1y) 44.31%34.14%25.96%49.23%86.64%56.75%64.51%-23.09%-107.61%-90.96%-87.71%-77.74%158.66%378.11%314.62%513.16%1,875.27%140.98%86.33%72.18%-55.39%-62.92%-50.36%-48.21%16.72%54.76%75.04%54.59%544.38%60.96%151.55%-21.75%62.79%485.90%210.85%156.43%18.59%-29.58%65.14%338.25%106.09%166.10%18.75%-7.63%140.70%87.87%83.43%12.04%-6.40%6.50%-3.51%-90.90%-18.30%3.24%19.97%1,596.40%78.70%44.35%40.90%99.25%23.93%45.55%7.76%
Net Income towards Common Stockholders Growth (3y) -30.16%-42.51%-36.62%-36.55%-56.32%-12.18%-5.72%1.63%-4.11%1.35%-1.72%32.94%92.82%62.26%56.52%76.17%117.48%11.41%17.42%11.29%49.71%-2.61%29.77%-14.43%130.48%144.38%139.20%45.84%131.70%87.96%134.61%106.41%58.46%122.25%82.68%118.14%80.52%52.12%53.22%65.53%66.83%74.61%28.10%-54.50%22.55%27.35%28.53%20.04%10.97%16.64%17.71%45.44%21.85%29.45%22.13%
Net Income towards Common Stockholders Growth (5y) 18.89%16.96%14.49%21.95%-5.99%-9.56%-4.97%-1.32%-14.42%-9.79%-3.78%13.47%110.04%60.48%75.99%45.91%155.03%67.13%66.14%22.57%45.31%30.68%62.18%47.75%97.33%93.81%93.09%65.87%128.07%101.48%94.91%55.53%55.06%85.50%60.92%1.14%35.09%31.08%33.02%47.59%46.63%51.32%28.86%26.06%32.45%34.12%26.38%
Net Income towards Common Stockholders (QoQ) 45.07%-7.10%2.56%4.40%34.85%-12.76%21.51%30.56%13.25%-8.44%-43.19%-112.92%234.47%24.51%2.89%-65.95%995.98%7.98%52.16%9.69%33.71%-16.51%40.60%-71.58%11.14%11.76%46.70%-35.94%47.35%26.41%29.56%167.01%-63.19%97.55%-59.70%455.47%32.48%4.81%-66.75%156.88%-21.33%145.79%-11.77%20.80%1.57%9.69%-31.37%214.80%-20.72%7.10%-58.08%162.98%-9.80%-2.96%-96.05%2,260.76%13.98%12.76%-44.09%148.68%-7.93%10.07%-20.94%54.68%8.13%-18.51%
Net Margin Growth (1y) 86.0043.00-26.0079.00185.0028.0074.00-369.00-891.00-796.00-675.00-322.0079.00206.00203.00328.00392.00254.00133.00150.00-268.00-370.00-251.00-325.00-9.0033.0056.0033.00535.0042.00209.00-110.00108.00748.00573.00161.00-23.00-434.00261.00754.00468.00622.00-41.00-258.001,153.00672.00709.00-28.00-352.00-35.00-172.00-718.00-431.009.00200.00991.00890.00429.00442.00762.00253.00575.00-193.00
Net Margin Growth (3y) -620.00-725.00-628.00-612.00-627.00-562.00-399.00-362.00-420.00-335.00-339.00156.00203.0091.0085.00153.00115.00-82.00-63.00-143.00258.00-294.0013.00-403.00633.00824.00838.0083.00620.00356.001,043.00804.00553.00936.00793.00657.001,599.00859.00929.00468.001,269.001,258.00496.00-1003.00370.00646.00736.00246.00106.00403.00469.001,036.00711.001,013.00449.00
Net Margin Growth (5y) -149.00-264.00-292.00-134.00-503.00-677.00-517.00-537.00-697.00-671.00-535.00-136.00729.00166.00349.0075.00758.00708.00720.00-92.00343.0020.00848.00512.001,079.001,011.001,058.00579.002,241.001,649.001,711.00519.001,354.001,572.001,330.00-89.00815.00833.00957.00742.001,728.001,697.001,137.00750.001,512.001,650.00985.00
Net Margin (QoQ) 227.00-82.00-17.00-42.00183.00-151.0088.0064.0027.00-105.00-355.00-458.00122.0015.00-1.00-57.00249.0012.00124.006.00112.00-109.00141.00-411.009.009.0067.00-96.0052.0031.0044.00407.00-440.00199.00-275.00625.00200.0024.00-687.00441.00-211.00719.00-195.00156.00-58.0056.00-412.001,567.00-540.0093.00-1148.001,242.00-222.00-44.00-1694.001,529.00218.00147.00-902.001,427.00-243.00159.00-582.00918.0079.00-608.00
Operating Income Growth (1y) 59.98%46.53%40.87%47.06%75.23%48.84%39.34%-21.13%-101.89%-85.97%-83.34%-68.26%1,744.55%253.58%254.01%319.02%206.69%126.90%93.29%-20.95%-0.14%-42.26%-33.30%-7.92%-49.26%-5.97%43.99%157.01%419.57%81.62%96.75%59.36%73.80%261.65%130.40%-12.04%2.80%52.83%103.93%112.50%108.73%92.23%34.14%108.12%104.52%36.06%33.49%-33.79%0.60%-14.58%-12.66%-12.96%-13.05%15.77%25.01%172.07%53.56%42.45%51.82%51.91%27.14%45.02%11.64%
Operating Income Growth (3y) -27.10%-32.61%-31.10%-28.33%-18.30%-9.61%-6.33%1.60%-1.54%4.03%4.47%1.68%274.12%66.70%65.88%45.02%15.83%7.20%22.90%23.22%38.08%-0.46%23.63%55.65%66.10%83.48%86.89%53.30%110.17%115.72%109.87%43.88%55.08%119.84%84.72%57.27%63.72%58.71%53.99%43.06%62.55%30.73%16.07%6.25%21.40%10.40%13.38%16.17%10.34%12.10%18.35%53.23%19.29%33.73%28.44%
Operating Income Growth (5y) 21.76%19.68%17.48%4.04%10.81%-0.66%1.16%-5.26%-13.52%-9.37%1.83%20.00%166.64%51.24%66.85%65.70%69.60%51.92%53.11%21.26%36.30%40.38%54.76%47.78%57.96%78.55%77.97%73.96%108.74%92.24%75.30%32.63%50.31%65.32%49.02%17.52%30.87%31.64%31.86%47.30%41.81%29.80%24.31%37.73%28.42%22.69%19.83%
Operating Income (QoQ) 44.72%-6.53%8.13%9.36%32.56%-10.14%12.88%30.32%12.59%-15.87%-36.11%-103.13%934.83%-0.12%21.71%62.04%79.49%0.01%44.06%18.60%32.79%-14.81%-41.09%49.83%-23.21%-1.60%-18.67%-17.43%42.30%50.68%45.17%66.92%-50.26%63.24%17.58%82.05%3.50%3.99%-55.11%112.77%53.88%38.76%-53.22%108.99%41.71%-3.17%-27.43%105.38%-5.73%-5.00%-64.01%212.08%-19.95%-2.87%-64.13%211.75%6.58%4.88%-21.93%75.96%-1.13%11.78%-21.88%47.27%12.78%-13.95%
Operating Margin Growth (1y) 256.00196.0090.00116.00241.00-28.00-78.00-610.00-1445.00-1278.00-1000.00-499.00333.00352.00338.00492.00458.00433.00267.00-262.00-149.00-512.00-360.00-110.00-367.00-121.0039.00293.00722.00125.00236.00125.00232.00724.00503.00-231.00-191.00252.00667.00323.00646.00774.00174.00598.001,075.00308.00302.00-617.00-230.00-536.00-411.00-119.00-405.00251.00309.00993.00709.00491.00718.00524.00365.00684.00-139.00
Operating Margin Growth (3y) -948.00-1110.00-988.00-992.00-871.00-954.00-740.00-616.00-654.00-493.00-395.00-269.00642.00273.00245.00121.00-58.00-200.00-53.00-79.00206.00-508.00-84.00308.00587.00728.00778.00187.00763.001,101.001,406.00217.00687.001,750.001,344.00690.001,529.001,334.001,144.00304.001,491.00545.0065.00-138.00439.0023.00200.00258.0073.00206.00616.001,399.00669.001,427.00888.00
Operating Margin Growth (5y) -157.00-325.00-383.00-762.00-562.00-1033.00-833.00-988.00-1170.00-1125.00-715.00-85.00997.00277.00521.00539.00896.00649.00685.00-185.00247.00468.001,086.00401.001,042.001,754.001,619.001,108.002,483.002,182.001,883.00198.001,531.001,521.001,235.00-46.00894.001,049.001,042.001,178.001,794.001,288.001,092.001,379.001,513.001,198.00779.00
Operating Margin (QoQ) 367.00-126.0034.00-18.00306.00-232.0060.00106.0037.00-281.00-472.00-729.00204.00-3.0029.00103.00223.00-18.00184.0068.00198.00-184.00-345.00181.00-164.00-31.00-95.00-76.0082.00129.00158.00353.00-516.00240.0048.00460.00-24.0019.00-687.00500.00419.00434.00-1030.00823.00547.00-166.00-607.001,300.00-219.00-171.00-1526.001,686.00-526.00-46.00-1234.001,400.00131.0012.00-550.001,116.00-87.00239.00-743.00957.00232.00-585.00
Profit After Tax Growth (1y) 44.31%34.14%25.96%52.35%86.64%56.75%64.51%-25.22%-107.61%-90.96%-87.71%-77.58%158.66%378.11%314.62%513.16%1,875.27%140.98%86.33%72.18%-55.39%-62.92%-50.36%-48.21%16.72%54.76%75.04%54.59%544.38%60.96%151.55%177.94%62.79%485.90%210.85%-27.80%18.59%-29.58%65.14%338.25%106.09%166.10%18.75%-7.63%140.70%87.87%83.43%12.04%-6.40%6.50%-3.51%-90.90%-18.30%3.24%19.97%1,596.40%78.70%44.35%40.90%99.25%23.93%45.55%7.76%
Profit After Tax Growth (3y) -30.16%-42.51%-36.62%-36.55%-56.32%-12.18%-5.72%0.93%-4.11%1.35%-1.72%33.27%92.82%62.26%56.52%76.17%117.48%11.41%17.42%11.29%49.71%-2.61%29.77%30.55%130.48%144.38%139.20%45.84%131.70%87.96%134.61%106.41%58.46%122.25%82.68%42.97%80.52%52.12%53.22%65.53%66.83%74.61%28.10%-54.50%22.55%27.35%28.53%20.04%10.97%16.64%17.71%45.44%21.85%29.45%22.13%
Profit After Tax Growth (5y) 18.89%16.96%14.49%21.95%-5.99%-9.56%-4.97%-1.72%-14.42%-9.79%-3.78%13.64%110.04%60.48%75.99%88.01%155.03%67.13%66.14%22.57%45.31%30.68%62.18%47.75%97.33%93.81%93.09%65.87%128.07%101.48%94.91%55.53%55.06%85.50%60.92%-21.50%35.09%31.08%33.02%47.59%46.63%51.32%28.86%26.06%32.45%34.12%26.38%
Profit After Tax (QoQ) 45.07%-7.10%2.56%4.40%34.85%-12.76%24.04%27.90%13.25%-8.44%-43.61%-113.02%234.47%24.51%2.89%-65.95%995.98%7.98%52.16%9.69%33.71%-16.51%40.60%-71.58%11.14%11.76%46.70%-35.94%47.35%26.41%29.56%167.01%-63.19%97.55%43.16%56.39%32.48%4.81%-66.75%156.88%-21.33%145.79%-11.77%20.80%1.57%9.69%-31.37%214.80%-20.72%7.10%-58.08%162.98%-9.80%-2.96%-96.05%2,260.76%13.98%12.76%-44.09%148.68%-7.93%10.07%-20.94%54.68%8.13%-18.51%
Property, Plant & Equipment (Net) Growth (1y) 2.70%2.45%2.41%-2.34%6.00%11.08%15.14%6.05%-4.90%-8.98%-7.22%-3.43%0.88%2.64%-4.75%1.46%3.21%10.77%13.27%12.18%9.25%20.94%25.75%15.70%14.02%-4.98%5.85%44.39%65.46%90.24%68.04%27.56%24.30%12.85%15.11%30.96%27.03%29.39%29.86%35.13%49.75%66.21%71.81%69.88%56.11%47.28%47.34%37.83%36.28%22.98%12.51%5.65%2.12%8.08%9.15%6.66%6.23%2.65%4.66%6.86%9.54%15.39%17.20%
Property, Plant & Equipment (Net) Growth (3y) 1.17%1.18%3.04%0.01%0.56%1.24%0.58%1.29%-0.33%1.15%0.04%3.20%4.39%11.20%10.71%9.61%8.74%8.38%14.67%23.29%27.26%29.79%30.78%28.69%32.86%26.83%26.98%34.11%37.73%40.57%35.94%31.18%33.22%34.39%36.95%44.32%43.74%46.86%48.69%46.81%47.14%44.39%41.75%35.25%29.51%25.09%21.86%15.81%13.92%10.91%8.73%6.39%5.92%8.58%10.22%
Property, Plant & Equipment (Net) Growth (5y) 1.51%3.32%3.37%2.63%2.78%6.81%7.71%6.17%4.28%3.53%5.91%12.93%16.50%19.97%19.27%19.39%21.47%22.27%23.87%25.64%26.62%26.13%27.31%30.41%34.86%34.41%35.50%40.82%43.61%46.72%44.77%39.51%38.14%34.46%33.61%34.35%32.81%33.31%32.19%28.95%28.15%27.28%26.61%23.04%20.38%18.32%17.29%
Property, Plant & Equipment (Net) (QoQ) -2.80%1.47%7.81%-3.41%-3.05%1.43%2.81%4.85%1.59%5.14%-5.31%-5.98%-2.77%7.19%-1.44%-1.79%-1.07%-0.52%4.98%-0.10%6.18%1.72%3.97%-2.71%17.54%5.76%-4.33%-4.13%-2.04%17.81%30.50%9.86%12.63%4.06%-0.94%7.05%2.26%6.15%12.70%3.85%4.15%6.54%17.27%15.08%15.60%10.13%15.95%5.75%9.06%10.17%8.47%4.56%-1.58%0.80%1.86%1.06%4.17%1.80%-0.46%0.65%0.65%3.79%1.63%3.17%6.03%5.41%
Return on Assets Growth (1y) 4.004.000.00-2.00-1.00-4.00-6.00-9.00-13.00-13.00-12.00-9.00-4.00-2.000.002.002.002.002.002.000.00-1.00-2.00-3.00-2.00-1.000.000.001.001.001.001.000.002.002.003.002.000.000.001.002.003.003.001.003.003.005.005.002.000.00-1.00-2.00-3.00-3.00-2.002.005.006.006.005.004.005.004.00
Return on Assets Growth (3y) -10.00-13.00-19.00-19.00-18.00-19.00-18.00-16.00-15.00-13.00-10.00-5.00-2.00-1.000.001.001.000.000.00-1.000.00-1.00-1.00-1.000.002.003.004.004.003.003.004.004.005.005.005.007.007.007.007.006.007.006.004.002.001.002.004.004.004.003.005.006.008.009.00
Return on Assets Growth (5y) -12.00-13.00-16.00-16.00-16.00-18.00-18.00-17.00-17.00-15.00-12.00-8.00-3.00-1.001.002.002.003.003.003.002.001.001.002.004.005.006.006.008.0010.0011.0010.009.009.008.007.006.004.004.006.008.0010.0011.0011.0011.0012.0012.00
Return on Assets (QoQ) 1.004.000.00-1.001.00-1.00-2.000.00-2.00-3.00-4.00-4.00-2.00-2.00-1.000.000.000.001.001.000.000.000.00-1.00-1.000.000.000.000.000.000.001.000.000.000.000.001.001.000.000.00-1.001.001.001.001.000.000.002.001.001.000.00-1.000.000.00-1.00-1.000.001.002.002.001.001.001.001.002.000.00
Return on Capital Employed Growth (1y) 15.0017.009.005.009.003.00-12.00-29.00-45.00-52.00-45.00-27.00-11.00-4.002.005.005.005.004.002.00-1.00-4.00-6.00-5.00-4.00-2.00-1.000.003.003.003.002.001.003.003.002.001.000.000.001.003.005.004.005.006.005.006.003.00-1.00-3.00-5.00-4.00-3.00-2.000.003.007.009.0010.007.006.006.004.00
Return on Capital Employed Growth (3y) -21.00-32.00-48.00-51.00-47.00-53.00-56.00-51.00-52.00-51.00-39.00-20.00-7.00-3.000.002.000.00-1.00-2.00-3.00-2.00-3.00-4.00-3.000.003.005.004.004.005.006.006.005.007.007.008.0010.0010.009.009.008.007.004.004.002.000.001.003.002.004.005.007.009.0013.0014.00
Return on Capital Employed Growth (5y) -28.00-31.00-42.00-44.00-43.00-52.00-57.00-53.00-56.00-57.00-45.00-25.00-8.00-2.002.004.004.004.004.001.000.00-1.000.001.004.008.009.0010.0014.0015.0015.0013.0010.009.008.007.006.005.005.008.0012.0014.0014.0015.0014.0015.0015.00
Return on Capital Employed (QoQ) 4.0012.001.00-3.007.004.00-3.002.000.00-11.00-20.00-14.00-6.00-4.00-2.001.001.001.002.001.001.001.00-1.00-2.00-2.00-1.000.00-1.000.000.001.002.000.000.000.001.001.001.00-1.00-1.000.002.000.001.002.000.001.003.001.001.00-2.00-1.00-1.00-1.00-1.00-1.000.001.003.003.002.002.001.001.002.000.00
Return on Equity Growth (1y) 46.0055.0040.0013.00-6.00-15.00-13.00-22.00-42.00-55.00-59.00-42.00-22.00-10.000.007.008.008.008.006.001.00-3.00-6.00-9.00-7.00-4.00-1.002.0020.00-944.0020.005.00-11.00958.00-3.0011.009.00-1.00-2.002.005.0011.007.000.003.003.006.007.00-1.00-5.00-9.00-11.00-10.00-9.00-5.004.0011.0014.0015.0011.007.009.006.00
Return on Equity Growth (3y) -2.00-14.00-32.00-51.00-70.00-80.00-72.00-57.00-55.00-56.00-52.00-29.00-12.00-5.001.003.002.001.000.00-2.0014.00-951.0013.00-3.002.0010.0016.0018.0018.0014.0015.0019.002.00968.002.0013.0017.0013.0011.009.007.008.004.00-4.00-8.00-11.00-8.000.00-1.000.000.004.008.0014.0016.00
Return on Equity Growth (5y) -15.00-16.00-25.00-39.00-60.00-75.00-71.00-61.00-61.00-64.00-59.00-37.001.00-952.0020.0010.0011.0015.0018.0015.0012.006.008.0011.0015.0020.0021.0020.0026.0027.0028.0026.004.00966.00-1.009.006.00-1.00-4.002.008.0013.0013.0011.0010.0012.0012.00
Return on Equity (QoQ) 3.009.0015.0019.0012.00-6.00-12.000.003.00-4.00-22.00-19.00-10.00-8.00-4.001.002.001.003.003.002.001.001.00-2.00-3.00-2.00-2.000.000.001.001.0018.00-963.00964.00-14.002.006.004.000.00-1.00-4.002.004.002.002.00-2.00-3.006.001.002.00-2.00-3.00-2.00-2.00-4.00-2.00-1.001.005.005.002.002.002.001.004.00-1.00
Return on Invested Capital Growth (1y) 48.0058.0044.0016.00-4.00-14.00-14.00-24.00-43.00-56.00-60.00-42.00-20.00-8.001.008.006.006.006.005.004.001.00-1.00-5.00-7.00-6.00-5.00-2.0024.00-1495.0035.00-1.00-26.001,493.00-36.00-1.000.00-1.00-2.000.002.004.006.003.004.004.003.009.0017.0013.009.003.00-9.00-7.00-2.005.0010.0011.0011.008.006.0011.008.00
Return on Invested Capital Growth (3y) 1.00-12.00-30.00-49.00-67.00-79.00-73.00-58.00-56.00-58.00-52.00-29.00-9.00-1.006.008.003.001.001.00-1.0021.00-1500.0029.00-8.00-9.00-7.00-6.00-3.00-2.00-3.00-3.00-2.00-24.001,496.00-32.003.007.007.007.0012.0024.0022.0018.0014.0012.0011.0011.0016.0018.0017.0018.0015.006.0015.0018.00
Return on Invested Capital Growth (5y) -13.00-14.00-23.00-36.00-57.00-72.00-68.00-58.00-59.00-63.00-58.00-35.007.00-1501.0037.005.001.000.000.00-3.00-6.00-8.00-9.00-8.00-7.00-4.00-2.000.004.006.006.0010.00-2.001,513.00-20.0014.0014.0014.0014.0019.0024.0026.0028.0027.0028.0032.0030.00
Return on Invested Capital (QoQ) 3.009.0015.0020.0013.00-5.00-12.000.003.00-5.00-22.00-19.00-10.00-8.00-4.003.002.001.003.001.002.001.002.000.00-2.00-1.00-2.00-2.000.000.001.0023.00-1519.001,530.00-36.00-2.000.001.000.00-1.00-1.000.002.001.001.002.00-1.002.001.001.005.0011.00-3.00-3.00-2.00-1.000.001.005.004.001.002.001.002.005.000.00
Return on Sales Growth (1y) 0.001.000.000.001.001.001.000.00-3.00-5.00-7.00-7.00-4.00-2.000.002.003.003.003.002.001.00-1.00-2.00-3.00-2.00-1.00-1.000.002.002.002.002.001.003.004.004.003.000.000.002.003.005.004.002.004.004.006.006.002.000.00-2.00-3.00-3.00-3.00-2.002.005.006.007.006.005.005.003.00
Return on Sales Growth (3y) -2.00-4.00-6.00-6.00-6.00-6.00-5.00-5.00-4.00-4.00-4.00-2.00-1.000.001.001.001.001.000.000.000.00-1.000.00-1.000.003.005.006.006.005.005.007.007.008.008.007.0010.0010.0010.0010.009.0010.009.005.003.001.002.005.004.004.003.005.007.008.008.00
Return on Sales Growth (5y) -3.00-3.00-2.00-2.00-3.00-4.00-5.00-6.00-6.00-6.00-6.00-5.00-1.001.003.003.004.005.006.005.004.002.003.004.006.009.009.009.0012.0014.0016.0015.0013.0013.0012.0011.009.007.006.008.0011.0013.0013.0013.0013.0013.0012.00
Return on Sales (QoQ) 0.000.000.000.000.000.000.000.000.000.00-1.00-2.00-2.00-2.00-1.000.001.001.001.001.001.000.000.00-1.00-1.00-1.00-1.000.000.000.000.001.000.000.000.001.002.001.000.000.00-1.001.002.001.001.000.00-1.003.002.002.000.00-1.000.000.00-2.00-1.000.001.002.002.001.001.002.001.002.00-1.00
Revenue Growth (1y) 25.26%27.25%30.75%34.05%45.55%51.71%48.56%46.93%21.05%12.75%10.13%7.96%17.72%20.27%22.20%24.33%24.04%25.35%27.44%26.34%23.86%22.70%23.34%22.81%24.45%28.00%31.74%35.88%34.68%32.31%30.33%32.62%40.36%40.27%33.99%27.42%22.16%26.00%31.14%30.59%27.58%24.89%22.70%21.53%24.20%19.41%16.28%16.03%9.83%8.56%5.91%1.85%3.73%2.72%7.77%12.49%14.81%16.76%15.02%16.00%12.51%15.90%17.16%
Revenue Growth (3y) 30.20%29.60%28.85%28.59%27.53%27.18%25.98%25.40%20.91%19.34%19.70%19.25%21.84%22.75%24.30%24.48%24.11%25.33%27.46%28.22%27.57%27.61%28.42%30.32%33.00%33.43%32.01%31.93%32.18%32.73%31.81%30.19%29.81%30.20%29.19%26.46%24.62%23.40%23.23%22.57%20.28%17.42%14.75%12.82%12.27%10.02%9.90%9.95%9.37%9.20%9.50%9.95%10.25%11.60%13.24%
Revenue Growth (5y) 26.37%26.83%27.21%27.28%26.09%25.91%25.73%25.06%22.20%21.70%22.75%23.12%24.83%25.66%26.95%28.30%29.30%29.58%29.31%28.93%28.91%29.72%30.06%29.79%29.67%30.18%29.92%29.51%29.62%28.38%26.72%25.49%24.44%23.40%21.57%19.03%17.14%15.95%16.39%16.10%15.69%14.19%13.37%13.39%12.82%12.50%12.33%
Revenue (QoQ) 3.66%3.58%5.06%11.05%5.30%6.43%7.72%20.58%9.75%4.21%6.54%-0.66%2.23%1.79%4.44%8.33%4.43%3.43%6.26%8.07%5.54%5.15%5.34%5.95%4.55%5.69%4.89%7.37%7.53%8.79%8.18%6.42%5.64%7.16%10.08%12.63%5.58%2.36%4.69%7.98%8.89%6.54%4.24%5.49%6.60%4.67%3.24%7.81%2.49%1.93%3.02%2.06%1.30%-0.56%-0.93%3.94%0.32%4.33%3.41%6.09%2.02%2.78%4.29%2.89%5.09%3.89%
Share-based Compensation Growth (1y) 75.67%111.35%125.74%177.89%122.90%124.25%115.25%118.59%57.63%18.76%17.62%-2.12%-8.20%-2.68%0.03%6.94%45.53%63.10%61.70%59.87%6.26%-2.37%9.89%18.54%54.59%54.29%32.47%21.71%5.81%-0.19%2.92%11.19%52.37%84.50%83.89%82.80%47.96%27.84%21.80%12.80%-4.13%0.35%6.08%7.52%10.52%-2.52%-10.60%-7.68%11.17%48.05%59.93%54.83%-16.87%-48.12%-47.39%-46.44%-22.96%-11.57%-17.50%-25.23%-5.69%17.39%22.73%
Share-based Compensation Growth (3y) 83.44%77.88%78.79%81.16%47.75%37.36%36.31%31.77%28.17%23.53%23.91%18.72%12.38%15.72%21.14%26.55%33.71%34.93%33.03%32.13%20.23%14.56%14.43%17.06%35.58%41.64%35.85%35.25%33.62%33.03%32.10%31.86%29.29%33.27%33.44%30.39%16.17%7.74%4.92%3.84%5.61%13.14%14.89%15.40%0.71%-9.19%-9.06%-8.52%-10.71%-12.10%-11.46%-14.73%-15.47%-18.64%-18.94%
Share-based Compensation Growth (5y) 52.49%54.96%56.02%59.01%37.90%32.78%35.10%34.10%28.17%23.21%22.60%19.28%18.35%19.00%19.37%22.36%30.97%35.24%34.83%36.21%31.41%28.81%27.40%27.03%28.73%29.52%26.50%24.58%20.38%18.16%16.93%17.88%21.57%27.85%27.71%25.95%7.70%-0.80%-0.57%-1.47%-5.48%-7.85%-8.02%-9.25%-5.79%-4.91%-5.30%
Share-based Compensation (QoQ) 4.66%-1.40%-7.92%84.88%25.92%5.31%13.35%48.30%26.68%1.09%15.10%6.94%-4.56%0.12%-4.21%0.29%1.18%2.91%2.41%36.48%13.40%2.02%1.25%-9.29%4.19%14.84%9.22%18.30%3.98%-1.40%0.35%2.85%-1.92%1.67%8.42%40.93%18.77%1.33%7.77%14.07%2.62%-3.45%-0.20%-3.04%7.41%2.06%1.16%-0.34%-5.27%-6.40%4.47%20.01%26.16%1.11%1.14%-35.56%-21.26%2.52%2.96%-7.31%-9.62%-4.35%-6.68%16.91%12.50%0.00%
Shareholder's Equity Growth (1y) -57.63%-45.54%-17.32%45.71%87.90%89.10%102.29%121.53%140.61%106.03%84.59%15.85%22.54%60.65%68.01%79.08%81.86%45.59%43.22%39.30%29.14%26.24%25.65%19.69%21.37%18.89%16.69%20.53%-101.98%-101.30%31.57%33.67%8,867.59%14,434.99%50.56%46.25%41.84%35.78%36.97%44.73%47.45%52.89%50.60%45.94%53.21%48.52%48.21%43.23%36.17%37.59%34.04%31.09%24.42%19.69%7.69%-0.91%-2.12%-3.15%2.77%20.18%12.46%12.84%14.23%
Shareholder's Equity Growth (3y) 24.19%28.50%45.61%55.21%76.94%84.29%84.43%66.26%75.03%68.91%64.38%42.44%42.24%43.46%44.60%44.00%41.79%29.76%28.05%26.19%-26.64%-26.40%24.48%24.47%28.18%30.31%32.22%33.07%35.01%36.21%39.47%41.44%470.18%569.13%45.90%45.64%47.43%45.55%45.13%44.63%45.44%46.19%44.09%39.94%37.43%34.74%28.85%22.99%18.36%16.84%14.05%16.01%11.05%9.36%8.13%
Shareholder's Equity Growth (5y) 33.68%37.77%49.34%56.30%67.06%62.99%62.38%50.27%53.07%48.54%45.46%33.05%-15.65%-15.39%35.94%36.91%37.67%32.39%32.99%31.48%31.00%30.56%31.81%32.48%34.52%35.65%36.67%37.84%40.93%41.83%43.36%42.69%228.85%260.65%43.90%42.13%40.26%38.40%34.57%31.49%30.23%29.36%27.06%26.69%23.36%21.73%20.22%
Shareholder's Equity (QoQ) -6.34%-28.41%-14.24%-26.32%20.38%8.68%51.15%-4.98%21.15%16.26%65.52%3.20%3.74%4.16%3.88%9.16%36.01%8.93%10.73%10.86%8.88%7.15%7.70%2.77%6.44%6.66%2.59%4.22%4.26%4.68%5.96%-101.71%31.60%10,707.50%7.65%12.25%11.84%11.41%4.57%8.86%7.06%12.38%10.50%10.91%11.01%10.70%7.08%16.44%7.60%10.46%3.49%10.69%8.73%7.61%1.21%5.06%4.60%-3.17%-6.87%3.77%3.50%2.75%8.90%-2.89%3.84%4.02%
Tax Rate Growth (1y) 41.00193.00167.00-166.00-194.00-224.00-867.00-27.00-394.00370.00247.00916.00-533.00-5.00-1244.00267.00351.00-195.00-453.00-889.00-769.00-1451.00457.00-1028.003,417.00-1719.001,075.003,564.00-301.00-1551.00-2599.00520.00-1535.00446.00320.00-389.00103.00-816.0020.00-165.00-35.00316.0043.00-587.00-74.00-64.00553.00
Tax Rate Growth (3y) -548.00339.00-453.00723.00-386.00-625.00-356.00159.00104.00592.00359.00-719.00-543.00-1637.00-81.00-851.00-1992.00-3517.00-2463.00-1673.002,552.00-61.00-946.001,294.00478.00539.00-3475.00-2050.0024.00-1904.00384.00-531.00-53.00-20.00-925.00272.00430.00
Tax Rate Growth (5y) 6.0074.00-107.00-230.00-573.00-1164.00-804.00-1800.00161.00-1180.00-1438.001,322.00-2649.00-2637.00648.00-492.00-2743.00-450.00-2202.00-1453.00-534.00-2214.00-105.00798.00108.00-311.00-3139.00-2173.00-84.00-1652.00979.00
Tax Rate (QoQ) -147.00152.00-50.0085.005.00127.00-383.0056.00-24.00-516.00457.00-311.00740.00-640.001,126.00-112.00-113.00571.00-79.00-29.00-337.00-464.00-1020.001,444.00-884.00-569.00-5706.00716.003,206.00-1168.001,955.00-2216.00-100.00-235.00-809.00257.0027.0072.00618.00-752.00378.00-202.00-11.00-239.00388.00415.00
Total Debt Growth (1y) 16,518.68%423.57%427.73%0.33%0.11%0.11%0.11%-1.03%-1.06%-1.09%-1.12%0.00%150.00%150.00%150.00%150.00%80.00%80.00%80.00%77.17%166.67%166.67%166.67%167.69%-1.16%-1.12%-1.08%41.87%41.87%103.81%105.93%93.19%94.40%72.48%70.52%59.40%57.51%50.97%49.05%42.46%42.35%25.41%29.15%10.50%6.07%-1.06%-3.46%-5.62%-6.59%-8.91%-10.36%-6.76%-0.67%1.66%2.97%1.33%-2.92%-3.38%11.75%7.15%7.14%3.38%-9.50%
Total Debt Growth (3y) 448.05%73.08%73.52%-0.23%35.29%35.28%35.27%35.25%64.51%64.50%64.48%64.23%128.94%128.94%128.94%128.03%68.03%68.05%68.08%88.79%55.21%75.16%75.79%94.31%39.69%51.48%51.45%63.48%63.17%74.43%73.63%63.70%63.35%48.36%48.62%35.89%33.48%23.27%22.95%14.11%12.15%4.16%3.78%-0.93%-0.53%-2.88%-3.77%-3.75%-3.42%-3.64%1.04%0.41%1.09%0.51%1.36%
Total Debt Growth (5y) 274.92%87.75%88.04%34.48%64.06%64.05%64.04%63.64%63.64%63.65%63.65%75.86%75.87%89.10%89.51%100.62%67.24%75.57%75.55%83.35%62.84%69.51%69.05%75.53%43.63%45.77%46.23%47.06%45.67%45.78%45.52%35.55%33.99%24.10%23.22%17.17%17.15%11.64%11.40%7.02%6.34%2.11%5.16%1.09%0.47%-1.76%-2.06%
Total Debt (QoQ) 3,074.98%-0.76%426.12%0.25%0.03%0.03%0.03%0.03%0.03%0.03%-1.12%0.00%0.00%0.00%0.00%150.00%0.00%0.00%0.00%80.00%0.00%0.00%-1.57%170.93%0.00%0.00%-1.19%0.04%0.04%0.04%41.71%0.03%43.71%1.08%32.95%0.66%27.51%-0.07%24.27%-0.53%22.21%-1.34%18.78%-0.61%7.67%1.60%1.63%-4.60%0.43%-0.85%-0.65%-5.58%-2.07%-2.43%3.35%0.59%0.22%-1.17%1.70%-3.63%-0.26%14.32%-2.49%-3.63%-3.75%0.07%