National Fuel Gas Growth Metrics (2009-2025) | NFG

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 208.54%221.70%3.45%316.27%12.58%13.71%13.68%6.27%7.53%8.69%4.55%2.57%4.66%3.85%7.78%14.05%10.06%4.57%-1.84%-13.36%-19.74%-19.57%-14.14%-8.54%0.06%5.89%8.28%2.30%1.89%1.82%-1.10%6.82%6.16%6.06%7.05%8.34%6.84%12.35%7.78%5.02%6.07%1.26%7.18%7.82%9.69%12.53%5.78%7.18%2.08%-0.07%4.86%5.56%8.91%4.62%0.48%-3.33%-2.27%-0.41%4.80%10.89%
Assets Growth (3y) 53.66%58.42%7.13%65.55%8.21%8.68%8.60%7.52%7.39%5.68%3.42%0.45%-2.58%-4.41%-3.15%-3.32%-4.03%-3.79%-3.00%-6.76%-6.47%-4.64%-2.76%-0.02%2.67%4.57%4.66%5.79%4.94%6.66%4.50%6.72%6.36%6.46%7.34%7.05%7.52%8.58%6.91%6.67%5.90%4.43%5.94%6.85%6.84%5.57%3.68%3.03%2.80%1.35%3.36%4.21%
Assets Growth (5y) 32.53%33.98%5.40%35.00%2.28%1.54%1.54%-0.30%-0.11%0.10%0.56%-1.06%-1.18%-1.19%-0.55%-0.25%-0.89%-0.78%-0.68%-1.27%-1.48%0.66%1.19%2.60%4.17%5.40%5.78%6.04%6.10%6.69%5.29%7.03%6.14%6.30%6.53%6.78%6.68%6.00%5.18%4.37%4.80%3.48%4.60%5.51%
Assets (QoQ) 216.29%-72.64%275.39%-0.97%1.71%10.09%1.53%0.02%1.68%2.92%2.73%1.10%-2.19%0.97%4.82%0.32%1.51%6.84%1.16%-4.68%-4.71%-5.71%-6.29%-4.48%1.72%0.45%2.52%1.08%4.02%-5.10%2.12%1.01%1.04%2.49%1.49%0.91%1.99%3.72%0.09%6.12%-2.16%1.07%1.09%1.31%3.55%1.67%2.84%3.93%-2.66%3.02%-2.06%1.75%2.14%3.71%1.04%-2.26%-1.90%-0.22%2.15%-0.40%3.23%5.58%
Capital Expenditures Growth (1y) 57.65%211.55%17.95%97.36%99.45%28.54%35.10%52.73%-2.25%-34.57%-34.10%-40.59%-15.66%19.60%-2.42%39.37%60.47%25.66%44.03%-6.78%-1.89%-23.88%-30.54%-45.57%-66.65%-43.12%-40.78%-13.24%35.84%34.47%16.57%33.54%32.79%24.51%75.48%41.18%11.94%11.79%-5.75%-22.58%-18.04%-7.65%-21.03%11.82%44.69%16.47%29.80%1.82%-8.21%9.36%30.19%30.67%28.63%5.77%-10.60%-12.59%-12.44%-2.64%-17.52%-4.54%15.57%15.47%
Capital Expenditures Growth (3y) 45.39%37.86%1.64%21.43%18.03%0.19%-4.58%8.14%9.78%-0.56%-2.53%-8.27%9.91%4.58%-0.80%-10.91%-19.33%-18.36%-16.01%-23.93%-23.68%-16.50%-21.73%-14.25%-15.58%-1.61%6.60%17.82%26.39%23.24%24.46%13.44%6.80%8.73%9.31%6.92%9.90%6.33%-1.14%-4.12%2.87%5.56%10.10%14.16%19.54%10.44%14.74%5.16%1.11%4.04%-1.35%2.92%9.19%5.94%
Capital Expenditures Growth (5y) 32.99%31.54%8.09%18.40%20.95%-0.77%-2.77%-8.49%-15.42%-15.70%-17.55%-18.28%-9.66%-2.63%-7.59%-3.91%-1.08%-1.85%3.92%-3.66%-7.96%-4.12%-4.53%-7.17%-11.21%-0.34%-2.05%7.21%19.08%15.02%14.60%10.69%10.10%10.36%17.16%10.21%9.40%6.82%2.37%0.14%4.16%3.91%-0.32%4.42%11.57%8.66%
Capital Expenditures (QoQ) -15.16%170.60%-42.38%19.18%67.67%2.44%-3.59%20.45%8.05%7.68%8.99%-22.91%-27.68%8.45%-1.75%9.44%2.56%-11.52%40.33%26.01%-19.69%1.42%-9.17%32.62%-37.69%-7.45%-28.83%-18.73%6.27%-3.65%4.27%27.24%5.20%-16.48%19.45%26.52%-1.36%17.71%-3.90%0.32%-1.49%-0.76%-21.05%6.19%10.99%-15.13%11.79%37.41%-10.66%-5.42%-12.31%23.87%6.44%12.60%-11.99%21.94%-12.47%-4.83%-13.95%22.15%-2.68%-19.38%-0.40%47.89%-2.76%
Cash & Equivalents Growth (1y) 5.91%-2.67%-80.31%-59.74%-79.75%181.66%32.79%-23.76%-7.38%-72.79%-41.53%-4.43%-12.94%-60.86%34.21%-23.72%-43.13%83.94%-53.97%202.02%207.97%-17.29%34.93%-65.95%14.42%275.71%146.72%170.28%327.42%21.83%-1.38%9.81%-58.67%-34.00%-55.86%-72.07%-91.10%-68.14%10.94%535.62%0.55%212.91%-27.93%-78.78%53.49%-27.74%-34.67%266.55%46.05%209.21%36.07%-87.65%20.41%-82.95%-29.03%52.42%-31.07%16.81%-21.30%-51.71%12.93%457.35%
Cash & Equivalents Growth (3y) -31.24%-43.27%-46.76%-33.56%-45.34%-33.06%1.38%-17.78%-22.88%-41.93%-28.78%30.09%15.10%-15.87%-5.89%-7.78%26.07%78.80%15.29%40.60%146.95%55.85%48.63%0.35%26.44%44.56%2.41%-6.06%-46.03%-36.49%-21.54%24.92%-66.69%-13.02%-29.33%-27.78%-48.41%-10.36%-19.47%70.34%31.12%91.22%-13.79%-54.21%39.24%-27.51%-14.23%-11.64%6.63%-14.92%-8.74%-55.04%-2.13%3.54%
Cash & Equivalents Growth (5y) -25.02%-38.17%-35.85%-7.54%-22.15%-14.52%-8.33%-10.59%10.07%-9.45%3.76%15.17%49.46%22.20%15.19%18.41%28.77%35.67%-7.78%-3.14%-11.15%-4.46%9.96%12.40%-28.97%24.67%-3.00%2.25%-24.67%-10.34%-25.64%8.68%-39.23%8.01%-20.69%-29.80%-24.74%-17.60%-12.79%-1.43%13.35%6.85%-18.58%-41.13%16.01%19.92%
Cash & Equivalents (QoQ) -5.81%-0.89%-13.44%-79.95%81.82%27.59%-56.46%178.84%-14.28%-26.75%-47.10%-18.09%84.23%19.72%-51.81%-63.18%531.76%-31.96%-64.07%19.08%58.09%346.47%-63.36%-68.02%157.92%12.66%23.12%5.02%69.37%23.42%94.70%-70.07%37.11%37.42%-26.72%-52.20%-8.30%-13.04%-76.66%71.17%219.32%398.20%-96.31%432.66%-26.46%46.66%-73.28%150.78%-33.51%722.87%-89.35%430.91%-70.74%-25.33%3.80%-24.82%21.79%60.36%-53.05%27.40%-17.95%-1.59%9.79%528.73%
Cash from Investing Activities Growth (1y) 42.49%-210.80%15.59%-25.36%-282.67%-28.84%-88.81%-140.45%5.43%33.41%34.09%40.54%15.62%-14.89%3.12%-39.15%-60.95%-28.67%-45.15%6.95%-0.35%22.16%67.53%53.24%75.13%45.42%0.45%-7.67%-63.83%-33.86%-23.34%2.04%-43.88%-28.65%-111.08%-81.05%-16.81%-7.31%5.28%9.29%-211.36%65.40%21.57%4.29%63.64%-153.79%-21.36%136.43%5.11%-23.05%-46.33%-640.90%-26.35%-18.69%14.69%41.23%12.33%5.37%18.90%4.86%-10.23%-18.90%
Cash from Investing Activities Growth (3y) -27.68%-38.67%-1.65%-21.47%-45.08%0.48%-6.43%-25.77%-8.70%0.52%2.50%8.35%-10.87%-4.79%22.99%15.40%26.22%18.23%22.29%22.33%25.78%17.15%26.40%20.99%16.31%2.04%-37.36%-24.07%-40.16%-22.72%-35.10%-17.18%-73.61%21.83%-16.18%-16.27%-9.76%1.96%3.40%32.31%-2.42%-2.61%-11.68%-23.56%24.17%-54.76%-14.85%-5.02%-1.68%-11.39%-0.41%-71.27%-6.88%-10.12%
Cash from Investing Activities Growth (5y) -23.10%-31.56%-8.11%-18.34%-37.59%0.26%10.69%2.84%20.35%16.00%21.42%17.27%11.10%3.41%10.93%8.58%1.09%1.20%-4.08%3.64%7.23%4.72%4.43%4.13%-16.35%18.99%-14.00%-10.64%-25.53%-10.16%-18.61%20.69%-12.54%-8.33%-22.73%-25.37%-9.66%-6.59%-2.39%-0.11%-3.54%-3.95%0.74%-1.07%15.87%-33.06%
Cash from Investing Activities (QoQ) 41.87%-169.32%42.24%36.39%-214.10%26.86%14.22%-94.19%-5.75%-7.19%-9.24%23.62%25.54%-6.10%1.45%-8.38%-1.38%10.53%-41.54%-25.36%18.95%-0.93%9.27%-35.19%37.12%57.90%-30.67%28.11%-38.01%23.21%-41.33%-9.39%-12.76%29.25%-12.25%-60.66%-0.83%-16.08%3.71%-3.65%7.37%-2.46%7.79%-255.78%89.71%-132.27%-12.53%-35.17%28.16%-11.07%133.78%-452.04%6.85%-32.07%-24.89%17.77%12.49%5.07%13.97%-22.68%5.55%18.64%-0.92%-42.14%-1.88%
Cash from Operations Growth (1y) -72.20%28.01%21.21%37.35%333.58%9.37%2.04%12.47%-27.55%52.58%-15.35%1.49%77.51%21.06%47.83%0.89%21.46%7.01%-2.49%-7.74%-23.33%-39.67%-37.60%-28.25%-8.46%26.80%4.30%35.36%3.37%-32.57%-7.77%15.14%-27.11%7.01%23.71%0.14%27.47%60.72%-5.59%1.37%-5.64%22.05%-4.86%9.36%2.40%-16.24%19.66%-10.32%32.37%90.89%51.05%50.57%14.80%-17.23%-17.86%-18.07%8.78%-18.77%-19.52%37.85%20.11%24.91%
Cash from Operations Growth (3y) -4.41%28.79%1.54%16.17%77.33%26.41%8.49%4.82%16.03%25.50%6.86%-1.88%18.24%-7.89%-3.47%-12.59%-5.18%-6.45%-14.06%-3.59%-10.14%-19.80%-15.64%3.80%-11.64%-2.92%5.97%15.99%-1.33%5.06%2.51%5.34%-4.29%28.04%3.57%3.55%7.19%18.00%2.43%-0.19%8.55%24.96%19.80%13.88%15.88%9.79%14.08%3.43%18.24%8.67%-0.05%19.36%14.47%-5.65%
Cash from Operations Growth (5y) 13.50%22.58%8.58%7.85%39.02%5.45%-4.92%-5.28%1.86%8.62%-4.50%-1.71%9.36%-7.75%-2.85%0.81%-8.47%-9.99%-6.25%0.66%-7.58%-2.37%-6.86%2.57%-3.67%12.41%1.34%11.59%-1.48%3.46%4.16%2.77%3.51%27.40%14.96%8.43%13.36%21.02%5.92%4.17%9.82%5.58%2.60%10.77%15.25%6.07%
Cash from Operations (QoQ) -29.99%208.78%-33.38%-80.69%222.31%192.38%-24.51%-39.05%-18.70%172.79%-16.79%-60.74%71.20%51.34%-0.23%-31.33%16.75%84.81%-31.91%-17.32%2.86%68.41%-35.58%-31.29%-19.07%74.18%-25.92%-12.34%12.11%43.28%-3.86%-33.06%-26.88%95.99%20.01%-57.62%7.36%126.56%-2.85%-46.05%35.36%33.08%4.32%-49.79%75.09%3.73%19.91%-52.98%43.21%48.20%-10.13%-30.60%106.52%17.27%-10.41%-47.09%48.90%16.38%-10.64%-29.75%11.19%15.31%53.05%-38.79%15.63%
Dividends Paid - Common Growth (1y) 5.67%5.00%4.71%4.61%3.82%3.82%3.77%3.68%3.53%107.09%3.24%3.13%-48.47%3.31%3.28%3.27%3.31%3.16%3.14%3.13%3.17%3.21%3.04%3.17%3.20%3.12%3.09%2.98%3.03%3.08%2.98%2.91%3.02%2.91%2.78%2.78%2.69%2.66%7.80%7.80%7.73%7.75%2.50%2.50%2.57%2.56%4.73%4.74%4.80%4.79%4.60%4.60%4.58%4.50%3.84%3.13%2.36%2.18%2.44%3.16%
Dividends Paid - Common Growth (3y) 4.34%31.18%3.85%3.49%3.48%3.40%3.41%3.31%3.29%3.24%3.24%3.18%-18.12%3.23%3.15%3.19%3.23%3.16%3.09%3.09%3.14%3.14%3.04%3.02%3.08%3.03%2.95%2.89%2.91%2.88%4.50%4.47%4.45%4.41%4.33%4.33%4.30%4.30%4.99%4.99%5.01%5.01%3.94%3.94%3.98%3.94%4.39%4.15%3.91%3.81%3.62%3.63%
Dividends Paid - Common Growth (5y) 3.88%3.74%3.64%3.60%3.38%3.37%3.34%3.32%3.22%3.24%3.22%3.21%3.14%-10.23%3.17%3.11%3.09%3.15%3.10%3.01%2.99%3.02%3.00%3.92%3.91%3.92%3.88%3.81%3.77%3.79%3.77%4.14%4.13%4.14%4.11%4.47%4.47%4.46%4.43%4.68%4.54%4.39%4.34%3.62%3.62%
Dividends Paid - Common (QoQ) 0.77%0.60%0.34%3.88%0.13%0.32%0.25%3.09%0.14%0.28%0.16%2.94%100.30%2.82%0.09%0.10%0.29%2.79%0.08%0.13%0.14%2.77%0.08%0.17%0.18%2.60%0.20%0.21%0.10%2.58%0.09%0.26%0.14%2.48%0.02%0.36%0.04%2.36%0.01%0.27%0.01%7.48%0.01%0.21%0.03%2.25%0.01%0.28%0.01%4.41%0.01%0.34%0.01%4.22%0.02%0.32%-0.08%3.57%-0.67%-0.43%-0.25%3.83%0.03%
Dividends payables Growth (1y) 3.82%3.68%3.53%3.46%3.25%3.14%3.15%3.30%3.28%3.27%3.31%3.16%3.14%3.13%3.17%3.22%3.04%3.17%3.20%3.11%3.10%2.98%3.03%3.08%2.98%2.91%3.01%2.91%2.78%2.78%2.69%2.66%7.80%7.80%7.73%7.72%2.51%2.50%2.57%2.58%4.73%4.74%4.79%4.79%4.60%4.60%4.59%4.50%3.85%3.13%2.36%2.18%2.43%3.16%8.92%
Dividends payables Growth (3y) 3.48%3.41%3.31%3.29%3.24%3.24%3.18%3.18%3.23%3.15%3.19%3.23%3.16%3.09%3.09%3.14%3.14%3.04%3.02%3.08%3.03%2.95%2.89%2.91%2.88%4.49%4.47%4.45%4.41%4.33%4.33%4.30%4.29%4.99%4.99%5.01%5.01%3.94%3.94%3.98%3.95%4.39%4.15%3.91%3.82%3.62%3.63%5.25%
Dividends payables Growth (5y) 3.37%3.32%3.22%3.24%3.22%3.21%3.14%3.14%3.17%3.11%3.09%3.15%3.10%3.01%2.99%3.02%3.00%3.92%3.91%3.92%3.88%3.81%3.77%3.79%3.77%4.14%4.13%4.14%4.11%4.47%4.47%4.46%4.43%4.68%4.54%4.39%4.34%3.62%3.62%4.62%
Dividends payables (QoQ) 3.09%0.14%0.27%0.16%2.93%0.08%2.82%0.09%0.10%0.29%2.79%0.08%0.13%0.14%2.77%0.08%0.17%0.18%2.60%0.20%0.21%0.10%2.58%0.09%0.25%0.14%2.48%0.02%0.36%0.04%2.36%0.01%0.27%0.01%7.48%0.01%0.21%0.00%2.27%0.01%0.28%0.01%4.42%0.01%0.34%0.01%4.22%0.02%0.32%-0.07%3.58%-0.68%-0.43%-0.25%3.83%0.03%5.13%
EBITDA Margin Growth (1y) 158.0068.00-163.0057.00-45.0045.00134.0065.00257.00795.00159.00335.00141.00-572.0022.00-345.00-1.00-70.00145.00-1638.00-17282.00-13635.00-11218.00-6020.0015,742.0013,630.0012,228.008,532.002,195.00268.00-513.00-83.00-216.00-118.00-264.00-397.00-166.00-66.0034.00-3276.00-670.00-8903.00-79.004,384.001,316.009,757.00582.00-373.00-210.00370.0025.00-424.00-1.00-690.0081.00892.00-4827.00-8679.00-2374.00368.005,562.009,138.002,670.00
EBITDA Margin Growth (3y) 370.00909.00131.00456.00353.00268.00316.0055.00397.00154.00327.00-1648.00-17142.00-14277.00-11051.00-8003.00-1541.00-74.001,155.00874.00655.00264.00497.002,429.0017,721.0013,780.0011,452.008,052.001,813.0084.00-742.00-3756.00-1052.00-9087.00-308.00711.00480.00788.00538.00735.00436.001,224.00528.003,587.001,106.009,437.00689.0095.00-5037.00-8999.00-2267.00835.00734.00-231.00377.00
EBITDA Margin Growth (5y) 510.00267.00298.00-1526.00-16930.00-13436.00-10757.00-7603.00-1143.00149.001,336.00864.00795.00-378.00664.00446.00438.0076.00379.00394.00273.0079.00268.00-1244.0016,885.004,811.0011,407.009,161.002,459.00938.00-238.00255.0054.001,040.00299.00-86.00270.00469.00644.001,203.00-4391.00-8145.00-1764.004,847.001,841.009,896.00984.00
EBITDA Margin (QoQ) 139.00251.00-497.00264.0050.0020.00-277.00162.00140.00109.00-346.00354.00679.00-527.00-171.00160.00-35.0068.00-538.00505.00-103.00282.00-2321.00-15140.003,544.002,699.002,877.006,622.001,432.001,296.00-819.00285.00-495.00516.00-389.00152.00-397.00370.00-522.00383.00-297.00471.00-3833.002,989.00-8530.009,295.00630.00-79.00-89.00120.00-325.0084.00491.00-225.00-774.00508.00-198.00546.0036.00-5211.00-4051.006,852.002,778.00-17.00-474.00383.00
EBIT Growth (1y) 2.25%7.90%-6.55%1.40%6.30%1.62%0.84%-14.09%-4.76%42.66%10.82%23.39%40.66%-9.91%22.39%10.48%0.01%5.55%-0.01%-75.38%-485.17%-420.31%-290.53%-634.61%109.23%124.87%156.27%171.71%173.14%7.57%-13.17%0.96%-7.58%-3.13%8.17%-10.62%-1.03%-0.85%-8.45%-116.03%-28.74%-307.27%-3.03%970.79%86.66%176.03%46.06%15.10%20.41%34.42%21.33%-10.14%-14.72%-29.52%-18.58%13.21%-133.38%-256.88%-58.38%26.59%547.61%191.45%220.36%
EBIT Growth (3y) 1.16%16.08%1.46%2.44%12.50%9.31%11.00%5.41%10.24%10.70%10.69%-30.51%-95.03%-71.52%-63.01%-51.16%-29.15%-5.62%2.34%-1.91%-0.97%-5.02%-2.36%57.01%30.71%31.21%36.23%38.33%35.69%1.09%-4.91%-28.96%-13.30%-58.62%-1.34%7.65%9.60%16.04%9.05%17.12%17.00%28.43%19.78%122.44%24.22%39.59%13.00%5.40%-32.81%-51.63%-25.64%8.79%8.41%0.37%2.77%
EBIT Growth (5y) 7.80%8.26%5.03%-21.80%-49.57%-45.03%-35.72%-28.78%-13.78%1.56%7.77%5.17%6.44%-4.01%2.64%1.03%-2.14%-2.61%0.14%-3.16%-2.34%-3.82%-1.61%-20.63%16.70%11.84%19.82%23.76%27.15%10.24%4.02%7.71%7.93%15.26%11.22%5.23%6.21%8.16%5.08%10.32%-19.69%-34.13%-10.25%71.66%23.42%24.85%13.98%
EBIT Margin Growth (1y) 158.0068.00-163.0057.00-45.0045.00134.0065.00257.00795.00159.00335.00141.00-572.0022.00-345.00-1.00-70.00145.00-1638.00-17282.00-13635.00-11218.00-6020.0015,742.0013,630.0012,228.008,532.002,195.00268.00-513.00-83.00-216.00-118.00-264.00-397.00-166.00-66.0034.00-3276.00-670.00-8903.00-79.004,384.001,316.009,757.00582.00-373.00-210.00370.0025.00-424.00-1.00-690.0081.00892.00-4827.00-8679.00-2374.00368.005,562.009,138.002,670.00
EBIT Margin Growth (3y) 370.00909.00131.00456.00353.00268.00316.0055.00397.00154.00327.00-1648.00-17142.00-14277.00-11051.00-8003.00-1541.00-74.001,155.00874.00655.00264.00497.002,429.0017,721.0013,780.0011,452.008,052.001,813.0084.00-742.00-3756.00-1052.00-9087.00-308.00711.00480.00788.00538.00735.00436.001,224.00528.003,587.001,106.009,437.00689.0095.00-5037.00-8999.00-2267.00835.00734.00-231.00377.00
EBIT Margin Growth (5y) 510.00267.00298.00-1526.00-16930.00-13436.00-10757.00-7603.00-1143.00149.001,336.00864.00795.00-378.00664.00446.00438.0076.00379.00394.00273.0079.00268.00-1244.0016,885.004,811.0011,407.009,161.002,459.00938.00-238.00255.0054.001,040.00299.00-86.00270.00469.00644.001,203.00-4391.00-8145.00-1764.004,847.001,841.009,896.00984.00
EBIT Margin (QoQ) 139.00251.00-497.00264.0050.0020.00-277.00162.00140.00109.00-346.00354.00679.00-527.00-171.00160.00-35.0068.00-538.00505.00-103.00282.00-2321.00-15140.003,544.002,699.002,877.006,622.001,432.001,296.00-819.00285.00-495.00516.00-389.00152.00-397.00370.00-522.00383.00-297.00471.00-3833.002,989.00-8530.009,295.00630.00-79.00-89.00120.00-325.0084.00491.00-225.00-774.00508.00-198.00546.0036.00-5211.00-4051.006,852.002,778.00-17.00-474.00383.00
EBIT (QoQ) -21.38%83.21%20.69%-41.18%-17.03%58.67%30.96%-38.34%-20.69%57.46%11.57%-31.65%18.80%22.32%24.22%-22.08%-23.91%66.17%12.14%-29.47%-19.69%57.41%-72.39%-1,203.55%33.21%6.37%22.53%119.06%79.89%111.88%-1.27%-27.42%-29.15%71.03%14.80%-33.56%-25.74%90.97%-5.15%-26.43%-25.60%76.34%-116.61%427.08%-316.40%182.51%49.11%-29.89%-11.86%58.50%17.51%-26.66%-1.61%43.07%-12.97%-30.39%-18.69%65.29%21.01%-120.52%-282.13%143.85%268.08%-27.42%-21.93%53.60%
EBT Growth (1y) 2.57%15.08%-7.22%44.61%14.15%11.75%5.00%-40.20%-10.91%44.60%9.93%25.51%50.09%-12.97%23.48%14.48%1.39%10.82%1.61%-86.48%-582.87%-514.88%-338.36%-1,309.43%103.34%116.17%143.59%153.94%460.94%7.80%-19.24%-8.53%-13.92%-11.03%6.98%-7.48%3.23%8.05%-6.04%-157.50%-35.92%-454.68%-9.15%320.52%114.79%148.84%65.40%47.26%20.77%37.19%28.18%-15.11%-11.00%-29.90%-22.50%16.13%-165.68%-333.15%-68.11%29.84%343.60%165.47%329.04%
EBT Growth (3y) 1.42%22.97%2.31%2.77%15.14%12.04%12.54%-4.93%10.68%11.72%11.32%-42.09%-110.66%-81.72%-70.89%-57.02%-45.33%-9.40%1.82%-4.10%-3.30%-10.23%-5.68%81.38%29.29%29.17%33.45%34.93%70.82%1.19%-6.71%-35.48%-17.11%-75.54%-2.98%5.47%12.42%23.24%12.18%23.14%18.46%33.45%24.42%68.18%32.17%35.17%18.00%13.23%-39.35%-61.88%-31.83%8.58%12.51%2.28%1.98%
EBT Growth (5y) 9.68%12.39%6.09%-30.01%-56.78%-53.30%-40.38%-27.77%-26.23%-1.32%7.46%4.85%6.59%-6.95%1.03%-1.58%-4.63%-6.54%-1.82%-5.69%-4.28%-7.01%-3.35%-38.92%16.07%9.88%18.35%20.86%46.99%12.41%4.05%9.58%8.11%17.97%14.12%7.96%8.84%12.47%7.00%12.98%-24.34%-42.54%-13.80%43.84%29.87%22.13%17.59%
EBT Margin Growth (1y) 126.00165.00-150.00897.00106.00225.00203.00-808.0066.00678.00117.00324.00257.00-546.0041.00-224.0032.0055.00167.00-1767.00-17409.00-13936.00-11558.00-6237.0015,517.0013,570.0012,328.008,597.002,234.00191.00-643.00-319.00-344.00-250.00-236.00-227.00-21.00122.0095.00-3588.00-692.00-9230.00-226.004,179.001,278.0010,085.00814.00434.00-155.00349.00205.00-543.00122.00-555.00-97.00858.00-4904.00-8778.00-2330.00424.005,753.009,329.002,677.00
EBT Margin Growth (3y) 298.001,067.00170.00413.00429.00357.00361.00-708.00355.00186.00325.00-1667.00-17120.00-14427.00-11350.00-8229.00-1860.00-311.00937.00592.00342.00-174.00127.002,040.0017,407.0013,512.0011,449.008,050.001,869.0064.00-784.00-4134.00-1058.00-9357.00-367.00364.00564.00978.00682.001,025.00431.001,205.00793.004,070.001,245.009,879.00922.00748.00-4937.00-8984.00-2222.00738.00971.00-5.00250.00
EBT Margin Growth (5y) 587.00576.00378.00-1578.00-16948.00-13525.00-11030.00-8713.00-1538.00-180.001,095.00692.00631.00-666.00335.0049.0030.00-370.0058.0046.00-24.00-302.00-14.00-1775.0016,693.004,404.0011,317.008,641.002,454.00920.00-196.00479.0065.001,078.00652.00255.00531.00772.00791.001,339.00-4351.00-8129.00-1634.005,351.002,094.0010,430.001,269.00
EBT Margin (QoQ) -86.00566.00-349.00-5.00-48.00251.00699.00-796.0071.00229.00-313.0078.00683.00-332.00-105.0011.00-120.00255.00-370.00267.00-97.00368.00-2305.00-15375.003,376.002,746.003,016.006,379.001,429.001,503.00-715.0017.00-613.00669.00-391.00-8.00-519.00683.00-383.00197.00-375.00655.00-4066.003,093.00-8912.009,659.00340.00192.00-105.00387.00-40.00-397.00399.00243.00-789.00268.00-278.00702.00166.00-5493.00-4152.007,150.002,920.00-164.00-576.00498.00
EBT (QoQ) -29.26%121.16%24.71%-47.43%-20.63%78.32%94.37%-58.50%-22.30%67.55%10.69%-38.17%26.10%27.38%26.38%-26.06%-26.88%80.73%17.16%-34.52%-20.08%65.72%-84.41%-2,439.10%31.33%4.79%20.91%106.46%232.69%156.58%-2.12%-32.86%-36.06%92.22%10.85%-36.82%-33.92%131.14%-4.13%-29.50%-30.84%101.01%-158.67%178.56%-482.80%151.49%42.41%-23.48%-12.95%74.36%26.79%-37.24%-1.12%62.90%-16.03%-34.20%-22.12%80.10%25.83%-137.21%-176.45%124.64%412.26%-30.18%-25.70%61.45%
Enterprise Value Growth (1y) -7.81%0.15%72.54%52.32%75.48%-124.53%-2.19%35.24%25.24%75.53%46.40%6.19%11.90%60.86%-33.32%24.12%39.93%-140.34%43.55%-212.83%-214.79%20.06%-21.72%66.19%-5.40%-197.50%-124.71%-164.76%-323.92%-25.10%0.56%-9.78%58.18%34.09%55.70%70.10%88.30%60.34%-19.25%-497.74%24.65%-145.14%34.25%78.77%-484.87%27.74%-92.55%-390.34%-14.63%-211.23%53.83%90.90%59.74%83.06%29.03%-52.42%31.07%-16.81%-79.85%51.71%-12.93%-457.35%
Enterprise Value Growth (3y) 30.70%43.22%46.76%33.84%45.54%40.09%9.95%22.75%26.58%38.72%26.11%-30.59%-18.55%9.07%2.88%7.07%-25.85%-78.80%-15.58%-40.95%-141.39%-43.83%-39.59%0.58%-23.17%-34.86%0.33%4.57%40.81%31.11%19.31%-25.19%66.72%13.79%29.70%27.61%19.82%11.10%-14.72%-83.93%-71.59%-76.66%16.39%54.42%-39.24%27.51%14.23%12.06%31.73%14.92%16.16%59.39%32.07%-3.32%
Enterprise Value Growth (5y) 25.02%37.30%32.33%7.22%21.12%16.21%12.88%13.38%-5.60%11.36%-1.99%-14.79%-49.41%-22.85%-15.41%-18.46%-28.72%-36.35%7.42%1.67%7.21%4.90%-7.52%-11.92%30.28%-18.98%4.94%-1.97%1.78%10.34%7.83%-15.35%24.39%-7.58%20.94%29.90%24.96%18.01%13.13%2.91%-6.99%-1.76%5.69%41.30%-16.01%-19.92%
Enterprise Value (QoQ) 5.62%1.10%12.58%72.80%-86.01%-7.79%55.04%-149.06%15.34%31.69%48.09%18.49%-85.46%-19.54%51.25%63.79%-531.76%31.96%61.40%-44.86%-48.40%-277.06%61.16%63.21%-125.94%-4.74%-21.07%-3.83%-70.66%-23.41%-93.86%69.36%-35.66%-36.24%26.16%51.71%8.81%8.06%71.11%-63.73%-174.20%-360.82%96.36%-432.66%26.46%-48.78%-0.35%34.19%-95.96%-278.89%76.54%-78.68%70.93%25.33%-3.80%24.82%-21.79%-60.36%53.05%-27.40%-87.51%56.94%-9.79%-528.73%
EPS (Basic) Growth (1y) -3.70%-79.49%-11.25%41.41%9.62%3.40%2.82%-42.14%-8.77%668.91%10.96%27.16%34.62%-2.43%20.99%10.68%10.00%19.45%3.06%-82.46%-550.65%-425.06%-320.79%-970.00%102.88%119.90%146.64%160.34%600.00%20.63%123.08%1.90%4.29%-17.09%-48.71%-1.87%1.37%23.86%-15.97%-217.14%-36.49%-401.76%-15.00%200.00%102.13%157.68%70.59%48.78%24.21%81.30%27.59%-16.39%-14.41%-53.76%-21.62%18.30%-158.42%-328.75%-65.52%32.04%381.36%164.81%298.00%
EPS (Basic) Growth (3y) -1.25%17.71%0.41%1.33%10.42%97.96%11.34%-6.62%10.54%107.72%11.43%-37.26%-105.46%-79.55%-68.14%-54.52%-47.72%-8.24%2.00%-2.70%-3.13%-7.94%31.94%74.90%30.26%30.04%36.33%37.57%94.87%7.40%-1.30%-46.92%-12.43%-72.12%-28.44%4.75%9.18%29.18%6.81%20.34%16.83%46.67%22.76%48.03%29.04%35.42%19.49%13.74%-37.88%-57.64%-29.88%9.31%12.05%-11.82%2.46%
EPS (Basic) Growth (5y) 7.35%13.71%4.77%-27.38%-54.04%-100.15%-38.74%-26.53%-29.40%42.11%7.34%5.33%6.13%-1.88%23.42%0.76%0.84%-5.02%3.96%-1.63%-0.79%-4.33%-0.20%-52.14%16.39%5.75%18.95%22.04%56.87%16.61%6.87%11.75%11.01%26.51%-4.43%7.41%6.71%12.57%4.03%11.51%-22.84%-39.79%-12.94%31.57%28.71%22.13%18.55%
EPS (Basic) (QoQ) -33.33%122.22%23.75%-47.47%-85.80%861.56%97.18%-59.29%-86.61%856.11%10.96%-35.80%12.90%37.97%27.16%-32.04%-18.17%71.08%16.33%-32.46%-11.13%47.60%-80.20%-1,835.00%35.90%-0.26%21.97%105.75%342.58%134.99%0.96%-33.33%-23.73%334.54%-53.88%-31.78%-39.36%168.83%-11.76%-29.52%-25.91%82.39%-223.00%138.21%-452.02%151.37%44.71%-22.76%0.45%51.95%26.21%-35.52%46.61%6.94%-17.30%-33.99%-20.79%81.25%24.83%-132.60%-210.17%127.32%378.00%-30.54%-28.55%67.78%
EPS (Weighted Average and Diluted) Growth (1y) -3.77%-79.81%-10.26%42.27%9.80%3.58%4.29%-41.30%-7.14%674.00%10.96%25.93%32.69%-2.67%19.75%9.80%10.14%19.18%3.09%-82.14%-552.63%-429.02%-323.00%-970.00%102.91%119.90%146.64%159.77%590.00%19.71%121.15%1.92%5.80%-17.04%-48.70%-1.89%0.00%23.96%-15.25%-218.27%-35.62%-403.65%-15.00%200.00%100.00%157.33%69.41%47.97%24.47%81.02%27.78%-15.93%-14.53%-53.41%-21.74%17.65%-159.00%-326.25%-65.97%31.67%377.97%165.01%304.08%
EPS (Weighted Average and Diluted) Growth (3y) -0.63%17.42%1.27%1.69%10.60%98.35%11.49%-6.72%10.72%107.84%11.06%-37.26%-105.00%-79.84%-68.14%-54.75%-47.47%-7.94%2.35%-2.44%-3.17%-7.80%32.00%74.35%30.30%30.01%36.25%37.47%93.99%7.18%-1.30%-47.10%-12.01%-72.39%-28.24%5.08%8.79%29.22%6.86%20.51%17.03%46.61%22.54%48.03%28.62%35.42%19.21%13.53%-37.99%-57.52%-30.19%9.20%11.91%-11.83%2.47%
EPS (Weighted Average and Diluted) Growth (5y) 7.48%13.43%5.09%-27.08%-54.30%-100.74%-38.98%-26.67%-29.15%42.51%7.34%5.13%5.82%-1.89%23.21%0.77%1.13%-4.97%4.00%-1.47%-0.80%-4.22%0.00%-52.14%16.40%5.75%18.95%22.04%56.54%16.47%6.72%11.84%11.14%26.51%-4.36%7.62%6.50%12.72%4.06%11.60%-22.94%-39.71%-13.30%31.46%28.40%22.08%18.43%
EPS (Weighted Average and Diluted) (QoQ) -32.08%116.67%24.36%-47.42%-85.75%862.93%97.14%-59.42%-86.55%869.52%10.96%-35.80%12.07%38.99%25.93%-32.35%-17.79%71.00%15.46%-32.14%-11.05%47.92%-80.00%-1,820.00%35.34%-0.26%21.97%105.75%342.58%134.99%0.00%-33.65%-23.21%334.11%-53.91%-31.13%-39.79%168.46%-11.86%-29.81%-25.36%83.53%-223.00%138.21%-452.02%151.37%44.71%-23.58%0.90%51.82%26.39%-35.71%46.75%7.17%-16.85%-34.64%-20.00%80.00%25.00%-132.78%-206.78%127.07%383.67%-30.80%-28.25%68.28%
FCF Margin Growth (1y) -3979.00-2493.00227.00-1195.00-858.00-1190.00-997.00-2330.00-526.003,173.00870.003,348.003,329.0045.001,299.00-1509.00-2162.00-735.00-863.00-155.00-1952.00-863.00-592.001,330.006,256.002,842.001,430.001,934.00-1075.00-1988.00-681.00-120.00-2787.00-419.00-835.00-1733.00218.00801.0038.001,587.00970.001,178.00497.00-347.00-1675.00-1255.00-287.00-1027.001,951.002,193.00943.001,604.00-1317.00-968.00-412.00-720.001,396.00-827.00-453.001,768.00295.00329.00
FCF Margin Growth (3y) -5363.00-511.0099.00-176.001,946.002,027.001,172.00-491.00641.002,482.001,306.001,684.00-785.00-1553.00-156.00-335.002,142.001,245.00-25.003,108.003,229.00-8.00158.003,144.002,394.00436.00-85.0081.00-3644.00-1606.00-1478.00-266.00-1598.001,560.00-301.00-493.00-486.00724.00247.00213.001,246.002,117.001,152.00230.00-1041.00-29.00244.00-143.002,029.00398.0077.002,652.00374.00-1466.00
FCF Margin Growth (5y) -4196.00-1201.00536.00-1841.00-2169.00429.00-284.00683.004,945.004,462.002,144.004,947.004,396.00-698.00594.001,479.00-1720.00-1162.00-1540.001,255.00661.00374.00-640.002,998.003,583.002,415.00449.001,321.00-4348.00-1682.00-1268.00-1640.00-1322.002,499.00355.0084.00148.001,950.00778.001,097.001,325.00322.00287.001,278.00650.00-528.00
FCF Margin (QoQ) -756.00504.00599.00-4326.00730.003,224.00-822.00-3990.00398.003,417.00-2155.00-2185.004,096.001,114.00323.00-2204.00811.002,369.00-2485.00-2857.002,239.002,240.00-1777.00-4654.003,328.002,511.00145.00273.00-86.001,099.00648.00-2737.00-998.002,406.001,209.00-5404.001,370.001,990.00311.00-3452.001,952.001,227.001,860.00-4069.002,160.00545.001,017.00-5397.002,580.001,513.00277.00-2419.002,823.00262.00938.00-5340.003,172.00818.00630.00-3224.00949.001,191.002,852.00-4697.00983.00
FCF Payout Ratio Growth (1y) -129.02%-106.05%-21.90%2,648.02%18.64%28.05%-916.93%-102.29%16.59%-1,766.85%266.19%-273.11%51.87%-344.97%67.00%66.30%127.35%0.81%21.04%20.41%176.26%186.70%657.96%293.44%-74.32%-72.87%-1,480.34%-188.16%50.26%9.67%97.28%36.62%170.36%210.71%-9.70%-144.68%7.38%-61.71%-73.44%254.57%-50.23%3.20%58.55%-152.32%11.63%61.40%-105.24%146.87%-54.77%-52.21%36.48%309.00%57.57%47.88%-111.88%-221.72%37.10%-58.41%-5.31%-674.23%
FCF Payout Ratio Growth (3y) -30.00%-41.16%1.47%-36.30%-86.28%-25.68%-27.92%-0.90%-44.67%28.35%-59.24%0.93%49.46%28.19%51.16%36.06%17.28%30.71%-293.25%-10.72%2.16%31.19%-27.88%-2.63%1.42%-2.58%-34.09%-49.88%63.39%9.28%62.75%63.83%13.05%7.08%7.61%-25.54%-15.82%-13.92%-13.85%33.50%-36.90%-7.32%18.55%0.10%-7.34%4.49%-40.31%-32.64%-0.77%-33.51%-12.33%-243.54%
FCF Payout Ratio Growth (5y) -17.53%-16.35%-6.13%-35.33%7.98%-11.64%20.86%-39.65%45.52%46.12%15.79%24.15%-137.07%26.12%-8.92%11.43%21.93%45.64%22.82%-12.62%-16.05%25.35%18.20%-31.81%43.51%-11.03%-18.24%-18.08%-25.44%19.37%16.80%46.47%20.94%-6.11%-1.08%-0.56%42.10%-15.72%-14.73%-14.71%-13.54%-11.50%-13.31%-3.81%-62.85%
FCF Payout Ratio (QoQ) 299.44%-85.55%-1.74%-151.18%16.71%286.44%3,357.38%-101.52%26.34%-2,017.02%90.32%44.75%-1,548.56%-224.05%-112.64%111.84%-884.28%83.29%-117.14%179.88%-442.16%86.69%-118.88%377.24%7.38%-14.38%-24.12%-63.19%13.45%-4,455.86%95.15%162.74%-17.20%-207.85%-13.13%367.61%-4.84%-138.08%-152.31%217.44%-66.06%-272.47%324.86%-62.19%-29.63%-169.27%-183.82%180.68%1.74%-188.09%164.82%-22.15%7.52%-217.08%517.33%-70.01%0.91%-267.75%-139.74%133.78%-69.39%-524.76%-1,662.61%
Free Cash Flow Growth (1y) -464.14%-1,835.17%34.08%-96.19%-27.61%-44.31%-112.70%-4,632.61%-24.12%88.91%707.31%162.13%72.36%-7.08%249.05%-142.17%-212.91%-206.42%-54.56%-4.00%-30.62%-29.57%-62.65%219.04%118.47%153.33%301.84%280.03%-107.47%-216.81%-31.43%-6.01%-3,692.49%-62.36%-61.90%-66.88%6.31%57.99%-4.37%168.08%37.85%169.74%116.46%4.41%-147.28%-295.91%-8.12%-36.45%48.97%323.45%131.71%119.24%-64.66%-74.43%-33.63%-29.34%50.99%-184.72%-25.34%145.69%2.72%86.68%
Free Cash Flow Growth (3y) -98.04%-68.42%1.13%2.34%24.07%44.45%39.12%-140.30%-2.39%28.60%126.58%35.17%-4.15%-62.00%-16.02%-19.48%40.18%60.28%-11.98%88.57%73.78%6.89%0.96%84.22%19.43%-0.38%1.64%5.76%-66.96%-40.89%-37.02%-5.85%-180.56%35.28%-7.61%-2.49%-12.92%16.90%23.90%21.16%7.78%71.60%66.41%13.30%-27.60%3.84%12.22%-0.52%25.60%21.48%4.71%56.13%7.75%-26.60%
Free Cash Flow Growth (5y) -47.53%-61.87%10.41%-19.82%-12.34%7.41%-14.50%71.19%17.70%17.62%75.09%26.45%56.50%-21.51%10.29%13.28%-16.41%-32.06%-29.18%28.21%8.53%11.25%-17.81%42.01%21.16%18.09%16.80%27.06%-43.47%-25.30%-13.05%-11.15%-94.54%32.49%10.92%5.25%-3.88%18.41%23.94%22.47%8.74%7.93%17.96%20.35%0.19%-16.29%
Free Cash Flow (QoQ) -74.77%596.36%2.12%-302.96%-20.22%153.81%-97.10%-6,903.44%-35.95%95.26%-934.62%-86.30%87.85%359.32%5.84%-182.89%52.93%945.33%-112.79%-515.04%53.91%225.36%-129.27%-672.43%54.28%136.13%-6.71%19.83%32.04%172.23%-11.77%-102.35%-1,965.09%259.81%20.94%-195.02%11.59%137.50%5.12%-368.80%60.36%185.38%194.68%-162.32%144.48%165.01%42.14%-247.60%64.76%224.29%-1.70%-218.53%254.30%28.89%-6.99%-189.02%123.97%234.49%-0.98%-161.74%58.57%394.75%225.86%-124.45%94.33%
Gross Margin Growth (1y) -247.00220.00-96.00-26.00225.00-89.00-153.00-371.00-331.00301.00-65.0092.00385.00-198.00418.00225.0030.0048.00-188.00768.001,078.00-7398.00882.00-223.00-31.0074.0052.0065.00-1047.00-2041.00-198.00-588.00-265.00183.00356.00751.001,122.00438.00362.00907.00473.00426.00-55.00-689.00-909.00-877.00-673.00-739.00-555.00526.00876.001,522.001,718.00708.00118.00-113.00-172.00-408.00-141.00-125.00
Gross Margin Growth (3y) -353.00432.00-314.00-305.00278.0015.00200.00-55.0083.00151.00165.001,084.001,492.00-7547.001,112.00770.001,077.00767.00597.001,112.00-92.00-2212.00-164.009,888.00-1561.00-2254.0050.00-884.00-1184.00423.001,071.001,330.001,047.00663.00969.00685.00-13.00-366.00-521.00-991.0075.00148.0094.00254.00356.00321.00670.00990.00826.00853.001,284.00
Gross Margin Growth (5y) 61.00282.00-84.00688.001,386.00-7335.00894.00490.001,130.001,120.00913.001,526.00138.00-1219.00943.002,538.00-868.00-1709.001,097.002,847.0072.00-1355.00457.0010,606.0097.00-659.00914.00-666.00-1620.00-28.00-358.00-135.00696.00866.001,752.001,848.001,221.00628.00888.00554.00375.00126.00-144.00
Gross Margin (QoQ) -793.001,226.00324.00-1004.00-327.00910.00395.00-753.00-640.00846.00177.00-713.00-8.00479.00333.00-420.00-590.001,095.00140.00-615.00-572.00859.001,096.00-306.00-9047.009,138.00-9.00-113.00-31.00-100.00-1024.001,742.001,005.00-2311.00-701.002,191.001,178.00-1916.00-331.001,507.001,102.00-1371.00-765.001,460.00621.00-2005.00-985.001,492.00825.00-2072.00-801.002,573.001,175.00-1425.00-605.001,563.00586.00-1656.00-665.001,328.00853.00-1640.00
Gross Profit Growth (1y) -7.27%8.49%-1.91%-1.37%11.59%-1.40%-5.98%-20.20%-17.51%14.34%3.84%9.50%41.00%5.18%28.14%30.07%0.42%8.94%-6.99%-13.77%-11.79%-104.77%-20.34%-26.54%-1.58%13.56%16.93%4.58%-12.49%-20.49%-3.82%7.97%-1.86%6.42%5.25%0.09%4.28%-5.00%1.78%10.69%19.21%27.82%22.95%14.22%12.98%15.71%14.13%9.60%-5.72%-9.52%-7.38%-3.87%10.68%4.88%2.00%3.27%13.48%22.15%23.64%16.89%
Gross Profit Growth (3y) -5.14%6.94%-1.43%-4.83%9.08%5.84%7.75%4.36%5.32%9.42%7.36%7.09%7.69%-27.13%-1.72%-6.25%-4.47%-5.59%-9.52%-3.17%-7.49%-11.93%-0.34%190.23%2.38%-3.01%2.30%-1.84%-6.64%-0.93%6.16%6.85%8.92%9.62%8.16%11.99%12.00%12.62%11.49%8.29%10.20%9.13%6.37%5.64%3.17%2.54%2.86%5.80%5.05%5.31%5.08%
Gross Profit Growth (5y) 3.86%6.98%2.68%-0.67%2.83%-15.57%-1.51%-6.36%0.28%2.28%1.08%5.15%-1.16%-5.19%-2.59%3.11%-4.48%-10.38%-1.46%2.40%-3.07%-6.91%0.02%91.93%3.52%2.55%5.39%3.64%1.85%7.54%8.41%5.38%6.23%6.84%5.92%7.95%5.92%6.18%6.59%9.79%11.38%10.39%7.76%
Gross Profit (QoQ) -33.59%97.01%53.10%-53.71%-22.30%78.13%53.94%-47.63%-31.35%69.87%30.66%-45.86%-4.84%54.26%37.78%-30.28%-29.02%87.94%39.87%-46.18%-23.00%60.46%29.67%-44.94%-104.16%2,781.89%19.59%-26.24%23.14%-34.03%11.88%-20.20%-5.67%28.21%1.68%-13.47%-6.71%21.93%5.94%-21.17%-0.05%32.60%14.10%-15.48%-3.85%23.19%12.86%-13.43%-5.17%18.30%-2.92%-16.93%-2.92%22.78%11.77%-21.28%-5.59%24.32%22.82%-15.27%-4.43%17.53%
Interest Coverage Ratio Growth (1y) -126.72%-235.21%-64.50%-9.19%528.62%190.07%218.92%
Interest Coverage Ratio (QoQ) -24.80%65.21%21.05%-117.76%-280.61%143.38%209.61%-16.16%-20.02%53.61%
Net Cash Flow Growth (1y) -174.74%-8,595.21%190.79%24.65%-63.77%145.30%-149.15%-228.75%36.40%-109.37%260.52%143.11%-5.13%-204.06%147.07%-317.47%5.68%117.18%-79.91%599.04%-198.68%-1,197.85%124.83%-95.07%112.42%108.44%65.03%356.32%1,008.22%-6,027.27%-35.68%55.01%-130.52%68.82%-116.28%-109.86%18.72%114.42%884.41%5,435.67%-709.99%411.58%-137.23%-91.11%100.08%-146.22%362.12%1,000.77%-108,111.54%363.82%-330.04%-104.19%100.45%-112.70%105.20%269.14%-2,225.59%176.09%369.09%-269.65%108.91%2,079.45%
Net Cash Flow Growth (3y) -41.97%-54.53%31.89%-11.56%-3.07%49.47%24.92%-47.47%14.24%-63.42%40.89%88.32%-43.61%-78.98%3.73%-18.80%32.95%29.25%-9.32%46.17%82.84%-284.67%33.64%-29.60%25.10%-15.97%-29.52%-39.20%-68.09%38.63%-6.36%101.28%-58.86%30.65%-35.27%-22.38%26.10%30.15%112.94%278.47%-88.50%84.08%-61.92%-26.85%26.07%-29.16%32.26%-7.92%-373.00%31.13%-17.50%-28.47%26.17%28.19%
Net Cash Flow Growth (5y) -23.19%31.47%2.64%49.66%-25.27%24.62%-2.51%-21.55%17.44%-46.14%37.73%25.01%43.47%-95.67%3.45%30.51%-3.43%-24.08%-15.75%29.70%-0.40%19.81%24.96%12.91%-22.57%25.80%-20.16%27.03%-55.71%-52.69%-4.33%51.49%-29.64%17.92%-37.23%-17.25%15.15%35.21%23.87%41.65%8.43%-9.63%-11.33%-16.19%14.95%20.76%
Net Cash Flow (QoQ) 84.24%713.44%43.03%-298.72%-398.69%120.51%-38.69%-361.08%237.93%-122.26%-60.62%-28.96%79.68%481.36%-56.87%-414.51%41.23%409.88%-137.97%-36.41%110.70%262.56%842.86%-181.65%60.67%174.25%-79.32%105.65%-73.28%1,351.92%-42.81%399.45%-242.91%115.76%37.84%-198.34%-46.00%91.77%16.51%-710.66%125.89%347.57%467.94%-223.06%116.35%-132.57%235.61%-98.94%-9,973.32%284.73%469.51%-203.99%124.12%-261.08%89.62%111.22%-777.26%166.01%237.35%-240.94%124.25%306.91%-222.01%107.40%5,829.64%
Net Income Growth (1y) -100.13%-79.82%4.84%674.63%11.94%27.20%35.46%-1.97%21.06%11.07%10.30%20.04%3.02%-82.49%-554.33%-426.84%-323.16%-986.00%102.83%120.01%147.01%160.45%620.66%21.37%123.44%2.87%5.54%-16.64%-48.32%-1.36%1.16%24.44%-15.65%-217.08%-35.30%-407.83%-10.18%206.00%109.64%159.75%70.23%48.82%25.07%81.85%28.17%-15.81%-14.37%-53.41%-21.61%18.02%-158.47%-327.51%-66.18%30.12%376.63%164.04%303.78%
Net Income Growth (3y) 0.22%17.91%528.25%436.86%909.32%99.68%108.90%11.76%-37.23%-106.36%-80.15%-68.49%-54.99%-47.87%-7.76%2.63%-2.12%-2.55%-7.42%32.84%76.62%30.35%30.11%36.49%37.74%97.42%7.98%-0.88%-47.18%-11.60%-73.18%-26.84%6.97%11.12%31.79%8.85%22.69%19.27%49.55%25.14%49.30%30.95%35.83%19.59%13.93%-37.97%-57.78%-30.22%8.94%11.47%-12.12%2.30%
Net Income Growth (5y) 8.50%14.04%214.82%97.55%-452.38%-101.52%42.91%7.93%5.79%6.70%-1.36%23.93%1.39%1.50%-4.50%4.53%-0.99%-0.24%-3.81%0.43%-52.92%16.44%4.96%19.25%22.52%59.85%18.29%8.29%13.39%12.62%28.25%-3.10%8.93%8.00%14.16%5.32%12.91%-23.30%-40.86%-12.28%32.21%29.43%22.31%18.49%
Net Income (QoQ) -30.60%-99.08%102.19%-110.29%10,642.11%863.48%11.03%-35.92%13.01%39.22%26.16%-31.76%-18.21%71.92%15.76%-32.23%-10.99%47.55%-80.33%-1,858.56%35.97%-0.75%21.90%105.61%353.20%136.76%0.42%-33.12%-23.68%335.87%-53.77%-31.38%-39.72%170.20%-11.75%-29.63%-25.84%83.14%-222.49%138.89%-452.84%153.44%44.57%-23.09%0.56%52.24%26.39%-35.36%46.21%7.30%-16.98%-34.26%-20.45%80.54%25.00%-132.57%-209.50%126.84%380.95%-30.75%-28.35%69.22%
Net Income towards Common Stockholders Growth (1y) -100.13%-79.82%4.84%674.63%11.94%27.20%35.46%-1.97%21.06%11.07%10.30%20.04%3.02%-82.49%-554.33%-426.84%-323.16%-986.00%102.83%120.01%147.01%160.45%620.66%21.37%123.44%2.87%5.54%-16.64%-48.32%-1.36%1.16%24.44%-15.65%-217.08%-35.30%-407.83%-10.18%206.00%109.64%159.75%70.23%48.82%25.07%81.85%28.17%-15.81%-14.37%-53.41%-21.61%18.02%-158.47%-327.51%-66.18%30.12%376.63%164.04%303.78%
Net Income towards Common Stockholders Growth (3y) 0.22%17.91%528.25%436.86%909.32%99.68%108.90%11.76%-37.23%-106.36%-80.15%-68.49%-54.99%-47.87%-7.76%2.63%-2.12%-2.55%-7.42%32.84%76.62%30.35%30.11%36.49%37.74%97.42%7.98%-0.88%-47.18%-11.60%-73.18%-26.84%6.97%11.12%31.79%8.85%22.69%19.27%49.55%25.14%49.30%30.95%35.83%19.59%13.93%-37.97%-57.78%-30.22%8.94%11.47%-12.12%2.30%
Net Income towards Common Stockholders Growth (5y) 8.50%14.04%214.82%97.55%-452.38%-101.52%42.91%7.93%5.79%6.70%-1.36%23.93%1.39%1.50%-4.50%4.53%-0.99%-0.24%-3.81%0.43%-52.92%16.44%4.96%19.25%22.52%59.85%18.29%8.29%13.39%12.62%28.25%-3.10%8.93%8.00%14.16%5.32%12.91%-23.30%-40.86%-12.28%32.21%29.43%22.31%18.49%
Net Income towards Common Stockholders (QoQ) -30.60%-99.08%102.19%-110.29%10,642.11%863.48%11.03%-35.92%13.01%39.22%26.16%-31.76%-18.21%71.92%15.76%-32.23%-10.99%47.55%-80.33%-1,858.56%35.97%-0.75%21.90%105.61%353.20%136.76%0.42%-33.12%-23.68%335.87%-53.77%-31.38%-39.72%170.20%-11.75%-29.63%-25.84%83.14%-222.49%138.89%-452.84%153.44%44.57%-23.09%0.56%52.24%26.39%-35.36%46.21%7.30%-16.98%-34.26%-20.45%80.54%25.00%-132.57%-209.50%126.84%380.95%-30.75%-28.35%69.22%
Net Margin Growth (1y) -1170.00-882.0010.001,338.0097.00214.0016.00-146.00-5.00-175.00136.00155.00122.00-979.00-10092.00-7801.00-6658.00-3568.008,873.007,519.007,145.004,998.001,467.00304.002,629.00-12.00124.00-275.00-2640.00-58.00-53.00298.00-145.00-3799.00-508.00-6666.00-186.004,200.00916.007,497.00659.00344.00-41.001,191.00153.00-420.009.00-1637.00-44.00675.00-3458.00-6502.00-1713.00325.004,114.006,807.001,969.00
Net Margin Growth (3y) 144.00466.001,494.001,426.001,331.001,202.001,346.00214.00-941.00-9939.00-7793.00-6541.00-4722.00-1083.00-128.00609.00451.00248.0022.003,116.001,418.0010,464.007,548.007,134.004,928.001,538.00328.00-155.00-3870.00-437.00-6642.00-2971.00342.00355.001,129.00328.00745.00367.002,022.00626.004,124.00883.007,051.00769.00599.00-3490.00-6948.00-1604.00579.00665.00-1332.00213.00
Net Margin Growth (5y) 297.00474.001,611.00271.00-8625.00-6445.001,064.00701.00490.00401.0030.003,233.00264.00509.00-98.00599.00381.00319.0045.00332.00-2439.009,903.001,181.006,803.005,328.001,946.001,159.00318.00674.00438.002,046.00-2158.00266.00323.00683.00438.001,000.00-3082.00-6117.00-1131.005,124.001,540.007,356.001,025.00
Net Margin (QoQ) -77.00-1086.002.00-10.00211.001,183.00-184.0093.00245.00-58.00-66.00-104.0082.0083.00-236.00207.00101.0051.00-1338.00-8906.002,392.001,194.001,752.003,535.001,037.00820.00-394.004.00-126.003,145.00-3036.00140.00-524.00780.00-454.00145.00-173.00338.00-4109.003,437.00-6331.006,817.00277.00152.00250.00-21.00-38.00-233.001,482.00-1059.00-611.00196.00-164.00535.00108.00-3937.00-3208.005,324.002,145.00-147.00-515.00486.00
Operating Income Growth (1y) 2.25%7.90%-6.55%1.40%6.30%1.62%0.84%-14.09%-4.76%42.66%10.82%23.39%40.66%-9.91%22.39%10.48%0.01%5.55%-0.01%-75.38%-485.17%-420.31%-290.53%-634.61%109.23%124.87%156.27%171.71%173.14%7.57%-13.17%0.96%-7.58%-3.13%8.17%-10.62%-1.03%-0.85%-8.45%-116.03%-28.74%-307.27%-3.03%970.79%86.66%176.03%46.06%15.10%20.41%34.42%21.33%-10.14%-14.72%-29.52%-18.58%13.21%-133.38%-256.88%-58.38%26.59%547.61%191.45%220.36%
Operating Income Growth (3y) 1.16%16.08%1.46%2.44%12.50%9.31%11.00%5.41%10.24%10.70%10.69%-30.51%-95.03%-71.52%-63.01%-51.16%-29.15%-5.62%2.34%-1.91%-0.97%-5.02%-2.36%57.01%30.71%31.21%36.23%38.33%35.69%1.09%-4.91%-28.96%-13.30%-58.62%-1.34%7.65%9.60%16.04%9.05%17.12%17.00%28.43%19.78%122.44%24.22%39.59%13.00%5.40%-32.81%-51.63%-25.64%8.79%8.41%0.37%2.77%
Operating Income Growth (5y) 7.80%8.26%5.03%-21.80%-49.57%-45.03%-35.72%-28.78%-13.78%1.56%7.77%5.17%6.44%-4.01%2.64%1.03%-2.14%-2.61%0.14%-3.16%-2.34%-3.82%-1.61%-20.63%16.70%11.84%19.82%23.76%27.15%10.24%4.02%7.71%7.93%15.26%11.22%5.23%6.21%8.16%5.08%10.32%-19.69%-34.13%-10.25%71.66%23.42%24.85%13.98%
Operating Income (QoQ) -21.38%83.21%20.69%-41.18%-17.03%58.67%30.96%-38.34%-20.69%57.46%11.57%-31.65%18.80%22.32%24.22%-22.08%-23.91%66.17%12.14%-29.47%-19.69%57.41%-72.39%-1,203.55%33.21%6.37%22.53%119.06%79.89%111.88%-1.27%-27.42%-29.15%71.03%14.80%-33.56%-25.74%90.97%-5.15%-26.43%-25.60%76.34%-116.61%427.08%-316.40%182.51%49.11%-29.89%-11.86%58.50%17.51%-26.66%-1.61%43.07%-12.97%-30.39%-18.69%65.29%21.01%-120.52%-282.13%143.85%268.08%-27.42%-21.93%53.60%
Operating Margin Growth (1y) 158.0068.00-163.0057.00-45.0045.00134.0065.00257.00795.00159.00335.00141.00-572.0022.00-345.00-1.00-70.00145.00-1638.00-17282.00-13635.00-11218.00-6020.0015,742.0013,630.0012,228.008,532.002,195.00268.00-513.00-83.00-216.00-118.00-264.00-397.00-166.00-66.0034.00-3276.00-670.00-8903.00-79.004,384.001,316.009,757.00582.00-373.00-210.00370.0025.00-424.00-1.00-690.0081.00892.00-4827.00-8679.00-2374.00368.005,562.009,138.002,670.00
Operating Margin Growth (3y) 370.00909.00131.00456.00353.00268.00316.0055.00397.00154.00327.00-1648.00-17142.00-14277.00-11051.00-8003.00-1541.00-74.001,155.00874.00655.00264.00497.002,429.0017,721.0013,780.0011,452.008,052.001,813.0084.00-742.00-3756.00-1052.00-9087.00-308.00711.00480.00788.00538.00735.00436.001,224.00528.003,587.001,106.009,437.00689.0095.00-5037.00-8999.00-2267.00835.00734.00-231.00377.00
Operating Margin Growth (5y) 510.00267.00298.00-1526.00-16930.00-13436.00-10757.00-7603.00-1143.00149.001,336.00864.00795.00-378.00664.00446.00438.0076.00379.00394.00273.0079.00268.00-1244.0016,885.004,811.0011,407.009,161.002,459.00938.00-238.00255.0054.001,040.00299.00-86.00270.00469.00644.001,203.00-4391.00-8145.00-1764.004,847.001,841.009,896.00984.00
Operating Margin (QoQ) 139.00251.00-497.00264.0050.0020.00-277.00162.00140.00109.00-346.00354.00679.00-527.00-171.00160.00-35.0068.00-538.00505.00-103.00282.00-2321.00-15140.003,544.002,699.002,877.006,622.001,432.001,296.00-819.00285.00-495.00516.00-389.00152.00-397.00370.00-522.00383.00-297.00471.00-3833.002,989.00-8530.009,295.00630.00-79.00-89.00120.00-325.0084.00491.00-225.00-774.00508.00-198.00546.0036.00-5211.00-4051.006,852.002,778.00-17.00-474.00383.00
Profit After Tax Growth (1y) -0.61%28.98%-9.23%43.74%9.97%-2.72%3.68%-41.71%-7.91%30.64%11.94%27.20%35.46%-1.97%21.06%11.07%10.30%20.04%3.03%-82.49%-554.33%-426.83%-323.16%-986.00%102.83%120.01%147.01%160.45%620.66%21.37%123.44%2.87%5.54%-16.64%-48.32%-1.36%1.16%24.44%-15.65%-217.08%-35.30%-407.82%-10.18%206.00%109.64%159.75%70.23%48.82%25.07%81.85%28.17%-15.81%-14.37%-53.41%-21.61%18.02%-158.47%-327.51%-66.18%30.12%376.63%164.04%303.78%
Profit After Tax Growth (3y) 0.22%17.91%1.75%2.15%11.11%7.60%12.00%-6.27%11.22%15.41%11.76%-37.23%-106.36%-80.15%-68.49%-54.99%-47.87%-7.75%2.63%-2.12%-2.55%-7.42%32.84%76.62%30.35%30.11%36.49%37.74%97.42%7.98%-0.88%-47.18%-11.60%-73.17%-26.84%6.97%11.12%31.79%8.85%22.69%19.27%49.55%25.14%49.30%30.95%35.83%19.59%13.93%-37.97%-57.78%-30.22%8.94%11.47%-12.12%2.30%
Profit After Tax Growth (5y) 8.50%14.04%5.61%-27.00%-54.75%-47.10%-39.22%-26.80%-29.29%0.11%7.93%5.79%6.70%-1.36%23.93%1.39%1.50%-4.50%4.53%-0.99%-0.24%-3.81%0.43%-52.92%16.44%4.96%19.25%22.52%59.85%18.29%8.29%13.39%12.62%28.25%-3.10%8.93%8.00%14.16%5.32%12.91%-23.30%-40.86%-12.28%32.21%29.43%22.31%18.49%
Profit After Tax (QoQ) -30.60%116.63%24.70%-46.98%-9.94%52.45%97.48%-59.44%-20.33%62.49%11.03%-35.92%13.01%39.22%26.16%-31.76%-18.21%71.92%15.75%-32.23%-10.99%47.55%-80.33%-1,858.56%35.97%-0.75%21.90%105.61%353.21%136.75%0.42%-33.12%-23.67%335.86%-53.77%-31.38%-39.71%170.19%-11.75%-29.63%-25.84%83.14%-222.49%138.89%-452.84%153.44%44.57%-23.09%0.56%52.24%26.39%-35.36%46.21%7.30%-16.98%-34.26%-20.45%80.54%25.00%-132.57%-209.50%126.84%380.95%-30.75%-28.35%69.22%
Property, Plant & Equipment (Net) Growth (1y) 15.95%18.64%22.08%18.48%14.86%11.66%8.51%8.69%7.61%8.43%10.44%11.48%12.02%9.93%-1.01%-7.16%-16.59%-22.46%-18.86%-16.46%-8.12%-1.16%3.05%4.93%5.41%5.84%5.67%6.48%7.50%9.05%10.51%10.70%11.07%6.52%5.03%8.87%6.12%9.36%10.04%6.44%8.33%8.20%3.23%2.85%3.21%3.67%10.89%11.17%10.79%10.15%4.66%0.54%-1.89%-2.14%0.61%5.09%7.34%
Property, Plant & Equipment (Net) Growth (3y) 14.30%12.83%13.52%12.81%11.46%10.00%5.86%4.00%0.18%-2.59%-3.92%-4.73%-4.96%-5.55%-6.11%-6.64%-6.86%-6.74%-4.04%-2.27%1.35%4.49%6.37%7.34%7.97%7.13%7.04%8.67%8.21%8.30%8.50%8.65%8.49%8.02%6.06%6.02%5.86%7.05%8.00%6.77%7.40%7.31%6.21%4.76%3.91%3.77%5.30%5.51%5.28%
Property, Plant & Equipment (Net) Growth (5y) 9.10%4.13%3.28%2.17%1.19%0.40%-0.16%-0.28%-0.53%-0.67%-0.69%-0.69%-0.55%-0.56%-0.68%-0.83%-0.72%-1.18%0.50%2.38%4.18%5.85%6.82%7.46%7.67%7.79%6.86%7.04%7.21%7.34%7.89%7.96%7.86%7.56%6.72%5.90%5.22%5.75%5.81%5.16%5.46%
Property, Plant & Equipment (Net) (QoQ) 1.36%5.69%5.68%4.78%4.30%2.57%2.46%1.86%1.36%2.75%1.44%2.64%3.24%3.71%1.93%0.73%-7.03%-2.73%-8.42%-6.36%-2.72%0.15%0.71%0.73%1.43%1.98%1.18%1.14%1.26%2.76%2.14%2.60%2.62%2.94%2.48%-1.60%1.18%6.70%-0.11%1.41%1.80%3.21%1.67%1.29%-2.87%2.84%2.02%1.74%3.89%3.09%1.67%1.15%-1.29%-0.97%-0.78%0.90%1.48%3.44%1.34%
Return on Assets Growth (1y) -1.000.001.002.003.004.003.002.001.000.001.000.000.000.000.00-1.00-6.00-10.00-15.00-17.00-7.000.0010.0018.0014.0010.007.003.002.002.00-2.00-2.00-2.00-2.000.00-3.00-4.00-7.00-6.000.001.007.007.005.004.002.002.001.001.00-1.00-2.00-2.00-3.00-5.00-5.00-5.00-1.005.007.00
Return on Assets Growth (3y) 3.004.004.004.004.004.003.001.00-5.00-9.00-14.00-18.00-13.00-9.00-5.00-1.000.000.002.004.009.0012.0015.0018.0014.0010.005.00-3.00-4.00-6.00-9.00-6.00-5.00-2.001.001.002.002.003.006.006.008.007.004.002.00-4.00-6.00-6.00-3.00-1.000.00
Return on Assets Growth (5y) -3.00-6.00-10.00-14.00-9.00-5.00-1.002.002.001.003.003.003.002.000.000.000.000.000.00-2.003.004.008.0015.0011.0010.006.002.001.002.001.000.000.00-1.000.001.00-1.00-4.00-5.00-1.002.008.009.00
Return on Assets (QoQ) -1.000.000.000.000.001.001.001.001.000.000.000.000.000.000.000.000.000.00-1.00-5.00-4.00-5.00-3.005.004.005.004.001.000.002.000.000.000.00-2.000.000.000.000.00-3.000.00-3.000.003.001.003.001.001.000.001.000.000.000.00-1.00-1.000.00-2.00-3.00-1.001.002.003.001.00
Return on Capital Employed Growth (1y) -3.00-4.00-1.00-1.000.000.001.000.000.001.000.001.000.00-3.00-12.00-19.00-27.00-31.00-13.002.0019.0033.0026.0018.008.001.00-1.00-1.000.00-1.00-1.00-1.00-1.00-4.00-4.00-8.00-8.00-1.001.0010.0010.009.008.003.003.00-1.00-2.00-3.00-4.00-2.00-4.00-7.00-8.00-7.00-1.008.0012.00
Return on Capital Employed Growth (3y) -4.00-3.000.000.000.00-2.00-11.00-18.00-27.00-33.00-24.00-17.00-8.00-1.001.001.001.003.0013.0019.0027.0033.0024.0016.007.00-3.00-6.00-10.00-9.00-6.00-5.001.001.004.005.005.005.006.007.0010.009.005.002.00-8.00-9.00-11.00-8.00-3.000.00
Return on Capital Employed Growth (5y) -22.00-37.00-25.00-17.00-8.000.002.002.001.001.001.001.000.00-1.00-1.00-1.00-1.00-1.007.0010.0018.0028.0020.0018.009.004.003.003.004.002.001.001.000.000.00-2.00-6.00-7.00-3.001.0010.0012.00
Return on Capital Employed (QoQ) -3.000.00-1.000.000.001.000.000.000.000.001.000.000.000.000.00-2.00-9.00-7.00-8.00-6.009.007.009.008.002.000.00-1.000.000.00-1.000.000.000.000.000.00-3.00-1.00-4.000.004.001.005.000.002.000.000.000.00-2.00-1.00-1.00-1.000.00-3.00-4.00-2.001.004.005.002.00
Return on Equity Growth (1y) 9.0011.008.005.004.001.001.000.000.001.000.00-4.00-18.00-30.00-46.00-56.00-27.00-1.0033.0062.0049.0036.0023.007.004.004.00-7.00-7.00-7.00-6.00-1.00-10.00-11.00-22.00-22.000.003.0030.0034.0020.0019.009.0068.00-355.00-1103.0020.00-76.00349.001,089.00-49.00-18.00-16.00-4.0014.0020.00
Return on Equity Growth (3y) 12.0012.009.002.00-15.00-29.00-45.00-60.00-45.00-31.00-13.001.004.004.0010.0012.0026.0038.0049.0062.0047.0033.0014.00-10.00-13.00-24.00-31.00-17.00-14.002.0011.0010.0012.0017.0080.00-335.00-1080.0060.0026.0014.006.00-20.00-26.00-22.00-17.00-14.00-74.00
Return on Equity Growth (5y) -33.00-19.00-4.007.008.006.0011.009.008.008.002.002.001.002.001.00-4.009.0010.0025.0052.0039.0042.0026.0010.009.0015.0071.00-352.00-1098.0032.003.003.00-2.00-12.00-14.00-3.005.0025.0028.00
Return on Equity (QoQ) 0.003.003.002.002.000.001.000.000.000.000.000.000.00-1.00-3.00-14.00-12.00-16.00-14.0015.0014.0018.0015.003.000.005.00-1.000.000.00-5.00-1.000.000.00-1.00-9.00-1.00-11.00-1.0013.002.0016.003.00-2.002.006.0062.00-424.00-746.001,129.00-35.000.00-5.00-10.00-3.002.007.009.003.00
Return on Invested Capital Growth (1y) -2.00-1.000.001.000.000.000.000.000.001.000.00-2.00-11.00-17.00-23.00-27.00-10.001.0015.0028.0022.0016.0012.005.004.004.00-3.00-4.00-5.00-4.00-1.00-6.00-7.00-9.00-8.001.003.0010.0011.008.009.006.004.001.00-2.00-6.00-6.00-5.00-6.00-7.00-9.00-6.00-1.008.0013.00
Return on Invested Capital Growth (3y) -1.00-1.000.00-1.00-10.00-16.00-24.00-29.00-21.00-15.00-8.00-1.001.001.005.007.0016.0021.0025.0029.0022.0016.008.00-4.00-7.00-9.00-12.00-8.00-8.00-3.002.004.005.007.007.0011.0010.0010.009.005.002.00-7.00-11.00-9.00-8.00-5.00-3.00
Return on Invested Capital Growth (5y) -22.00-16.00-8.000.001.001.004.004.005.005.001.001.001.001.000.00-3.005.009.0016.0025.0018.0017.0011.005.005.007.003.001.00-1.00-3.000.000.00-2.00-6.00-8.000.004.0010.0013.00
Return on Invested Capital (QoQ) 0.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.00-2.00-9.00-6.00-7.00-5.008.006.007.007.002.000.003.000.001.000.00-4.000.000.000.00-1.00-5.00-1.00-2.000.004.001.005.001.001.002.002.000.00-2.00-1.00-2.00-1.000.00-3.00-4.00-3.003.003.005.002.00
Return on Sales Growth (1y) -12.00-9.000.000.000.000.0014.0012.0013.0013.001.002.000.00-1.000.00-2.001.002.001.00-10.00-101.00-78.00-67.00-36.0089.0075.0071.0050.0015.003.0026.000.001.00-3.00-26.00-1.00-1.003.00-1.00-38.00-5.00-67.00-2.0042.009.0075.007.003.000.0012.002.00-4.000.00-16.000.007.00-35.00-65.00-17.003.0041.0068.0020.00
Return on Sales Growth (3y) 1.005.0015.0014.0013.0012.0015.0012.0014.0013.002.00-9.00-99.00-78.00-65.00-47.00-11.00-1.006.005.002.000.0031.0014.00105.0075.0071.0049.0015.003.00-2.00-39.00-4.00-66.00-30.003.004.0011.003.007.004.0020.006.0041.009.0071.008.006.00-35.00-69.00-16.006.007.00-13.002.00
Return on Sales Growth (5y) 3.005.0016.003.00-86.00-64.00-51.00-33.002.0011.007.005.004.000.0032.003.005.00-1.006.004.003.000.003.00-24.0099.0012.0068.0053.0019.0012.003.007.004.0020.00-22.003.003.007.004.0010.00-31.00-61.00-11.0051.0015.0074.0010.00
Return on Sales (QoQ) -1.00-11.000.000.002.00-2.000.000.002.0012.00-2.001.002.00-1.00-1.00-1.001.001.00-2.002.001.001.00-13.00-89.0024.0012.0018.0035.0010.008.00-4.000.00-1.0031.00-30.001.00-5.008.00-5.001.00-2.003.00-41.0034.00-63.0068.003.002.003.000.000.00-2.0015.00-11.00-6.002.00-2.005.001.00-39.00-32.0053.0021.00-1.00-5.005.00
Revenue Growth (1y) -4.12%5.05%-0.70%-1.06%8.24%-0.13%-4.11%-16.43%-13.68%9.52%4.72%8.24%33.80%8.17%21.47%26.50%0.03%8.19%-4.76%-21.17%-22.79%-17.88%-28.39%-24.66%-1.24%-2.85%12.61%16.24%3.80%-1.89%-0.67%3.61%-1.57%0.79%16.82%2.15%4.17%1.43%-9.40%-11.12%-9.57%-1.82%-0.68%12.22%22.10%23.61%23.89%27.33%27.44%22.24%20.55%2.21%-14.71%-15.21%-20.26%-12.17%-2.63%0.85%4.59%15.88%27.40%25.32%18.57%
Revenue Growth (3y) -3.60%4.74%-0.09%-3.63%7.72%5.77%6.85%4.60%4.93%8.63%6.61%2.58%1.10%-1.32%-6.08%-9.09%-8.63%-4.79%-8.42%-11.62%-7.50%-7.84%-7.13%-3.19%0.30%-1.33%9.32%7.15%2.10%0.10%1.68%-2.02%-2.49%0.12%1.68%0.63%4.77%7.17%3.69%8.29%12.06%14.05%14.04%13.46%9.89%8.61%6.00%4.56%1.91%1.48%0.18%1.32%1.90%2.33%-0.37%
Revenue Growth (5y) 3.70%6.10%2.90%-2.25%-0.70%1.00%-3.61%-7.43%-2.50%0.45%-0.46%-1.12%1.16%-1.74%-1.51%-1.98%-4.86%-3.12%-2.28%-6.08%-4.09%-4.36%-3.25%-3.80%-1.01%-0.88%3.29%4.18%3.28%4.01%5.28%6.09%7.61%8.69%9.44%5.81%4.57%4.99%1.39%2.66%3.17%4.87%4.35%8.25%10.49%10.12%8.11%
Revenue (QoQ) -25.74%66.58%47.09%-47.31%-18.64%57.46%46.55%-42.35%-24.92%51.18%27.72%-40.46%-4.74%44.56%32.01%-26.40%-22.99%62.33%37.48%-41.80%-16.70%42.90%13.78%-43.00%-11.40%24.62%19.71%-25.27%-12.86%44.46%23.57%-33.27%-17.63%46.25%28.89%-36.60%-15.66%69.52%12.71%-35.35%-17.88%51.42%10.56%-34.22%-10.84%53.19%24.92%-28.44%-9.74%53.53%28.39%-28.37%-13.43%51.41%8.86%-40.23%-13.94%42.39%19.91%-33.73%-10.87%47.68%32.84%-27.14%-12.33%39.72%
Share-based Compensation Growth (1y) -10.36%54.37%41.25%-124.64%3.99%-42.83%-45.41%-666.67%-68.81%-46.41%-74.15%150.57%158.54%102.18%420.16%30.11%57.33%25.62%21.18%17.24%36.01%36.97%38.51%26.30%-38.50%-20.41%-60.54%3.43%20.42%9.50%70.37%-8.55%39.51%8.89%24.95%-9.25%1.60%11.02%-0.57%11.44%-16.41%1.86%21.81%26.39%0.97%-0.60%-4.96%-33.84%-12.99%
Share-based Compensation Growth (3y) -33.75%-22.09%-41.58%-1.52%-5.70%-14.75%-9.79%91.70%8.26%10.83%17.68%40.46%76.86%51.52%105.91%24.43%9.58%11.05%-12.83%15.27%0.24%6.08%-2.35%6.11%1.09%-1.73%-5.65%-4.96%19.51%9.80%28.39%-2.57%5.82%7.18%14.81%8.53%-5.00%3.97%4.80%-2.33%-9.78%
Share-based Compensation Growth (5y) 3.41%3.74%4.67%7.82%12.40%1.28%4.26%56.77%1.19%8.21%-2.29%24.64%32.58%24.84%42.47%12.75%17.19%10.31%7.11%4.91%7.38%7.61%2.96%3.85%-2.58%1.42%0.34%3.87%7.57%6.03%19.63%-5.01%0.81%
Share-based Compensation (QoQ) -0.24%-5.59%-11.90%8.03%71.79%-13.61%-115.37%556.00%-5.56%-17.51%-315.80%118.55%62.29%-60.21%322.10%-5.16%26.91%2.38%5.58%14.68%1.33%-1.24%2.15%33.04%2.05%-0.13%-6.85%-35.22%32.09%-50.49%144.15%-24.58%20.11%-22.97%31.05%15.06%-6.25%-11.61%-4.82%28.81%2.44%-20.84%6.68%-3.38%24.83%-5.33%10.70%-22.82%22.89%-9.48%-22.95%1.51%
Shareholder's Equity Growth (1y) 8.36%8.28%7.49%3.61%4.95%3.82%7.44%11.97%11.63%12.61%9.52%9.84%15.66%13.03%-3.99%-15.98%-30.37%-37.58%-32.02%-24.61%-13.45%1.78%10.24%11.57%18.55%16.22%14.45%13.71%10.06%8.93%11.23%10.41%6.60%-0.50%3.83%-53.06%-6.30%0.91%-9.65%18.62%3.21%-11.21%-0.36%33.24%-113.92%-102.94%-102.46%18.83%1,180.53%3,909.73%6,404.72%51.04%-13.27%32.31%-4.43%8.65%30.34%
Shareholder's Equity Growth (3y) 7.92%8.18%8.15%8.41%10.66%9.74%4.15%1.10%-3.48%-7.38%-10.59%-11.39%-11.33%-10.45%-10.39%-10.93%-10.60%-9.62%-4.99%-1.47%4.14%8.82%11.96%11.89%11.62%8.00%9.74%-16.16%3.21%3.03%1.43%-14.97%1.02%-3.76%-2.22%-9.47%-28.76%-26.54%-26.46%23.38%15.79%-0.14%15.68%33.72%9.27%14.06%14.08%24.93%142.24%
Shareholder's Equity Growth (5y) 3.01%-2.23%-3.76%-4.19%-3.97%-3.44%-3.28%-2.76%-1.60%-1.23%-2.05%-2.46%-1.88%-1.89%-1.74%-2.36%-3.47%-4.36%-0.19%-13.09%2.44%5.28%5.65%-4.85%6.11%2.45%3.54%-1.41%-16.63%-15.20%-15.16%-0.54%9.17%0.00%7.75%5.89%4.76%5.86%5.98%25.25%11.90%
Shareholder's Equity (QoQ) 1.88%2.23%1.55%2.38%1.14%-1.47%2.86%1.28%4.65%2.69%2.55%2.17%1.79%2.99%7.98%-0.15%-13.54%-9.87%-10.50%-10.49%-5.85%-0.04%2.75%5.25%1.98%1.17%9.17%3.19%0.43%0.52%5.66%2.13%2.55%-0.22%2.02%-4.68%7.01%-54.89%103.62%2.66%-4.19%-40.77%77.15%-11.68%7.53%-20.80%-118.51%81.32%9.99%3,918.76%68.31%-34.15%48.96%-8.52%-3.35%0.46%7.59%4.00%15.94%
Tax Rate Growth (1y) 200.00345.00108.00-6.00229.00-192.0076.00155.00-203.00596.00-109.00-81.00607.00-705.00120.00181.00-494.00-523.00-83.00-1742.00361.001,444.00386.002,044.00881.00-1270.00-446.00-676.00-1386.00-834.00-10807.00-783.00-1414.00470.008,749.00-467.00154.00-1061.00836.00-7797.00-73.001,064.0083.007,957.00182.00-1561.00-212.00-78.00-264.00-2784.000.0061.00290.003,802.00-86.00-120.00810.00182.00-456.00-16.00-890.00161.00471.00
Tax Rate Growth (3y) 226.00750.0075.0069.00633.00-301.0086.00255.00-90.00-632.00-73.00-1642.00474.00216.00423.00483.00748.00-349.00-143.00-374.00-144.00-661.00-10867.00586.00-1919.00-1634.00-2504.00-1926.00-2646.00-1426.00-1222.00-9047.00-1333.00473.009,669.00-307.00263.00-1559.00708.0082.00-155.00-3281.00-128.007,940.00208.00-543.00-298.00-137.00836.001,200.00-542.00-76.00209.004,145.00-70.00
Tax Rate Growth (5y) 339.00-478.00112.00-1492.00501.00620.00390.00558.001,152.00-458.00-133.00-273.00-31.00-1888.00-10830.00-975.00-2052.00-713.00-2201.00-1623.00-1404.00-1252.00-1282.00-7678.00-1838.00-1632.00-1585.00-1766.00-2536.00-1923.00-1350.00-1168.00-1414.00-3873.009,457.00-324.00290.00-541.00622.0023.00945.00703.00-670.007,803.00127.00-200.00-282.00
Tax Rate (QoQ) 123.00156.0017.00-96.00268.00-81.00-97.00139.00-152.00187.00-18.00-218.00646.00-519.0011.00469.00-666.00306.0072.00-206.00-695.00746.00-1587.001,897.00388.00-312.0071.00734.00-1763.00512.00-159.0024.00-1211.00-9461.009,866.00-608.00673.00-1182.00650.0014.00-543.00716.00-7984.007,738.00594.00-264.00-110.00-37.00-1149.001,085.0024.00-223.00-3670.003,869.0084.006.00-158.00-19.0050.00936.00-785.00-657.00490.0062.00266.00-346.00
Total Debt Growth (1y) -16.01%33.37%33.37%33.37%-1.41%35.74%17.87%17.87%17.87%-13.16%0.00%5.19%10.49%9.55%27.29%-98.28%14.26%-0.11%-10.59%2.27%2.28%2.28%2.70%6.67%10.90%23.24%21.50%15.67%11.08%-0.04%4.80%6.28%0.13%0.14%-5.55%-11.17%-5.14%-4.15%1.50%8.14%6.82%6.54%0.61%0.15%2.46%-0.20%-0.20%-0.21%
Total Debt Growth (3y) 9.70%16.27%16.27%18.25%8.69%8.89%14.48%-71.79%8.16%8.18%11.18%4.59%4.90%-0.21%307.95%1.61%7.98%3.72%8.06%8.01%8.01%9.35%9.46%7.25%7.25%6.34%2.98%1.80%-1.37%0.16%0.69%0.49%0.75%-1.20%-1.28%1.26%0.63%0.63%2.62%
Total Debt Growth (5y) 14.74%8.34%11.25%8.30%1.89%4.81%5.27%5.27%5.28%5.28%4.76%4.53%5.54%4.60%142.45%5.96%4.74%2.00%3.56%3.66%3.87%4.62%4.73%4.56%4.73%4.20%3.41%2.92%0.40%0.17%0.40%
Total Debt (QoQ) 0.00%0.00%35.27%-1.41%0.00%0.00%0.00%35.74%-13.16%0.00%0.00%0.00%0.00%5.19%5.03%-0.85%16.19%14.16%-12.55%0.03%0.03%2.20%0.02%0.03%0.03%2.62%3.89%3.99%11.16%1.17%-1.09%-0.13%0.03%6.06%0.30%-5.90%0.04%0.04%-5.66%0.48%1.08%5.94%0.51%-0.75%0.81%0.04%0.04%1.55%-1.80%0.04%0.04%