|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.08B | 0.05B | 0.43B | 0.05B | 0.24B | 0.07B | 0.05B | 0.06B | 0.04B | 0.05B | 0.08B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.27B | 0.03B | 1.24B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | | 0.10B | 0.15B | 0.09B | 0.00B | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.08B | 0.15B | 0.59B | 0.14B | 0.25B | 0.07B | 0.05B | 0.06B | 0.04B | 0.05B | 0.08B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.27B | 0.03B | 1.24B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.26B | 0.34B | 0.40B | 0.36B | 0.33B | 0.26B | 0.18B | 0.16B | 0.19B | 0.18B | 0.16B | 0.13B | 0.20B | 0.29B | 0.22B | 0.18B | 0.27B | 0.29B | 0.23B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.06B | 0.05B | 0.02B | 0.03B | 0.09B | 0.06B | 0.01B | 0.02B | 0.05B | 0.05B | 0.02B | 0.02B | 0.06B | 0.05B | 0.02B | 0.02B | 0.07B | 0.05B | 0.02B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.32B | 0.39B | 0.42B | 0.39B | 0.42B | 0.32B | 0.20B | 0.18B | 0.24B | 0.23B | 0.17B | 0.14B | 0.26B | 0.34B | 0.24B | 0.20B | 0.34B | 0.35B | 0.24B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.07B | 0.06B | 0.06B | 0.06B | 0.08B | 0.07B | 0.10B | 0.10B | 0.09B | 0.08B | 0.09B | 0.08B | 0.08B | 0.06B | 0.08B | 0.06B | 0.06B | 0.07B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 0.57B | 0.67B | 1.15B | 0.76B | 0.87B | 0.54B | 0.41B | 0.41B | 0.45B | 0.42B | 0.40B | 0.36B | 0.46B | 0.57B | 0.41B | 0.41B | 0.76B | 0.51B | 1.61B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.38B | 6.49B | 6.57B | 6.39B | 6.57B | 6.70B | 6.82B | 7.08B | 7.30B | 7.42B | 7.51B | 7.41B | 7.34B | 7.28B | 7.35B | 7.46B | 7.71B | 7.82B | 7.93B | 8.09B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.18B | 0.19B | 0.17B | 0.07B | 0.22B | 0.07B | 0.18B | 0.21B | | 0.23B | 0.18B | 0.07B | 0.07B | 0.20B | 0.07B | 0.17B | 0.18B | 0.19B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.12B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 0.06B | | 0.58B | 0.57B | 0.00B | 0.61B | 0.62B | 0.57B | 0.07B | 0.00B | 0.01B | 0.01B | 0.01B | 0.12B | 0.12B | 0.01B | 0.01B | 0.69B | 0.74B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.94B | 7.02B | 7.13B | 6.96B | 7.14B | 7.26B | 7.42B | 7.70B | 7.87B | 8.13B | 8.26B | 8.08B | 7.96B | 7.84B | 7.91B | 8.04B | 8.31B | 8.45B | 8.62B | 8.84B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.46B | 7.59B | 7.81B | 8.11B | 7.90B | 8.13B | 7.97B | 8.11B | 8.28B | 8.59B | 8.68B | 8.48B | 8.32B | 8.30B | 8.48B | 8.45B | 8.72B | 9.21B | 9.13B | 10.45B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.13B | 0.14B | 0.15B | 0.18B | 0.17B | 0.12B | 0.09B | 0.15B | 0.11B | 0.09B | 0.10B | 0.17B | 0.12B | 0.13B | 0.12B | 0.18B | 0.14B | 0.14B | 0.15B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.17B | 0.22B | 0.40B | 0.06B | 0.25B | 0.41B | 0.14B | 0.29B | 0.30B | 0.28B | | 0.09B | 0.20B | 0.21B | 0.06B | 0.15B | 0.09B | 0.04B | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.34B | 0.40B | 0.59B | 0.28B | 0.46B | 0.57B | 0.28B | 0.49B | 0.45B | 0.42B | 0.15B | 0.30B | 0.37B | 0.38B | 0.23B | 0.38B | 0.28B | 0.24B | 0.20B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.05B | 0.02B | 0.05B | 0.26B | 0.04B | 0.26B | 0.04B | 0.02B | 0.20B | 0.18B | 0.17B | 0.16B | 0.04B | 0.18B | 0.04B | 0.01B | 0.03B | 0.01B | 0.24B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.17B | 0.55B | 0.40B | 0.55B | 0.40B | | | 0.29B | 0.30B | 0.28B | | 0.09B | 0.50B | 0.21B | 0.30B | 0.15B | 0.60B | 0.04B | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24B | 0.90B | 2.01B | 2.17B | 1.94B | 1.54B | 0.92B | 0.67B | 0.81B | 0.81B | 0.73B | 0.52B | 1.10B | 1.20B | 1.20B | 0.89B | 0.93B | 1.17B | 0.82B | 0.50B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.63B | 2.63B | 2.63B | 2.63B | 2.63B | 2.48B | 2.09B | 2.38B | 2.38B | 2.39B | 2.39B | 2.64B | 2.69B | 2.69B | 2.73B | 2.68B | 2.38B | 2.68B | 2.38B | 3.57B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66B | 0.80B | 0.71B | 0.77B | 0.70B | 0.88B | 1.00B | 1.03B | 1.12B | 1.16B | 1.20B | 1.17B | 1.23B | 1.09B | 1.07B | 1.15B | 1.23B | 1.27B | 1.33B | 1.35B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.02B | 0.21B | 0.03B | 0.16B | 0.12B | 0.11B | 0.12B | 0.17B | 0.03B | 0.13B | 0.12B | 0.20B | 0.04B | 0.19B | 0.19B | 0.24B | 0.03B | 0.03B | 0.22B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81B | 1.95B | 1.85B | 1.86B | 1.79B | 1.98B | 2.09B | 2.12B | 2.13B | 2.22B | 2.26B | 2.21B | 2.19B | 2.16B | 2.13B | 2.20B | 2.32B | 2.36B | 2.40B | 2.46B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.46B | 7.59B | 7.81B | 8.11B | 7.90B | 8.13B | 7.97B | 8.11B | 8.28B | 8.59B | 8.68B | 8.48B | 8.32B | 8.30B | 8.48B | 8.45B | 8.72B | 9.21B | 9.13B | 10.45B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79B | 2.80B | 3.18B | 3.03B | 3.18B | 2.88B | 2.09B | 2.38B | 2.67B | 2.69B | 2.67B | 2.64B | 2.78B | 3.19B | 2.94B | 2.98B | 2.53B | 3.28B | 2.43B | 3.57B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02B | 2.11B | 1.86B | 2.00B | -0.63B | -0.29B | -0.05B | -0.05B | 1.04B | 0.07B | 0.14B | 0.01B | 0.09B | -0.08B | -0.07B | 2.98B | 3.09B | 1.38B | 3.82B | 3.92B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.46B | 7.59B | 7.81B | 8.11B | 7.90B | 8.13B | 7.97B | 8.11B | 8.28B | 8.59B | 8.68B | 8.48B | 8.32B | 8.30B | 8.48B | 8.45B | 8.72B | 9.21B | 9.13B | 10.45B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19B | 1.28B | -0.65B | -0.58B | 1.59B | 1.71B | 1.81B | 1.86B | 1.89B | 1.97B | 2.09B | 1.97B | 1.73B | 1.70B | 1.86B | -0.12B | 2.01B | 2.14B | 0.00B | 2.43B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |