|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.78B | 7.53B | 6.03B | 6.01B | 5.82B | 6.11B | 5.15B | 6.71B | 7.66B | 7.35B | 7.12B | 7.02B | 6.62B | 7.46B | 7.80B | 7.20B | 8.18B | 9.29B | 9.03B | 12.26B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91B | 1.11B | 0.91B | 0.51B | 0.02B | 0.02B | 0.03B | 1.77B | 1.78B | 1.17B | 0.21B | 0.04B | 0.03B | 0.03B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.78B | 7.53B | 6.03B | 6.01B | 5.82B | 6.11B | 6.06B | 7.83B | 8.58B | 7.87B | 7.14B | 7.05B | 6.66B | 9.22B | 9.58B | 8.37B | 8.39B | 9.32B | 9.06B | 12.29B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76B | 0.80B | 0.91B | 0.85B | 0.89B | 1.44B | 1.83B | 1.14B | 1.23B | 1.29B | 1.08B | 1.19B | 1.24B | 1.25B | 1.75B | 1.39B | 1.57B | 1.48B | 1.43B | 2.18B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.83B | 1.89B | 2.04B | 2.09B | 2.02B | 2.70B | 3.21B | 2.66B | 2.93B | 2.91B | 2.78B | 2.88B | 2.96B | 2.91B | 3.52B | 3.33B | 3.60B | 3.64B | 3.96B | 4.78B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.60B | 9.42B | 8.07B | 8.10B | 7.84B | 8.82B | 9.27B | 10.48B | 11.51B | 10.78B | 9.92B | 9.92B | 9.62B | 12.13B | 13.10B | 11.70B | 11.99B | 12.96B | 13.02B | 17.07B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11B | 1.22B | 1.32B | 1.38B | 1.36B | 1.37B | 1.40B | 1.41B | 1.47B | 1.50B | 1.49B | 1.50B | 1.51B | 1.57B | 1.59B | 1.64B | 1.74B | 1.84B | 2.00B | 2.15B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.97B | 3.13B | 4.27B | 4.66B | 4.62B | 4.60B | 5.19B | 5.25B | 5.32B | 5.47B | 5.66B | 5.74B | 6.05B | 6.41B | 6.48B | 6.70B | 7.27B | 7.49B | 7.79B | 8.42B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.37B | 33.32B | 36.51B | 37.23B | 38.51B | 38.75B | 39.33B | 39.01B | 39.31B | 38.72B | 38.81B | 38.91B | 39.48B | 40.15B | 40.53B | 40.39B | 41.11B | 41.97B | 42.58B | 43.94B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.97B | 42.74B | 44.58B | 45.33B | 46.35B | 47.56B | 48.59B | 49.49B | 50.82B | 49.50B | 48.73B | 48.83B | 49.10B | 52.28B | 53.63B | 52.09B | 53.10B | 54.93B | 55.60B | 61.02B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 0.64B | 0.84B | 0.62B | 0.50B | 0.56B | 0.67B | 0.59B | 0.62B | 0.53B | 0.75B | 0.61B | 0.60B | 0.64B | 0.90B | 0.61B | 0.63B | 0.79B | 0.90B | 0.89B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70B | 0.70B | 0.70B | | | | | 0.40B | 0.40B | 0.40B | 0.40B | 0.80B | 1.80B | 1.82B | 1.78B | 1.01B | | | 1.00B | 1.00B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32B | 1.34B | 1.54B | 0.62B | 0.50B | 0.56B | 0.67B | 0.99B | 1.01B | 0.93B | 1.15B | 1.41B | 2.40B | 2.46B | 2.68B | 1.62B | 0.63B | 0.79B | 1.90B | 1.89B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13B | 1.41B | 1.45B | 1.82B | 1.60B | 1.80B | 1.51B | 1.72B | 1.91B | 1.84B | 1.80B | 1.98B | 1.88B | 2.24B | 2.16B | 2.36B | 2.49B | 3.11B | 3.22B | 4.44B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70B | 0.70B | 0.70B | | | | | 0.40B | 0.40B | 0.40B | 0.40B | 0.80B | 1.80B | 1.82B | 1.78B | 1.01B | | | 1.00B | 1.00B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19B | 1.18B | 1.21B | 1.24B | 1.22B | 1.18B | 1.26B | 1.26B | 1.31B | 1.31B | 1.44B | 1.47B | 1.47B | 1.51B | 1.52B | 1.61B | 1.73B | 1.72B | 1.78B | 1.74B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.83B | 8.05B | 8.49B | 7.74B | 7.50B | 7.77B | 7.93B | 8.32B | 8.68B | 8.34B | 8.86B | 9.29B | 10.14B | 10.71B | 10.76B | 9.72B | 8.94B | 9.73B | 10.98B | 12.13B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.93B | 14.79B | 14.69B | 14.53B | 14.23B | 13.89B | 14.35B | 14.04B | 14.07B | 13.90B | 14.14B | 13.22B | 12.18B | 14.16B | 13.80B | 14.01B | 14.45B | 14.46B | 13.46B | 13.36B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.08B | 2.28B | 2.46B | 2.57B | 2.55B | 2.42B | 2.45B | 2.40B | 2.39B | 2.49B | 2.56B | 2.59B | 2.64B | 2.77B | 2.55B | 2.63B | 3.15B | 3.19B | 2.96B | 2.77B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.03B | 25.14B | 26.28B | 25.22B | 24.72B | 24.61B | 25.37B | 25.26B | 25.60B | 24.91B | 25.58B | 24.88B | 24.35B | 26.79B | 26.33B | 25.43B | 25.00B | 25.79B | 26.02B | 27.12B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.11B | 27.43B | 28.74B | 27.79B | 27.27B | 27.03B | 27.82B | 27.66B | 27.99B | 27.39B | 28.14B | 27.46B | 26.99B | 29.56B | 28.89B | 28.06B | 28.15B | 28.98B | 28.98B | 29.89B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.63B | 15.49B | 15.39B | 14.53B | 14.23B | 13.89B | 14.35B | 14.44B | 14.47B | 14.30B | 14.54B | 14.02B | 13.98B | 15.98B | 15.58B | 15.02B | 14.45B | 14.46B | 14.46B | 14.36B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.86B | 15.31B | 15.85B | 17.54B | 19.08B | 20.53B | 20.78B | 21.83B | 22.83B | 22.11B | 20.59B | 21.37B | 22.11B | 22.72B | 24.74B | 24.03B | 24.95B | 25.95B | 26.62B | 31.13B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.86B | 15.31B | 15.85B | 17.54B | 19.08B | 20.53B | 20.78B | 21.83B | 22.83B | 22.11B | 20.59B | 21.37B | 22.11B | 22.72B | 24.74B | 24.03B | 24.95B | 25.95B | 26.62B | 31.13B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.97B | 42.74B | 44.58B | 45.33B | 46.35B | 47.56B | 48.59B | 49.49B | 50.82B | 49.50B | 48.73B | 48.83B | 49.10B | 52.28B | 53.63B | 52.09B | 53.10B | 54.93B | 55.60B | 61.02B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.15B | 0.00B | 0.02B | 0.02B | 0.26B | 0.00B | 0.00B | 0.03B | 0.00B | 0.01B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 12.08B | 12.69B | 14.29B | -0.14B | -0.25B | -0.22B | 18.49B | 19.97B | 21.65B | -0.22B | 24.92B | -0.09B | -0.34B | 31.30B | 34.19B | -0.90B | 39.86B | -0.58B | 47.56B |