|
Provisions
|
| | | | | | 1.32M | 2.58M | 3.45M | 4.37M |
|
Revenue
|
12.41M | 24.80M | 25.30M | 28.29M | 23.58M | 23.09M | 46.94M | 49.96M | 49.10M | 57.41M |
|
Interest income - Loans
|
| | 7.08M | 8.03M | 8.80M | 11.78M | 17.50M | 19.61M | 23.23M | 23.66M |
|
Interest income - Investments
|
0.02M | 5.93M | | | | 2.60M | 0.48M | 0.49M | 0.33M | 0.34M |
|
Interest Income - Debt Securities
|
| | | | | | 0.23M | 0.41M | 0.44M | 0.43M |
|
Interest Income - Total
|
7.13M | 28.98M | 7.74M | 8.70M | 9.56M | 12.62M | 18.71M | 22.55M | 26.74M | 26.37M |
|
Interest Expense - Deposits
|
| | | | | | 1.48M | 4.05M | 5.21M | 5.11M |
|
Interest Expenses
|
5.18M | 5.30M | 4.67M | 5.83M | 6.92M | 8.91M | 14.13M | 16.88M | 18.66M | 18.07M |
|
Interest Income - Net
|
1.95M | 23.68M | 3.08M | 2.87M | 2.64M | 3.70M | 4.58M | 5.67M | 8.08M | 8.30M |
|
Interest Income - Total
|
| | 3.08M | 2.87M | 2.64M | 3.70M | 3.27M | 3.10M | 4.63M | 3.94M |
|
Investment Banking Income
|
| | 15.29M | 19.89M | 14.77M | 6.95M | 6.37M | 13.36M | 13.75M | 17.98M |
|
Trading Income
|
19.27M | -39.34M | | | | | | | | |
|
Other Non-Interest Income
|
| | 1.58M | 2.37M | 5.26M | 24.84M | 7.22M | 5.24M | 4.86M | 5.95M |
|
Non-Interest Income
|
19.27M | -39.34M | 22.23M | 25.41M | 25.30M | 19.94M | 42.36M | 44.28M | 41.03M | 49.11M |
|
Research & Development
|
| | | | | | 3.80M | 3.47M | 2.74M | 4.26M |
|
Wages, Salaries and Other
|
2.35M | 5.14M | 5.11M | 4.50M | 4.77M | 5.81M | 19.07M | 18.37M | 13.73M | 14.54M |
|
Restructuring Costs
|
2.32M | 1.79M | 1.75M | 2.04M | 1.82M | 2.05M | 4.63M | 4.88M | 4.30M | 8.54M |
|
Other Operating Expenses
|
16.78M | 0.85M | 12.96M | 13.61M | 14.63M | 17.52M | 30.59M | 29.43M | 24.28M | 25.40M |
|
Operating Expenses
|
19.10M | 2.64M | 14.71M | 15.65M | 16.46M | 19.58M | 39.02M | 37.78M | 31.32M | 38.21M |
|
Operating Income
|
-6.70M | 1.65M | | | 0.20M | -5.40M | | | | |
|
EBIT
|
-6.70M | 1.65M | 15.26M | 18.46M | 0.20M | -5.40M | 20.73M | 26.49M | 33.00M | 32.90M |
|
Interest & Investment Income
|
| | 7.85M | 4.98M | 7.22M | 4.61M | 0.98M | 2.53M | 3.07M | 2.27M |
|
Other Non Operating Income
|
0.34M | -0.60M | 0.63M | -0.42M | | | 2.31M | 0.67M | | -0.27M |
|
EBT
|
-11.87M | -3.65M | 10.60M | 12.63M | 11.48M | 4.07M | 6.60M | 9.61M | 14.34M | 14.83M |
|
Tax Provisions
|
| | 0.94M | -0.89M | 0.12M | 6.29M | -11.95M | 2.60M | 3.42M | 3.98M |
|
Profit After Tax
|
16.61M | 20.03M | 9.65M | 13.52M | 11.36M | -2.22M | 18.55M | 7.01M | 10.92M | 10.85M |
|
Investment Income
|
23.31M | 18.39M | | | 11.16M | 3.18M | | | | |
|
Income from Continuing Operations
|
-11.87M | -3.65M | 9.65M | 13.52M | 11.36M | -2.22M | 18.55M | 7.01M | 10.92M | 10.85M |
|
Consolidated Net Income
|
-11.87M | -3.65M | 9.65M | 13.52M | 11.36M | -2.22M | 18.55M | 7.01M | 10.92M | 10.85M |
|
Income towards Parent Company
|
-11.87M | -3.65M | 9.65M | 13.52M | 11.36M | -2.22M | 18.55M | 7.01M | 10.92M | 10.85M |
|
Preferred Dividend Payments
|
| | | | | | 0.25M | 0.40M | 0.40M | 0.41M |
|
Net Income towards Common Stockholders
|
-11.87M | -3.65M | 9.65M | 13.52M | 11.36M | -2.22M | 18.30M | 6.61M | 10.52M | 10.44M |
|
EPS (Basic)
|
0.74 | 0.84 | 0.40 | 0.56 | 0.47 | -0.09 | 0.76 | 0.27 | 0.43 | 0.43 |
|
EPS (Weighted Average and Diluted)
|
| | 0.40 | 0.56 | 0.47 | -0.09 | 0.74 | 0.27 | 0.43 | 0.42 |
|
Shares Outstanding (Weighted Average)
|
22.55M | 24.07M | | | 24.36M | 24.42M | 24.61M | 24.61M | 24.67M | |
|
EBITDA
|
-6.70M | 1.65M | 15.26M | 18.46M | 0.20M | -5.40M | 20.73M | 26.49M | 33.00M | 32.90M |
|
Tax Rate
|
| | 8.90% | | 1.03% | | | 27.01% | 23.84% | 26.86% |