|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 686.20M | 655.10M | 677.90M | 722.10M | 829.40M | 702.60M | 779.80M | 667.30M | 626.70M | 649.30M | 629.90M | 579.80M | 736.30M | 709.50M | 740.90M | 627.10M | 708.40M | 763.50M | 903.00M | 888.30M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 469.30M | 507.00M | 583.80M | 524.80M | 556.30M | 617.80M | 696.20M | 568.00M | 564.40M | 581.30M | 560.70M | 491.90M | 556.00M | 582.90M | 597.60M | 500.60M | 575.90M | 609.60M | 603.20M | 616.17M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 216.88M | 148.04M | 94.10M | 197.40M | 273.10M | 84.80M | 83.60M | 99.40M | 62.30M | 68.00M | 69.20M | 87.80M | 180.30M | 126.60M | 143.30M | 126.60M | 132.50M | 154.00M | 299.80M | 272.15M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -18.50M | -20.70M | -31.60M | -17.20M | -26.80M | -27.40M | -27.40M | -22.00M | -21.30M | -29.60M | -26.80M | -12.70M | -18.00M | -16.10M | -21.20M | -15.95M | -17.10M | -22.10M | -26.60M | -16.10M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -30.80M | -33.00M | -39.60M | -36.00M | -37.10M | -31.60M | -40.80M | -28.50M | -32.50M | -33.00M | -32.60M | -33.50M | -30.20M | -29.50M | -34.10M | -35.10M | -32.70M | -37.50M | -40.20M | -40.61M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.90M | -7.10M | 44.60M | -20.90M | 30.40M | 12.80M | -25.00M | -5.50M | -66.10M | -7.20M | -31.80M | -9.00M | -51.90M | -13.90M | 41.20M | -21.20M | -20.90M | -23.00M | -14.40M | -8.60M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -49.30M | -53.70M | -71.20M | -74.20M | -63.90M | -59.00M | -68.20M | -55.98M | -53.80M | -62.60M | -59.40M | -38.22M | -48.20M | -45.60M | -55.30M | -51.05M | -49.80M | -59.60M | -66.80M | -56.71M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 170.51M | 87.30M | 67.60M | 123.20M | 239.60M | 38.60M | -42.10M | 43.40M | -114.70M | -3.60M | -77.70M | 49.80M | 20.10M | 84.80M | 121.70M | 53.96M | 59.90M | 177.90M | 206.20M | 208.20M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 170.51M | 87.30M | 67.60M | 123.20M | 239.60M | 38.60M | -42.10M | 43.40M | -114.70M | -3.60M | -77.70M | 49.80M | 20.10M | 84.80M | 121.70M | 53.96M | 59.90M | 177.90M | 206.20M | 208.20M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.00M | 3.50M | 11.47M | 3.70M | 8.40M | 6.70M | | 5.60M | 7.50M | 7.80M | | 5.00M | 6.80M | 6.20M | 6.00M | 8.90M | 5.50M | 7.20M | 8.40M | 9.28M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 65.50M | 7.22M | 26.41M | 0.32M | -42.30M | 2.11M | 19.40M | 1.60M | 26.10M | 5.25M | 20.30M | 0.56M | -1.00M | 1.35M | -76.30M | 45.73M | -3.57M | -2.41M | 4.00M | 35.40M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 32.30M | -56.60M | -38.40M | 10.70M | -74.20M | -52.30M | -17.90M | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 202.78M | 30.73M | 29.20M | 133.81M | 165.37M | -13.69M | -57.52M | 9.72M | -136.33M | -64.12M | -104.98M | -12.43M | -92.99M | 48.74M | -15.18M | 58.22M | 36.51M | 138.14M | 98.88M | 203.99M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -80.60M | -39.80M | -17.80M | -59.60M | -41.80M | -26.20M | -23.30M | -25.10M | 33.50M | -0.40M | -3.80M | 0.40M | 23.00M | -42.80M | -96.20M | -29.49M | -23.20M | -38.00M | -17.90M | -85.90M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 122.20M | -9.00M | 11.40M | 74.20M | 123.50M | -39.90M | -81.40M | -15.90M | -102.70M | -64.50M | -108.80M | -12.00M | -70.00M | 6.00M | -111.40M | 28.70M | 13.30M | 100.10M | 81.00M | 118.05M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.90M | 5.40M | 5.70M | -6.33M | 6.10M | -5.71M | 5.30M | 5.40M | 4.70M | -4.86M | 4.40M | 5.80M | 6.10M | -6.09M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 249.03M | 254.96M | 10.00M | 11.20M | 14.50M | 1.40M | 0.30M | 273.35M | -0.30M | 273.36M | -14.20M | 12.40M | 254.53M | 266.77M | -12.90M | 247.59M | 255.75M | 278.18M | 30.60M | 28.70M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 283.38M | 70.53M | 47.00M | 193.41M | 207.17M | 12.51M | -34.22M | 34.82M | -169.83M | -63.73M | -101.18M | -12.83M | -115.99M | 91.54M | 81.03M | 87.72M | 59.71M | 176.14M | 116.78M | 289.89M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 283.38M | 70.53M | 47.00M | 193.41M | 207.17M | 12.51M | -34.22M | 34.82M | -169.83M | -63.73M | -101.18M | -12.83M | -115.99M | 91.54M | 81.03M | 87.72M | 59.71M | 176.14M | 116.78M | 289.89M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 283.38M | 70.53M | 47.00M | 193.41M | 207.17M | 12.51M | -34.22M | 34.82M | -169.83M | -63.73M | -101.18M | -12.83M | -115.99M | 91.54M | 81.03M | 87.72M | 59.71M | 176.14M | 116.78M | 289.89M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 283.38M | 70.53M | 47.00M | 101.90M | 111.90M | -30.20M | 2.90M | 1.90M | 12.50M | -49.90M | -8.20M | -10.40M | 41.70M | 21.90M | -133.10M | 34.20M | 37.40M | 26.80M | 109.70M | 115.10M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 283.38M | 532.55 | | 769.41 | 844.92 | -228.03 | 0.02 | 14.35 | 94.38 | -376.78 | -0.06 | -78.53 | 314.86 | 165.36 | -1.00 | 380.00M | 374.00M | 43.23M | 0.83 | 171.79M |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | | | | -0.06 | | | | -1.00 | | | | 0.83 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.00 | 0.13M | | 0.13M | 0.13M | 0.13M | 132.44M | 0.13M | 0.13M | 0.13M | 132.44M | 0.13M | 0.13M | 0.13M | 132.44M | 0.09 | 0.10 | 0.62 | 132.44M | 0.67 |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 132.44M | | | | 132.44M | | | | 132.44M | | | | 132.44M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 233.30M | 178.30M | 153.20M | 216.70M | 302.40M | 121.10M | 120.20M | 134.30M | 75.30M | 86.60M | 109.80M | 128.40M | 206.10M | 182.90M | 196.70M | 125.20M | 160.60M | 186.10M | 300.00M | 282.60M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -35.30M | -37.60M | -35.20M | -43.40M | -40.30M | -41.60M | -43.40M | -46.80M | -60.90M | -47.20M | -55.00M | -51.50M | -63.10M | -59.90M | -71.40M | -55.20M | -73.70M | -78.50M | -99.10M | -54.90M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -39.75% | -129.52% | -60.96% | -44.54% | -25.28% | 191.35% | 40.51% | -258.12% | -24.57% | 0.62% | 3.62% | -3.22% | -24.73% | -87.81% | 633.94% | -50.66% | -63.54% | -27.51% | -18.10% | -42.11% |