|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.52M | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.52M | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.05M | 0.05M | 0.04M | 0.04M | 0.03M | 0.04M | 0.04M | 0.04M | 0.05M | 0.08M | 0.62M | 0.61M | 0.61M | 0.61M | 0.39M | 0.39M | 0.39M | 0.38M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61M | 1.54M | 1.19M | 1.13M | 0.23M | 0.46M | 0.42M | 1.08M | 2.93M | 2.51M | 2.41M | 2.39M | 0.96M | 0.31M | 1.25M | 2.88M | 3.57M | 2.14M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.27M | 26.80M | 32.13M | 26.27M | 32.51M | 33.90M | 43.60M | 40.10M | 44.94M | 52.05M | 66.11M | 39.19M | 49.94M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 6.77M | 3.18M | 6.19M | 3.54M | 11.58M | 14.91M | 20.17M | | | | | | | | | 6.05M | 2.58M | 2.58M | 2.64M | 2.65M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 6.81M | 3.22M | 7.85M | 5.13M | 12.82M | 16.09M | 20.43M | 27.11M | 27.58M | 35.84M | 32.15M | 38.12M | 39.53M | 49.16M | 44.27M | 51.92M | 56.27M | 71.96M | 45.78M | 55.12M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -6.81M | -3.22M | -7.85M | -5.13M | -12.82M | -16.09M | -20.43M | -27.11M | -27.58M | -35.84M | -32.15M | -38.12M | -39.53M | -49.16M | -44.27M | -51.92M | -56.27M | -71.96M | -45.78M | -55.12M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -6.81M | -3.22M | -7.85M | -5.13M | -12.82M | -16.09M | -20.43M | -27.11M | -27.58M | -35.84M | -32.15M | -38.12M | -39.53M | -49.16M | -44.27M | -51.92M | -56.27M | -71.96M | -45.78M | -55.12M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -87.45M | 240.26M | -197.62M | 258.87M | 109.07M | -329.73M | 548.34M | -168.70M | 25.16M | -74.14M | 206.68M | -62.11M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.02M | 0.07M | -0.09M | | -5.26M | 9.95M | -13.98M | -7.44M | -1.07M | 1.72M | -1.74M | 2.59M | -9.16M | -0.02M | -31.18M | 1.43M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -4.77M | 4.44M | -0.17M | -6.30M | 0.02M | 0.07M | 7.26M | -0.24M | -5.26M | 9.95M | -103.42M | -1.06M | 41.84M | 1.72M | 448.93M | -193.31M | -14.36M | -0.02M | 6.40M | 1.43M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -6.81M | -3.22M | -7.85M | -5.13M | -12.82M | -16.09M | -20.43M | -27.11M | -27.58M | -67.41M | -49.90M | -63.60M | -65.56M | -65.06M | -64.39M | -245.23M | -87.90M | -110.59M | -116.68M | -195.04M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -11.58M | 1.22M | -8.02M | -11.44M | -10.91M | -18.80M | -18.93M | -27.35M | -120.29M | 181.84M | -255.85M | 186.78M | 2.30M | -393.07M | 481.44M | -245.23M | -70.63M | -184.76M | 70.98M | -195.04M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.20M | -126.58M | 158.43M | 34.88M | -269.88M | 415.76M | -156.42M | -9.77M | -75.27M | 118.26M | -58.63M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -6.81M | -3.22M | -7.85M | -5.13M | -12.82M | -16.09M | -20.43M | -27.11M | -27.58M | -67.41M | -49.90M | -63.60M | -65.56M | -65.06M | -64.39M | -245.23M | -87.90M | -110.59M | -116.68M | -195.04M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -6.81M | -3.22M | -7.85M | -5.13M | -12.82M | -16.09M | -20.43M | -27.11M | -27.58M | -67.41M | -49.90M | -63.60M | -65.56M | -65.06M | -64.39M | -245.23M | -87.90M | -110.59M | -116.68M | -195.04M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -6.81M | -3.22M | -7.85M | -5.13M | -12.82M | -16.09M | -20.43M | -27.11M | -27.58M | -67.41M | -49.90M | -63.60M | -65.56M | -65.06M | -64.39M | -245.23M | -87.90M | -110.59M | -116.68M | -195.04M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 5.26M | 0.02M | 5.75M | 5.77M | 6.25M | 6.50M | 6.70M | 6.75M | 7.03M | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -15.47M | -4.06M | -13.32M | -17.19M | -16.69M | -25.05M | -25.43M | -34.05M | -127.04M | 107.61M | -129.26M | 28.35M | -32.58M | -123.20M | 65.68M | -88.81M | -60.87M | -109.48M | -47.28M | -136.41M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.13 | -0.03 | -0.11 | -0.14 | -0.13 | -0.19 | -0.18 | -0.23 | -0.84 | 0.48 | -0.63 | 0.11 | -0.13 | -0.47 | 0.25 | -0.34 | -0.23 | -0.42 | -0.18 | -0.51 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19 | -0.18 | -0.23 | -0.84 | 0.48 | -0.63 | 0.11 | -0.13 | -0.47 | 0.25 | -0.34 | -0.23 | -0.42 | -0.18 | -0.51 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 118.32M | 118.68M | 119.20M | 121.33M | 123.83M | 125.72M | 130.14M | 146.93M | 150.93M | 173.72M | 194.59M | 256.71M | 257.27M | 257.98M | 258.54M | 260.40M | 260.88M | 262.58M | 262.16M | 264.91M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.42M | 130.14M | 146.93M | 150.93M | 173.72M | 194.59M | 266.89M | 257.27M | 259.38M | 258.54M | 260.40M | 260.65M | 261.30M | 262.16M | 264.91M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -6.77M | -3.18M | -7.80M | -5.09M | -12.78M | -16.05M | -20.40M | -27.07M | -27.54M | -35.79M | -32.09M | -38.03M | -38.91M | -48.54M | -43.65M | -51.30M | -55.88M | -71.57M | -45.40M | -54.74M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.54M | 17.75M | 25.48M | 26.03M | 15.90M | 20.12M | 27.20M | 31.63M | 38.63M | 70.89M | 79.25M |