|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.24M | 0.23M | 0.22M | 0.29M | 0.30M | 0.31M | 0.34M | 0.33M | 2.58M | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.23M | -0.24M | -0.23M | -0.22M | -0.29M | -0.30M | -0.31M | -0.34M | -0.33M | -2.58M | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61M | 1.54M | 1.19M | 1.13M | 0.23M | 0.46M | 0.42M | 1.08M | 2.93M | 2.51M | 2.41M | 2.39M | 0.96M | 0.31M | 1.25M | 2.88M | 3.57M | 2.14M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.27M | 26.80M | 32.13M | 26.27M | 32.51M | 33.90M | 43.60M | 40.10M | 44.94M | 52.05M | 66.11M | 39.19M | 49.94M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.52M | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 6.81M | 3.22M | 6.24M | 3.59M | 11.62M | 14.96M | 20.20M | 0.04M | 0.04M | 0.04M | 0.05M | 0.08M | 0.62M | 0.61M | 0.61M | 3.15M | 2.97M | 2.98M | 3.02M | 3.03M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 6.81M | 3.22M | 7.85M | 5.13M | 12.82M | 16.09M | 20.43M | 27.11M | 27.58M | 35.84M | 32.15M | 38.12M | 39.53M | 49.16M | 44.27M | 51.92M | 56.27M | 71.96M | 45.78M | 55.12M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -6.81M | -3.22M | -7.85M | -5.13M | -12.82M | -16.09M | -20.43M | -27.11M | -27.58M | -35.84M | -32.15M | -38.12M | -39.53M | -49.16M | -44.27M | -51.92M | -56.27M | -71.96M | -45.78M | -55.12M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -6.81M | -3.22M | -7.85M | -5.13M | -12.82M | -16.09M | -20.43M | -27.11M | -27.58M | -35.84M | -32.15M | -38.12M | -39.53M | -49.16M | -44.27M | -51.92M | -56.27M | -71.96M | -45.78M | -55.12M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | 0.15M | | | 240.26M | 1.20M | -7.44M | 109.07M | 1.72M | -48.91M | 2.59M | -9.16M | -0.02M | 187.55M | -62.11M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -4.77M | 4.44M | -0.17M | -6.30M | 1.91M | -2.71M | 1.51M | -0.24M | -92.71M | 217.68M | -223.70M | 224.89M | 41.84M | -343.92M | 525.71M | -193.31M | -14.36M | -112.79M | 116.76M | -139.93M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -6.81M | -3.22M | -7.97M | -5.31M | -12.82M | -16.17M | -20.43M | -27.40M | -27.58M | -67.41M | -49.90M | -74.71M | -65.56M | -65.06M | -171.73M | -245.23M | -288.01M | -112.24M | -116.68M | -195.04M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -11.58M | 1.22M | -8.02M | -11.44M | -10.91M | -18.80M | -18.93M | -27.35M | -120.29M | 181.84M | -255.85M | 186.78M | 2.30M | -393.07M | 481.44M | -245.23M | -70.63M | -184.76M | 70.98M | -195.04M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.20M | -126.58M | 158.43M | 34.88M | -269.88M | 415.76M | -156.42M | -9.77M | -75.27M | 118.26M | -58.63M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -6.81M | -3.22M | -7.97M | -5.31M | -12.82M | -16.17M | -20.43M | -27.40M | -27.58M | -67.41M | -49.90M | -74.71M | -65.56M | -65.06M | -171.73M | -245.23M | -288.01M | -112.24M | -116.68M | -195.04M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -6.81M | -3.22M | -7.97M | -5.31M | -12.82M | -16.17M | -20.43M | -27.40M | -27.58M | -67.41M | -49.90M | -74.71M | -65.56M | -65.06M | -171.73M | -245.23M | -288.01M | -112.24M | -116.68M | -195.04M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -6.81M | -3.22M | -7.97M | -5.31M | -12.82M | -16.17M | -20.43M | -27.40M | -27.58M | -67.41M | -49.90M | -74.71M | -65.56M | -65.06M | -171.73M | -245.23M | -288.01M | -112.24M | -116.68M | -195.04M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | -12.95M | 5.75M | 5.77M | 6.25M | 6.50M | 6.70M | 6.75M | 7.03M | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -15.47M | -4.06M | -13.32M | -17.19M | -16.69M | -25.05M | -25.43M | -34.05M | -127.04M | 107.61M | -129.26M | 28.35M | -32.58M | -123.20M | 65.68M | -88.81M | -60.87M | -109.48M | -47.28M | -136.41M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.13 | -0.03 | -111.73 | -0.14 | -0.13 | -0.19 | -0.20 | -0.23 | -0.84 | 0.48 | -0.66 | 0.11 | -0.13 | -0.47 | 0.25 | -0.34 | -0.23 | -0.42 | -0.18 | -0.51 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.13 | -0.03 | -0.11 | -0.14 | -0.13 | -0.19 | -0.20 | -0.23 | -0.84 | 0.48 | -0.66 | 0.11 | -0.13 | -0.47 | 0.25 | -0.34 | -0.23 | -0.42 | -0.18 | -0.51 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 118.38M | 119.37M | 0.12M | 121.33M | 126.31M | 129.42M | 130.14M | 146.93M | 150.93M | 222.47M | 194.59M | 256.71M | 257.84M | 259.38M | 258.54M | 260.40M | 260.88M | 262.58M | 262.16M | 264.91M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 118.38M | 119.37M | 119.20M | 121.33M | 126.31M | 129.42M | 130.14M | 146.93M | 150.93M | 226.34M | 194.59M | 266.89M | 257.84M | 259.38M | 258.54M | 260.40M | 260.88M | 262.58M | 262.16M | 264.91M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -6.81M | -3.22M | -7.85M | -5.13M | -12.82M | -16.09M | -20.43M | -27.11M | -27.58M | -35.84M | -32.15M | -38.12M | -39.53M | -49.16M | -44.27M | -51.92M | -56.27M | -71.96M | -45.78M | -55.12M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.17M | | 0.09M | | 0.29M | | 32.54M | 17.75M | 36.59M | 26.03M | 15.90M | 127.46M | 73.11M | 231.74M | 40.28M | 70.89M | 166.65M |