|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 686.20M | 655.10M | 677.90M | 722.10M | 829.40M | 702.60M | 779.80M | 667.30M | 626.70M | 649.30M | 629.90M | 579.80M | 736.30M | 709.50M | 740.90M | 627.10M | 708.40M | 763.50M | 903.00M | 888.30M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 469.30M | 507.00M | 583.80M | 524.80M | 556.30M | 617.80M | 696.20M | 568.00M | 564.40M | 581.30M | 560.70M | 491.90M | 556.00M | 582.90M | 597.60M | 500.55M | 575.90M | 609.60M | 603.20M | 616.20M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 216.88M | 148.04M | 94.10M | 197.40M | 273.10M | 84.80M | 83.60M | 99.40M | 62.30M | 68.00M | 69.20M | 87.80M | 180.30M | 126.60M | 143.30M | 126.60M | 132.50M | 154.00M | 299.80M | 272.10M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -18.50M | -20.70M | -31.60M | -17.20M | -26.80M | -27.40M | -27.40M | -22.00M | -21.30M | -29.60M | -26.80M | -12.70M | -18.00M | -16.10M | -21.20M | -16.00M | -17.10M | -22.10M | -26.60M | -16.10M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -30.80M | -32.99M | -39.56M | -36.05M | -37.12M | -31.57M | 383.89M | -28.48M | -32.62M | -33.01M | 220.55M | -33.53M | -30.17M | -29.49M | 354.87M | -35.11M | -32.66M | -37.49M | 320.18M | -40.61M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.90M | -7.10M | 44.60M | -20.90M | 30.40M | 12.80M | -25.00M | -5.50M | -66.10M | -7.20M | -31.80M | -9.00M | -51.90M | -13.90M | 41.20M | -21.24M | -20.90M | -23.00M | -14.40M | -8.56M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -49.30M | -53.69M | -71.16M | -74.20M | -63.92M | -58.97M | 356.49M | -55.98M | -53.92M | -62.60M | 193.75M | -38.22M | -48.17M | -45.59M | 333.67M | -51.11M | -49.76M | -59.59M | 293.58M | -56.71M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 170.51M | 87.30M | 67.60M | 123.20M | 239.60M | 38.60M | -42.10M | 43.40M | -114.70M | -3.60M | -77.70M | 49.80M | 20.10M | 84.80M | 121.70M | 54.00M | 59.90M | 177.90M | 206.20M | 328.81M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 170.51M | 87.30M | 67.60M | 123.20M | 239.60M | 38.60M | -42.10M | 43.40M | -114.70M | -3.60M | -77.70M | 49.80M | 20.10M | 84.80M | 121.70M | 54.00M | 59.90M | 177.90M | 206.20M | 328.81M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.00M | 3.50M | 4.00M | 3.70M | 8.40M | 6.70M | 6.20M | 5.60M | 7.50M | 7.80M | 4.80M | 5.00M | 6.80M | 6.20M | 6.00M | 8.90M | 5.50M | 7.20M | 8.40M | 9.28M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 65.50M | 47.31M | 33.48M | 50.30M | 57.07M | 37.61M | 19.40M | 35.65M | 30.84M | 37.38M | -84.18M | -21.40M | -62.20M | 12.20M | -76.30M | 45.73M | 40.30M | 25.80M | -22.60M | 35.40M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 32.30M | -56.60M | -38.40M | 10.70M | -74.20M | -52.30M | -17.90M | -39.60M | -27.20M | -66.80M | -33.50M | -67.90M | -118.50M | -41.50M | -141.60M | -0.60M | -27.90M | -45.50M | -113.40M | -10.30M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 202.78M | 30.73M | 29.20M | 133.81M | 165.37M | -13.69M | -57.52M | 9.72M | -136.33M | -64.12M | -100.71M | -12.43M | -92.99M | 48.74M | -130.73M | 58.22M | 36.51M | 138.14M | 98.88M | 203.99M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -80.60M | -39.80M | -17.80M | -59.60M | -41.80M | -26.20M | -23.30M | -25.10M | 33.50M | -0.40M | -3.80M | 0.40M | 23.00M | -42.80M | -96.20M | -29.49M | -23.20M | -38.00M | -17.90M | -85.90M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 122.20M | -9.00M | 11.40M | 74.20M | 123.50M | -39.90M | -81.40M | -15.90M | -102.70M | -64.50M | -108.80M | -12.00M | -70.00M | 6.00M | -111.40M | 28.70M | 13.30M | 100.10M | 81.00M | 118.10M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 10.65M | | | -8.77M | 5.40M | 5.70M | 6.30M | 6.10M | 5.70M | 5.30M | 5.40M | 4.70M | 4.86M | 4.40M | 5.80M | 6.10M | 6.10M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 13.10M | 9.80M | 10.00M | 11.20M | 14.50M | 1.40M | 0.30M | 4.30M | -0.30M | 10.40M | -14.20M | 12.40M | 7.00M | 11.10M | -12.90M | 16.88M | 12.20M | 30.80M | 30.60M | 28.70M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 283.38M | 70.53M | 47.00M | 193.41M | 207.17M | 12.51M | -34.22M | 34.82M | -169.83M | -63.73M | -96.91M | -12.83M | -115.99M | 91.54M | -34.53M | 87.72M | 59.71M | 176.14M | 116.78M | 289.89M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 283.38M | 70.53M | 47.00M | 193.41M | 207.17M | 12.51M | -34.22M | 34.82M | -169.83M | -63.73M | -96.91M | -12.83M | -115.99M | 91.54M | -34.53M | 87.72M | 59.71M | 176.14M | 116.78M | 289.89M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1,489.01M | 1,406.16M | 1.40M | 1,557.47M | 1,558.03M | 1,485.65M | -81.70M | 1,427.17M | 1,378.81M | 1,267.53M | -94.50M | 1,151.32M | 994.76M | 998.96M | -98.50M | 869.20M | 889.86M | 977.22M | 50.40M | 1,141.02M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1,489.01M | 1,406.16M | 1.40M | 101.90M | 111.90M | -30.20M | 2.90M | 1.90M | 12.50M | -49.90M | -8.20M | -10.40M | 41.70M | 21.90M | -133.10M | 34.20M | 37.40M | 26.80M | 109.70M | 115.10M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 11.24 | 10.62 | 10.57 | 0.77 | 0.84 | -0.23 | 21.90 | 0.01 | 0.09 | -0.38 | -0.06 | -0.08 | 0.31 | 0.17 | -1.00 | 0.26 | 0.28 | 0.20 | 0.83 | 0.87 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 11.17 | 10.55 | 0.01 | 0.77 | 0.84 | -0.23 | 0.02 | 0.01 | 0.09 | -0.38 | -0.06 | -0.08 | 0.31 | 0.17 | -1.00 | 0.26 | 0.28 | 0.20 | 0.83 | 0.87 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 132.44M | 132.44M | 0.13M | 132.44M | 132.44M | 132.44M | 0.13M | 132.44M | 132.44M | 132.44M | 132.44M | 132.44M | 132.44M | 132.44M | 132.44M | 132.44M | 132.44M | 132.44M | 132.44M | 132.44M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 133.29M | 133.29M | 132.44M | 132.44M | 132.44M | 132.44M | 132.44M | 132.44M | 132.44M | 132.44M | 132.44M | 132.44M | 132.44M | 132.44M | 132.44M | 132.44M | 132.44M | 132.44M | 132.44M | 132.44M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 132.44M | 132.44M | 0.13M | 132.44M | 132.44M | 132.44M | 0.13M | 132.44M | 132.44M | 132.44M | 132.44M | 132.44M | 132.44M | 132.44M | 132.44M | 132.44M | 132.44M | 132.44M | 132.44M | 132.44M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 233.30M | 178.30M | 153.20M | 216.70M | 302.40M | 121.10M | 120.20M | 134.30M | 75.30M | 86.60M | 109.80M | 128.40M | 206.10M | 182.90M | 196.70M | 125.20M | 160.60M | 186.10M | 300.00M | 282.60M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -35.30M | -37.60M | -35.20M | -43.40M | -40.30M | -41.60M | -43.40M | -46.80M | -60.90M | -47.20M | -55.00M | -51.50M | -63.10M | -59.90M | -71.40M | -55.19M | -73.70M | -78.50M | -99.10M | -54.92M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -39.75% | -129.52% | -60.96% | -44.54% | -25.28% | 191.35% | 40.51% | -258.12% | -24.57% | 0.62% | 3.77% | -3.22% | -24.73% | -87.81% | 73.59% | -50.66% | -63.54% | -27.51% | -18.10% | -42.11% |