|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.57M | -3.91M | -2.78M | -30.73M | -2.80M | -3.46M | -2.82M | -3.00M | -1.63M | -0.66M | -0.44M | -0.44M | -0.47M | -0.44M | -0.44M | -0.46M | -0.48M | -0.62M | -0.48M | -1.27M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | -0.00M | 336.00 | 0.00M | -0.00M | 271.00 | 271.00 | 271.00 | 271.00 | 271.00 | 271.00 | 271.00 | 271.00 | 271.00 | 65.00 | 65.00 | 65.00 | 65.00 |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.36M | -14.21M | | | 2.38M | 5.42M | 2.42M | 2.42M | 1.47M | 0.40M | 0.07M | 0.07M | 0.08M | 0.04M | 0.05M | 0.05M | 0.06M | 0.06M | 0.06M | 0.67M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.43M | 2.15M | 2.08M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 465.95M | 5.00M | 450.00M | 465.95M | 468.50M | 468.50M | 455.00M | 455.00M | 50.00M | 50.00M | 155.00M | 560.00M | 560.00M | 560.00M | 560.00M | 562.50M | 562.50M | 565.00M | 2.50M | 565.00M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 225.67M | | | 313.17M | | 378.27M | 393.66M | 424.55M | | 402.29M | 411.05M | | | 426.18M | | 431.05M | 436.20M | 441.21M | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.59M | -0.68M | -0.46M | -0.36M | -0.46M | -0.41M | -0.38M | -0.56M | -0.19M | -0.23M | -0.37M | -0.37M | -0.43M | -0.39M | -0.36M | -0.38M | -0.49M | -0.51M | -0.41M | -0.58M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.01M | 0.01M | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 821.00 | 820.00 | 821.00 | 820.00 |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -0.00M | 240.00 | -192.00 | 97.00 | 0.02M | -0.01M | -0.00M | 686.00 | -0.01M | 0.00M | 0.00M | 0.00M | -334.00 | -0.01M | 0.00M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.00M | -0.01M | -1.00 | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | 0.11M | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.41M | 3.78M | 0.00M | | 0.00M | | | | | | | | | | | | | | | 0.71M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.40M | 4.37M | -0.10M | | 0.00M | | | | | | | | | | | | | | | 0.71M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.81M | 3.70M | -0.56M | -0.36M | -0.46M | -0.41M | -0.38M | -0.56M | -0.19M | -0.23M | -0.37M | -0.37M | -0.43M | -0.39M | -0.36M | -0.38M | -0.49M | -0.51M | 0.21M | 0.13M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.59M | -0.68M | -0.46M | -0.36M | -0.46M | -0.41M | -0.38M | -0.56M | -0.19M | -0.23M | -0.37M | -0.37M | -0.43M | -0.39M | -0.36M | -0.38M | -0.49M | -0.51M | -0.41M | -0.58M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.81M | 3.70M | -0.56M | -0.36M | -0.46M | -0.41M | -0.38M | -0.56M | -0.19M | -0.23M | -0.37M | -0.37M | -0.43M | -0.39M | -0.36M | -0.38M | -0.49M | -0.51M | -0.41M | 0.13M |