Nexa Resources Income Statement (2014-2025) | NEXA

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2014 Dec2015 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 522.90M578.39M549.30M571.40M1,746.50M703.00M676.20M636.50M595.10M583.40M569.90M613.40M563.60M2,332.70M442.10M336.70M537.60M634.50M602.90M686.20M655.10M677.90M722.10M829.40M702.60M779.80M667.30M626.70M649.30M629.90M579.80M736.30M709.50M740.90M627.10M708.40M763.51M
Cost of Revenue 24.00M90.60M411.50M425.25M447.80M468.20M485.00M474.30M488.10M441.60M488.10M479.60M504.10M1,947.80M391.30M316.00M396.50M460.10M428.90M469.30M507.00M583.80M524.80M556.30M617.80M696.20M568.00M564.40M581.30M560.70M491.90M556.00M582.90M597.60M500.60M575.90M609.55M
Gross Profit 159.37M87.47M137.78M146.13M178.01M234.74M191.23M162.20M107.03M138.97M82.47M134.58M59.96M59.45M50.78M20.71M141.05M162.22M174.06M216.88M148.04M94.10M197.40M273.10M84.80M83.60M99.40M62.30M68.00M69.20M87.80M180.30M126.58M143.30M126.60M132.50M154.00M
Operating items
Research & Development 21.82M-23.10M-37.40M-19.30M-27.50M-33.10M-46.30M-22.40M-29.10M-33.50M-119.10M-15.80M-9.60M-10.10M-21.70M-14.30M-18.50M-20.70M-31.60M-17.20M-26.80M-27.40M-27.40M-22.00M-21.30M-29.60M-26.80M-12.70M-18.00M-16.10M-21.20M-16.00M-17.10M-22.10M
Selling, General & Administrative -59.80M-218.00M37.52M-37.80M-114.30M-40.20M-43.30M-43.80M-36.60M-35.80M-41.10M-42.10M-57.20M-216.50M-41.60M-29.20M-36.60M-44.20M-30.50M-30.80M-33.00M-39.60M-36.00M-37.10M-31.60M-40.80M-28.50M-32.50M-33.00M-32.60M-33.50M-30.20M-29.49M-34.10M-35.10M-32.70M-37.50M
Other Operating Expenses -17.21M-177.80M21.81M-8.05M-43.10M-4.80M-7.10M3.50M16.00M9.10M8.40M-17.50M-4.50M-18.20M-17.20M6.40M-4.30M-4.10M-8.50M2.90M-7.10M44.60M-20.90M-0.10M12.80M-25.00M-5.50M-66.10M-7.20M-31.80M-9.00M-51.90M-13.86M41.20M-21.20M-20.90M-23.00M
Operating Expenses -77.03M-127.40M62.67M67.71M82.26M-507.71M-69.64M-67.86M-53.80M-82.10M-55.73M-71.20M-90.70M-335.60M-559.26M-38.80M-46.70M-65.90M-53.30M-49.30M-53.70M-71.20M-74.20M-63.90M-59.00M-68.20M-55.98M-53.80M-62.60M-59.40M-38.22M-48.20M-45.59M-55.30M-51.10M-49.80M-59.60M
Operating Income 236.40M214.86M75.11M78.42M95.75M152.29M121.59M94.33M53.22M65.41M26.74M45.16M-177.87M-177.87M-508.48M-11.61M24.91M96.69M120.76M170.51M87.30M67.60M123.20M239.60M38.60M-42.10M43.40M-114.70M-3.60M-77.70M49.80M20.10M84.76M121.70M54.00M59.90M177.90M
EBIT 236.40M214.86M75.11M78.42M95.75M152.29M121.59M94.33M53.22M65.41M26.74M45.16M-177.87M-177.87M-508.48M-11.61M24.91M96.69M120.76M170.51M87.30M67.60M123.20M239.60M38.60M-42.10M43.40M-114.70M-3.60M-77.70M49.80M20.10M84.76M121.70M54.00M59.90M177.90M
Non-operating items
Non Operating Investment Income 0.02M-0.02M5.00M-0.40M-4.20M
Interest & Investment Income 7.42M4.75M10.23M10.64M4.22M4.77M8.80M10.60M7.20M41.00M6.20M6.20M6.60M31.10M3.60M3.40M2.20M1.90M1.90M2.00M3.50M4.00M3.70M8.40M6.70M6.20M5.60M7.50M7.80M4.80M5.00M6.80M6.21M6.00M8.90M5.50M7.20M
Other Non Operating Income -10.20M0.87M16.30M-51.60M51.20M-69.70M-7.90M-131.40M-22.10M12.90M-0.50M10.80M-37.60M-18.50M3.35M-1.36M-21.40M39.80M13.48M65.50M-22.50M26.41M0.32M-42.30M-17.40M19.40M1.60M26.10M5.25M16.72M0.56M-1.00M12.20M-76.70M45.70M40.30M2.00M
Non Operating Income -21.60M-11.20M4.10M-70.00M-40.10M-90.00M-29.00M-152.40M-44.30M23.10M-25.90M-15.30M-57.10M-104.90M-165.30M-54.50M-61.90M3.60M-74.20M32.30M-56.60M-38.40M10.70M-74.20M-52.30M-17.90M-39.60M-27.20M-66.80M-33.50M-67.90M-118.50M-41.50M-141.60M-0.60M-27.90M-45.50M
Net income details
EBT 60.75M-51.14M79.20M8.42M121.52M62.32M92.59M-58.05M8.89M88.48M0.86M29.82M-234.99M-11.57M-673.83M-66.08M-37.03M100.27M46.59M202.78M30.73M29.20M133.81M165.37M-13.69M-57.52M9.72M-136.33M-64.12M-104.98M-12.43M-92.99M48.74M-15.18M58.22M36.51M138.14M
Tax Provisions -21.59M8.09M-24.00M-3.30M25.77M-38.30M-29.80M22.70M-2.00M-31.80M60.00M9.90M0.90M-46.60M-15.00M-80.60M-39.80M-17.80M-59.60M-41.80M-26.20M-23.30M-25.10M33.50M-0.40M-3.80M0.40M23.00M-42.80M-96.20M-29.50M-23.20M-37.99M
Profit After Tax 48.38M-76.99M55.23M5.10M141.30M23.98M62.80M-35.30M6.90M56.60M-8.30M23.30M-171.30M-157.50M-613.80M-56.20M-36.20M53.70M31.60M122.20M-9.00M11.40M74.20M123.50M-39.90M-81.40M-15.90M-102.70M-64.50M-108.80M-12.00M-70.00M6.00M-111.40M28.70M13.30M100.15M
Equity Income 0.01M0.01M-0.07M1.90M-5.42M5.70M6.30M6.10M5.70M5.30M5.40M4.70M4.90M-4.44M5.80M
Net Income - Minority -2901.80M-2788.23M-2825.35M-2603.84M-2520.06M-1732.02M-1622.82M-1570.57M-1621.24M-1561.25M-1738.04M-1661.12M-1644.28M-1834.25M-1830.78M-1759.74M-1710.25M-1700.52M-1656.06M-1540.89M-1452.04M-1415.98M-1249.29M-1265.73M
Income from Non-Controlling Interests 10.04M-2.20M6.13M9.20M11.29M11.80M7.60M5.10M-0.40M3.80M5.70M2.90M-21.00M-12.40M-90.10M-0.40M238.04M3.30M244.29M13.10M9.80M10.00M276.78M272.74M274.09M0.30M4.30M277.25M273.36M-14.20M264.66M7.00M11.13M-12.90M16.90M12.20M30.81M
Income from Continuing Operations 82.34M-59.23M103.20M11.72M95.75M100.62M122.39M-80.75M10.89M120.28M0.86M29.82M-234.99M-11.57M-733.83M-75.98M-37.93M146.87M61.59M283.38M70.53M47.00M193.41M207.17M12.51M-34.22M34.82M-169.83M-63.73M-101.18M-12.83M-115.99M91.54M81.03M87.72M59.71M176.13M
Consolidated Net Income 82.34M-59.23M103.20M11.72M95.75M100.62M122.39M-80.75M10.89M120.28M0.86M29.82M-234.99M-11.57M-733.83M-75.98M-37.93M146.87M61.59M283.38M70.53M47.00M193.41M207.17M12.51M-34.22M34.82M-169.83M-63.73M-101.18M-12.83M-115.99M91.54M81.03M87.72M59.71M176.13M
Income towards Parent Company 38.34M-74.81M49.10M4.13M69.69M12.22M55.10M-40.50M7.40M52.90M2,382.08M20.40M2,198.39M-145.10M1,464.24M-55.80M-30.20M50.40M1,316.96M1,489.01M-18.80M1.40M1,557.47M109.00M-41.20M-81.70M1,427.17M-102.40M-74.90M-94.50M-24.40M994.76M-5.15M-98.50M11.80M1.10M977.22M
Net Income towards Common Stockholders 38.34M-74.81M49.10M4.13M69.69M12.22M55.10M-40.50M7.40M52.90M2,382.08M20.40M2,198.39M-145.10M1,464.24M-55.80M-30.20M50.40M1,316.96M1,489.01M-18.80M1.40M101.90M111.90M-30.20M2.90M1.90M12.50M-49.90M-8.20M-10.40M41.70M21.90M-133.10M34.20M37.40M26.80M
Additional items
EPS (Basic) 14.36M-0.93111.59M10.32M68.33M0.10134.39M-368.18M43.53M0.40136.00M-0.00M0.01M-421.33-228.03380.557,746.83M1,489.01M-141.950.01769.41844.92-228.030.0214.3594.38-376.78-61.92-78.53314.86165.36-0.00M258.23282.39202.36
EPS (Weighted Average and Diluted) 0.010.02
Shares Outstanding (Weighted Average) 1.80M1.87M2.6780.70M0.440.401.02116.53M0.410.110.17133.31M0.150.13M0.13M0.13M0.13M0.13M0.171.000.13M132.44M0.13M0.13M0.13M132.44M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M
Shares Outstanding (Diluted Average) 132.44M132.44M
EBITDA 236.40M214.86M144.10M139.70M445.10M-56.87M191.20M162.90M119.80M130.80M107.90M118.50M57.80M349.00M43.70M39.90M152.00M167.30M179.00M233.30M178.30M153.20M216.70M302.40M121.10M120.20M134.30M75.30M86.60M109.80M128.40M206.10M182.90M196.70M125.20M160.60M186.10M
Interest Expenses -18.90M-70.40M-22.40M-29.00M-81.10M-25.10M-29.90M-31.60M-29.40M-30.80M-31.60M-32.30M-26.10M-117.40M-39.70M-39.10M-42.80M-38.10M-34.20M-35.30M-37.60M-35.20M-43.40M-40.30M-41.60M-43.40M-46.80M-60.90M-47.20M-55.00M-51.50M-63.10M-59.87M-70.90M-55.20M-73.70M-78.50M
Tax Rate -35.54%-15.82%-30.30%-39.19%21.20%-61.45%-32.19%-39.10%-22.50%-35.94%-8.90%-14.98%-2.43%-46.47%-32.20%-39.75%-129.52%-60.96%-44.54%-25.28%191.35%40.51%-258.12%-24.57%0.62%3.62%-3.22%-24.73%-87.81%633.94%-50.67%-63.54%-27.50%