|
Cash & Equivalents (Quarter)
|
915.58M | 1,019.04M | 1,032.94M | 698.62M | 1,086.16M | 276.76M | 330.65M | 352.81M | 424.26M | 515.87M |
|
Short-term Investments (Quarter)
|
116.96M | 206.16M | 7.38M | 4.83M | 16.33M | 19.20M | 18.06M | 7.80M | 5.28M | 18.64M |
|
Cash & Current Investments (Quarter)
|
1,032.53M | 1,225.19M | 1,040.32M | 703.45M | 1,102.49M | 295.96M | 348.71M | 360.62M | 429.54M | 534.51M |
|
Receivables - Net (Quarter)
|
120.06M | 182.71M | 173.20M | 177.23M | 229.03M | 231.17M | 24.01M | 141.91M | 140.79M | 228.59M |
|
Receivables - Other (Quarter)
|
6.39M | 3.77M | 0.96M | 250.57M | 2.41M | 1.02M | 0.80M | 0.85M | 0.89M | 1.53M |
|
Receivables (Quarter)
|
126.45M | 186.49M | 174.17M | 427.80M | 231.44M | 232.19M | 24.81M | 142.76M | 141.68M | 230.12M |
|
Raw Materials (Quarter)
|
17.51M | 30.13M | 64.58M | 50.85M | 66.28M | | | | | |
|
Work In Process (Quarter)
|
65.05M | 85.46M | 52.53M | 89.24M | 56.34M | | | | | |
|
Finished Goods (Quarter)
|
121.97M | 106.03M | 106.25M | 106.59M | 94.03M | | | | | |
|
Inventory (Quarter)
|
-38.38M | -20.74M | -23.44M | 295.26M | 256.52M | 372.50M | 395.20M | 339.67M | 325.20M | 414.39M |
|
Current Assets (Quarter)
|
1,592.07M | 1,838.91M | 1,697.97M | 1,375.35M | 1,727.18M | 1,472.81M | 1,220.15M | 1,059.83M | 1,207.27M | 1,272.22M |
|
Construction in Progress (Quarter)
|
| | | | | | -39.91M | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
1,978.46M | 1,996.51M | 1,968.45M | 2,122.69M | 1,898.30M | 2,087.73M | 2,295.28M | 2,438.61M | 2,097.51M | 2,433.67M |
|
Long-Term Investments (Quarter)
|
0.32M | 0.31M | 0.35M | 14.69M | 15.65M | 0.10M | 38.99M | 44.90M | 29.49M | 32.27M |
|
Goodwill (Quarter)
|
| | | | 578.28M | | 249.08M | 95.83M | | |
|
Intangibles (Quarter)
|
1,903.15M | 1,822.72M | 1,742.46M | 1,538.53M | 2,392.39M | 1,056.77M | 1,016.93M | 909.28M | 834.69M | 877.93M |
|
Goodwill & Intangibles (Quarter)
|
1,903.15M | 1,822.72M | 1,742.46M | 1,538.53M | 2,970.67M | 1,056.77M | 1,266.01M | 1,005.11M | 834.69M | 877.93M |
|
Long-Term Deferred Tax (Quarter)
|
221.30M | 224.51M | 201.15M | 239.74M | 221.58M | 168.21M | 166.98M | 235.07M | 236.89M | 307.29M |
|
Other Non-Current Assets (Quarter)
|
21.01M | 73.14M | 120.46M | 138.81M | 1,086.16M | 743.82M | 497.83M | 457.26M | 223.92M | 211.43M |
|
Non-Current Assets (Quarter)
|
4,568.49M | 4,122.62M | 4,037.44M | 4,091.01M | 3,337.04M | 3,432.03M | 3,671.64M | 3,844.27M | 3,430.20M | 4,002.70M |
|
Assets (Quarter)
|
6,160.55M | 5,961.52M | 5,735.41M | 5,466.36M | 5,064.23M | 4,904.84M | 4,891.78M | 4,904.10M | 4,637.47M | 5,274.92M |
|
Accounts Payables (Quarter)
|
282.24M | 329.81M | 387.23M | 414.08M | 370.12M | 411.82M | 413.86M | 451.60M | 443.29M | 500.02M |
|
Dividends payables (Quarter)
|
7.18M | 4.14M | 0.66M | 6.66M | 4.56M | 11.44M | 7.92M | 2.83M | 3.71M | 26.92M |
|
Payables (Quarter)
|
289.43M | 333.95M | 387.89M | 420.74M | 374.68M | 423.26M | 421.78M | 454.43M | 447.00M | 526.94M |
|
Accumulated Expenses (Quarter)
|
5.46M | 12.82M | 11.41M | 11.95M | | | | | | |
|
Short term Debt (Quarter)
|
62.60M | 40.84M | 32.51M | 33.15M | 146.00M | 46.71M | 11.44M | 19.08M | 8.52M | 32.23M |
|
Current Leases (Quarter)
|
| | | 16.47M | 16.00M | 16.25M | 3.66M | 21.68M | 32.75M | 45.52M |
|
Current Taxes (Quarter)
|
18.14M | 24.11M | | 9.69M | 43.63M | 65.06M | 40.61M | 49.52M | 54.77M | 83.37M |
|
Current Deferred Revenue (Quarter)
|
37.98M | 31.30M | 31.99M | 26.35M | 27.13M | 33.16M | 26.19M | 37.43M | 31.69M | 18.17M |
|
Total Current Liabilities (Quarter)
|
875.87M | 768.22M | 651.85M | 698.99M | 876.56M | 989.28M | 898.76M | 1,092.79M | 1,145.29M | 1,467.34M |
|
Non-Current Debt (Quarter)
|
1,081.78M | 1,406.46M | 1,392.35M | 1,475.41M | 1,878.31M | 0.24M | 1,618.42M | 1,582.37M | 1,711.75M | 71.66M |
|
Non-Current Deffered Revenue (Quarter)
|
212.02M | 190.59M | 167.65M | 154.17M | 138.89M | 114.08M | 105.97M | 79.68M | 69.27M | 72.60M |
|
Non-Current Deferred Tax Liability (Quarter)
|
328.61M | 324.93M | 298.60M | 287.95M | 218.39M | 208.58M | 199.50M | 166.41M | 132.53M | 177.94M |
|
Operating Leases (Quarter)
|
| | 41.45M | 34.38M | 25.69M | 19.64M | 27.20M | 77.41M | 63.15M | 75.62M |
|
Other Non-Current Liabilities (Quarter)
|
9.22M | 31.22M | 35.52M | 35.31M | 25.80M | 23.35M | 50.53M | 123.94M | 186.26M | 29.91M |
|
Total Non-Current Liabilities (Quarter)
|
1,960.36M | 2,284.41M | 2,181.76M | 2,285.19M | 2,566.42M | 2,271.27M | 2,282.76M | 2,359.27M | 2,431.88M | 2,518.01M |
|
Total Liabilities (Quarter)
|
2,836.24M | 3,052.62M | 2,833.61M | 2,984.18M | 3,442.98M | 3,260.56M | 3,181.53M | 3,452.06M | 3,577.17M | 3,985.35M |
|
Total Debt (Quarter)
|
1,144.38M | 1,447.30M | 1,424.87M | 1,508.56M | 2,024.31M | 46.95M | 1,629.85M | 1,601.45M | 1,720.27M | 103.89M |
|
Common Equity (Quarter)
|
3,324.32M | 2,867.37M | 2,858.48M | 2,482.19M | 1,621.24M | 1,642.39M | 1,708.17M | 1,452.04M | 813.93M | 1,002.93M |
|
Shareholder's Equity (Quarter)
|
3,324.32M | 2,867.37M | 2,858.48M | 2,482.19M | 1,621.24M | 1,642.39M | 1,708.17M | 1,452.04M | 813.93M | 1,002.93M |
|
Liabilities and Shareholders Equity (Quarter)
|
6,160.55M | 5,961.52M | 5,735.41M | 5,466.36M | 5,064.23M | 4,904.84M | 4,891.78M | 4,904.10M | 4,637.47M | 5,274.92M |
|
Treasury Shares (Quarter)
|
| | 1.35M | | | | | | | |
|
Retained Earnings (Quarter)
|
-73.08M | -11.61M | 61.43M | | | | | | | |