|
Cash & Equivalents (Quarter)
|
0.00B | 0.00B | 0.00B | 0.03B | 0.00B | 0.00B | 0.02B | 0.01B | 0.00B | 0.00B | 0.04B | 0.04B | 0.02B | 0.02B | 0.03B | 0.00B | 0.01B | 0.00B | 0.00B | 0.02B | 0.06B | 0.04B | 0.03B | 0.02B | 0.04B | 0.04B | 0.04B | 0.03B | 0.02B | 0.04B | 0.11B | 0.06B | 0.05B | 0.04B | 0.05B | 0.04B | 0.05B | 0.04B | 0.04B | 0.15B | 0.13B | 0.16B | 0.21B | 0.14B |
|
Short-term Investments (Quarter)
|
| | | | | | | 0.00B | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.06B | 0.07B | 0.06B | 0.05B | 0.04B | 0.06B | | | | | | | | | | | | | | | 0.40B | 0.02B | 0.21B | 0.02B | 0.00B | 0.24B | 0.01B | 0.30B | 0.01B | 0.56B |
|
Cash & Current Investments (Quarter)
|
0.00B | 0.00B | 0.00B | 0.03B | 0.00B | 0.00B | 0.02B | 0.02B | 0.00B | 0.00B | 0.05B | 0.04B | 0.03B | 0.02B | 0.09B | 0.08B | 0.06B | 0.06B | 0.04B | 0.08B | 0.06B | 0.04B | 0.03B | 0.02B | 0.04B | 0.04B | 0.04B | 0.03B | 0.02B | 0.04B | 0.11B | 0.06B | 0.05B | 0.04B | 0.45B | 0.06B | 0.25B | 0.06B | 0.04B | 0.39B | 0.15B | 0.46B | 0.22B | 0.71B |
|
Prepaid Assets (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.01B | 0.01B | 0.01B |
|
Current Assets (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.05B | 0.04B | 0.03B | 0.03B | 0.10B | 0.08B | 0.06B | 0.06B | 0.05B | 0.08B | 0.06B | 0.04B | 0.03B | 0.02B | 0.04B | 0.04B | 0.04B | 0.03B | 0.02B | 0.04B | 0.11B | 0.06B | 0.05B | 0.05B | 0.47B | 0.31B | 0.28B | 0.22B | 0.27B | 0.41B | 0.40B | 0.48B | 0.76B | 0.72B |
|
Construction in Progress (Quarter)
|
| | | | | | | 0.01B | | | 0.01B | 0.06B | 0.07B | 0.01B | 0.08B | 0.01B | 0.10B | 0.10B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | 0.06B | | | 0.07B | 0.07B | 0.08B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.12B | 0.13B | 0.15B | 0.15B | 0.16B | 0.16B | 0.16B | 0.17B | 0.17B | 0.17B | 0.18B | 0.18B | 0.18B | 0.22B | 0.24B | 0.27B | 1.71B | 2.44B | 3.16B | 3.73B | 4.33B | 5.02B | 5.70B | 6.59B | 8.47B | 10.57B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | | 0.18B | 0.26B | | 0.47B | 0.30B | 0.32B | 0.33B | 0.53B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | 0.00B | | | 0.00B | | | | | | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.00B | 0.02B | 0.02B | 0.03B | | 0.00B | 0.03B | 0.40B | 0.39B | 0.37B | 0.02B | 0.34B | 0.32B | 0.29B | 0.05B | 0.04B | 0.42B |
|
Non-Current Assets (Quarter)
|
0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.06B | 0.11B | 0.11B | 0.07B | 0.07B | 0.08B | 0.09B | 0.09B | 0.09B | 0.10B | 0.11B | 0.12B | 0.14B | 0.16B | 0.16B | 0.17B | 0.18B | 0.18B | 0.19B | 0.19B | 0.20B | 0.20B | 0.20B | 0.21B | 0.25B | 0.28B | 0.30B | 2.43B | 3.01B | 3.89B | 4.53B | 4.85B | 5.99B | 6.49B | 7.39B | 9.24B | 11.71B |
|
Assets (Quarter)
|
0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.08B | 0.11B | 0.11B | 0.12B | 0.12B | 0.11B | 0.11B | 0.18B | 0.17B | 0.16B | 0.16B | 0.17B | 0.22B | 0.22B | 0.20B | 0.20B | 0.20B | 0.22B | 0.23B | 0.23B | 0.22B | 0.22B | 0.24B | 0.32B | 0.31B | 0.33B | 0.35B | 2.90B | 3.32B | 4.18B | 4.76B | 5.12B | 6.40B | 6.89B | 7.86B | 10.01B | 12.43B |
|
Accounts Payables (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.33B | 0.24B | 0.18B | 0.13B | 0.22B | 0.24B | 0.26B | 0.31B | 0.43B | 0.44B |
|
Notes Payables (Quarter)
|
0.00B | | | | | | | | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.33B | 0.24B | 0.18B | 0.13B | 0.22B | 0.24B | 0.26B | 0.31B | 0.43B | 0.44B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | 0.00B | | | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.02B | 0.03B | 0.02B | 0.21B | 0.31B | 0.32B | 0.36B | 0.33B | 0.35B | 0.22B | 0.37B | 0.76B | 0.89B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Total Current Liabilities (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.05B | 0.55B | 0.55B | 0.51B | 0.50B | 0.56B | 0.60B | 0.48B | 0.68B | 1.19B | 1.34B |
|
Non-Current Debt (Quarter)
|
| | | | | | | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | 1.38B | 1.82B | 2.39B | 2.83B | 3.32B | 3.92B | 4.55B | 5.17B | 6.61B | 8.51B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | 0.00B | | | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.10B | 0.10B | | | | | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.05B | 0.20B | 0.08B | 0.08B | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | 0.45B | 0.61B | 0.65B | 0.38B | 1.37B | 1.42B | 1.61B | 1.82B | 2.21B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.14B | 0.14B | 0.14B | 0.14B | 0.15B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.02B | 0.02B | 0.00B | 0.00B | 0.02B | 0.00B | 0.01B | 0.02B | 0.02B | | 0.02B | 0.08B | | 0.00B | | | 0.06B | | 0.00B | 0.00B | 0.09B | 0.14B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.02B | 0.01B | 0.01B | 0.03B | 0.04B | 0.01B | 0.03B | 0.03B | 0.01B | 0.03B | 0.06B | 0.04B | 0.07B | 2.08B | 2.58B | 3.04B | 3.48B | 4.02B | 4.66B | 5.17B | 6.00B | 7.95B | 9.99B |
|
Total Liabilities (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.06B | 0.06B | 0.16B | 2.08B | 2.58B | 3.04B | 3.48B | 4.08B | 4.66B | 5.17B | 6.00B | 8.03B | 10.12B |
|
Total Debt (Quarter)
|
| | | | | | | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 1.38B | 1.82B | 2.39B | 2.83B | 3.32B | 3.92B | 4.55B | 5.17B | 6.61B | 8.51B |
|
Common Equity (Quarter)
|
0.01B | 0.01B | 0.01B | 0.08B | 0.01B | 0.01B | 0.01B | 0.07B | 0.01B | 0.01B | 0.11B | 0.10B | 0.10B | 0.09B | 0.09B | 0.08B | 0.07B | 0.05B | 0.04B | 0.09B | 0.09B | 0.08B | 0.07B | 0.06B | 0.05B | 0.04B | 0.03B | 0.02B | -0.00B | 0.02B | 0.08B | 0.05B | 0.06B | -0.02B | 0.82B | 0.74B | 1.14B | 1.28B | 1.05B | 1.74B | 1.72B | 1.87B | 0.15B | 2.30B |
|
Shareholder's Equity (Quarter)
|
0.01B | 0.01B | 0.01B | 0.08B | 0.01B | 0.01B | 0.01B | 0.07B | 0.01B | 0.01B | 0.11B | 0.10B | 0.10B | 0.09B | 0.09B | 0.08B | 0.07B | 0.05B | 0.04B | 0.09B | 0.09B | 0.08B | 0.07B | 0.06B | 0.05B | 0.04B | 0.03B | 0.02B | -0.00B | 0.02B | 0.08B | 0.05B | 0.06B | -0.02B | 0.48B | 0.74B | 1.14B | 1.28B | 1.05B | 1.74B | 1.72B | 1.87B | 0.15B | 2.30B |
|
Liabilities and Shareholders Equity (Quarter)
|
0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.08B | 0.11B | 0.11B | 0.12B | 0.12B | 0.11B | 0.11B | 0.18B | 0.17B | 0.16B | 0.16B | 0.17B | 0.22B | 0.22B | 0.20B | 0.20B | 0.20B | 0.22B | 0.23B | 0.23B | 0.22B | 0.22B | 0.24B | 0.32B | 0.31B | 0.33B | 0.35B | 2.90B | 3.32B | 4.18B | 4.76B | 5.12B | 6.40B | 6.89B | 7.86B | 10.01B | 12.43B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | 0.01B | | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.27B | 0.00B | 344.46B | 0.00B | 0.54B | 0.74B | 0.89B | 0.01B | 0.00B | 1.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B |
|
Retained Earnings (Quarter)
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.02B | -0.00B | -0.00B | -0.00B | -0.06B | -0.07B | -0.08B | -0.09B | -0.10B | -0.11B | -0.12B | -0.12B | -0.13B | -0.13B | -0.14B | -0.15B | -0.15B | -0.15B | -0.16B | -0.16B | -0.17B | -0.18B | -0.19B | -0.21B | -0.23B | -0.26B | -0.38B | -0.26B | -0.39B | -0.36B | -0.40B | -0.52B | -0.45B | -0.54B | -0.60B | -0.71B | -0.76B |