NEXT Income Statement (2015-2025) | NEXT

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Cost of Revenue (Quarter) 3.52M
Gross Profit (Quarter) -3.52M
Operating items
Depreciation & Amortization - Total (Quarter) 0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.05M0.05M0.04M0.04M0.04M0.08M0.09M0.02M0.06M0.07M0.05M0.05M0.04M0.04M0.05M0.05M0.04M0.04M0.03M0.04M0.04M0.04M0.05M0.08M0.62M0.61M0.61M0.61M0.39M0.39M0.39M
Research & Development (Quarter) 1.61M1.54M1.19M1.13M0.23M0.46M0.42M1.08M2.93M2.51M2.41M2.39M0.96M0.31M1.25M2.88M3.57M
Selling, General & Administrative (Quarter) 0.01M0.07M0.07M6.96M0.16M0.08M1.89M2.10M2.15M2.23M14.01M16.16M16.00M3.32M6.21M9.65M12.02M26.27M26.80M32.13M26.27M32.51M33.90M43.60M40.10M44.94M52.05M66.11M39.19M
Restructuring Costs (Quarter) 0.04M0.04M0.04M0.04M0.04M0.04M0.04M0.05M0.03M
Other Operating Expenses (Quarter) 0.11M0.12M0.19M0.22M0.25M0.25M0.25M0.25M4.71M2.45M0.19M5.27M4.33M12.43M7.22M5.15M5.49M3.95M1.57M6.77M3.18M6.19M3.54M11.58M14.91M20.17M6.05M2.58M2.58M2.64M
Operating Expenses (Quarter) 0.01M0.11M0.11M7.00M0.20M0.12M2.06M2.28M2.42M2.50M14.29M16.43M16.28M3.62M10.98M12.14M12.49M5.58M4.41M12.52M7.24M5.21M5.56M4.00M1.62M6.81M3.22M7.85M5.13M12.82M16.09M20.43M27.11M27.58M35.84M32.15M38.12M39.53M49.16M44.27M51.92M56.27M71.96M45.78M
Operating Income (Quarter) 0.01M0.11M0.11M0.11M-0.20M-0.12M-2.06M0.24M-2.42M-2.50M-14.29M-16.43M-16.28M-3.62M-10.98M-12.14M-12.49M-5.58M-4.41M-12.52M-7.24M-5.21M-5.56M-4.00M-1.62M-6.81M-3.22M-7.85M-5.13M-12.82M-16.09M-20.43M-27.11M-27.58M-35.84M-32.15M-38.12M-39.53M-49.16M-44.27M-51.92M-56.27M-71.96M-45.78M
EBIT (Quarter) 0.01M0.11M0.11M0.11M-0.20M-0.12M-2.06M0.24M-2.42M-2.50M-14.29M-16.43M-16.28M-3.62M-10.98M-12.14M-12.49M-5.58M-4.41M-12.52M-7.24M-5.21M-5.56M-4.00M-1.62M-6.81M-3.22M-7.85M-5.13M-12.82M-16.09M-20.43M-27.11M-27.58M-35.84M-32.15M-38.12M-39.53M-49.16M-44.27M-51.92M-56.27M-71.96M-45.78M
Non-operating items
Non Operating Investment Income (Quarter) -87.45M240.26M-197.62M258.87M109.07M-329.73M548.34M-168.70M25.16M-74.14M206.68M
Interest & Investment Income (Quarter) 0.02M0.04M0.04M0.05M0.14M0.11M0.12M0.13M0.22M0.54M0.47M0.41M0.32M0.53M0.23M0.00M0.01M0.00M0.00M0.97M
Other Non Operating Income (Quarter) -0.01M-0.01M-0.04M0.00M-0.01M-0.08M0.18M0.09M-0.01M-0.20M-0.02M-0.00M-0.00M0.00M0.00M0.02M0.07M0.07M9.95M-9.53M-1.06M-1.07M-48.91M-1.53M-0.02M16.61M
Non Operating Income (Quarter) 0.01M0.05M0.03M0.04M0.13M-0.24M0.08M0.13M0.30M-0.64M0.45M0.09M-0.01M-1.36M8.14M-0.00M7.70M0.00M-4.77M4.44M2.36M0.00M1.91M-2.71M7.26M-0.24M-5.26M217.68M1.20M224.89M-1.07M-343.92M525.71M2.59M-14.36M-0.02M116.76M
Net income details
EBT (Quarter) 0.01M0.11M0.11M0.11M-0.20M-0.12M-2.05M0.29M-2.39M-2.45M-14.16M-16.33M-16.20M-3.48M-10.76M-11.65M-12.02M-5.17M-4.09M-12.02M-7.01M-5.21M-5.55M-4.00M-1.62M-6.81M-3.22M-7.85M-5.13M-12.82M-16.09M-20.43M-27.11M-27.58M-67.41M-49.90M-63.60M-65.56M-65.06M-64.39M-79.12M-85.10M-110.59M-121.12M
Profit After Tax (Quarter) -0.01M-0.09M-0.09M-0.07M-0.16M-0.07M-0.05M-0.16M-0.18M-0.11M-14.16M-16.33M-16.20M-3.48M-10.68M-11.60M-12.04M-6.72M-3.23M-13.88M0.90M-5.77M-7.18M-2.28M-3.66M-11.58M1.22M-8.02M-11.44M-10.91M-18.80M-18.93M-27.35M-120.29M181.84M-255.85M186.78M2.30M-393.07M481.44M-245.23M-70.63M-184.76M70.98M
Income from Non-Controlling Interests (Quarter) 67.20M-126.58M158.43M34.88M-269.88M415.76M-156.42M-9.77M-75.27M118.26M
Income from Continuing Operations (Quarter) 0.01M0.11M0.11M0.11M-0.20M-0.12M-2.05M0.29M-2.39M-2.45M-14.16M-16.33M-16.20M-3.48M-10.76M-11.65M-12.02M-5.17M-4.09M-12.02M-7.01M-5.21M-5.55M-4.00M-1.62M-6.81M-3.22M-7.85M-5.13M-12.82M-16.09M-20.43M-27.11M-27.58M-67.41M-49.90M-63.60M-65.56M-65.06M-64.39M-79.12M-85.10M-110.59M-121.12M
Consolidated Net Income (Quarter) 0.01M0.11M0.11M0.11M-0.20M-0.12M-2.05M0.29M-2.39M-2.45M-14.16M-16.33M-16.20M-3.48M-10.76M-11.65M-12.02M-5.17M-4.09M-12.02M-7.01M-5.21M-5.55M-4.00M-1.62M-6.81M-3.22M-7.85M-5.13M-12.82M-16.09M-20.43M-27.11M-27.58M-67.41M-49.90M-63.60M-65.56M-65.06M-64.39M-79.12M-85.10M-110.59M-121.12M
Income towards Parent Company (Quarter) 0.01M0.11M0.11M0.11M-0.20M-0.12M-2.05M0.29M-2.39M-2.45M-14.16M-16.33M-16.20M-3.48M-10.76M-11.65M-12.02M-5.17M-4.09M-12.02M-7.01M-5.21M-5.55M-4.00M-1.62M-6.81M-3.22M-7.85M-5.13M-12.82M-16.09M-20.43M-27.11M-27.58M-67.41M-49.90M-63.60M-65.56M-65.06M-64.39M-79.12M-85.10M-110.59M-121.12M
Preferred Dividend Payments (Quarter) 0.27M0.45M0.55M0.29M9.84M0.08M3.51M3.61M14.21M0.02M0.01M0.02M0.02M5.75M5.77M6.25M6.50M6.70M6.75M7.03M
Net Income towards Common Stockholders (Quarter) 0.01M0.11M0.11M0.11M-0.20M-0.12M-2.05M-2.23M-2.39M-2.46M-14.16M-16.33M-16.20M-3.48M-10.95M-12.87M-17.57M-7.21M-6.36M-17.42M-2.62M-9.30M-10.81M-6.06M-7.55M-15.47M-4.06M-13.32M-17.19M-16.69M-25.05M-25.43M-34.05M-127.04M107.61M-129.26M28.35M-32.58M-123.20M65.68M-88.81M-60.87M-109.48M-47.28M
Additional items
EPS (Basic) (Quarter) 0.00-0.02-0.02-0.02-0.03-0.01-0.02-0.01-0.02-0.03-0.14-0.16-0.15-0.03-0.10-0.12-0.16-0.07-0.06-0.16-0.02-0.08-0.09-0.05-0.06-0.13-0.03-0.11-0.14-0.13-0.19-0.18-0.23-0.840.48-0.630.11-0.13-0.470.25-0.34-0.23-0.42-0.18
EPS (Weighted Average and Diluted) (Quarter) -0.19-0.18-0.23-0.840.48-0.630.11-0.13-0.470.25-0.34-0.23-0.42-0.18
Shares Outstanding (Weighted Average) (Quarter) 2.73M4.50M4.50M55.23M4.50M4.50M95.68M95.68M95.69M96.71M99.12M100.93M106.39M106.39M106.64M106.56M106.94M107.00M107.18M109.06M117.35M117.39M117.56M0.12M118.26M118.32M118.68M119.20M121.33M126.31M125.72M130.14M146.93M150.93M222.47M194.59M256.71M257.27M259.38M258.54M260.40M260.65M262.58M262.16M
Shares Outstanding (Diluted Average) (Quarter) 129.42M130.14M146.93M148.94M173.72M194.59M266.89M257.27M259.38M258.54M260.40M260.65M262.58M262.16M
EBITDA (Quarter) 0.01M0.11M0.11M0.11M-0.20M-0.12M-2.05M-2.26M-2.38M-2.46M-14.15M-16.35M-16.20M-3.48M-10.93M-12.10M-12.45M-5.54M-4.33M-12.43M-7.22M-5.15M-5.49M-3.95M-1.57M-6.77M-3.18M-7.80M-5.09M-12.78M-16.05M-20.40M-27.07M-27.54M-35.79M-32.09M-38.03M-38.91M-48.54M-43.65M-51.30M-55.88M-71.57M-45.40M
Interest Expenses (Quarter) 0.01M-0.01M0.01M0.01M0.04M0.05M0.02M32.54M17.75M25.48M26.03M15.90M20.12M27.20M28.83M38.63M75.34M