|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.57M | 7.01M | 6.65M | 6.19M | 5.78M | 5.40M | 4.83M | 4.64M | 4.41M | 4.04M | 3.68M | 3.25M | 2.85M | 2.49M | 2.10M | 1.61M | 1.10M | 1.31M | 1.44M | 0.46M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.27M | 0.01M | 0.05M | 0.04M | 0.02M | 0.01M | 0.05M | 0.03M | 0.02M | 0.01M | 0.05M | 0.04M | 0.02M | 0.01M | 0.04M | 0.03M | 0.02M | 0.01M | 0.05M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.86M | 7.28M | 6.66M | 6.24M | 5.82M | 5.42M | 4.85M | 4.69M | 4.44M | 4.07M | 3.69M | 3.30M | 2.89M | 2.51M | 2.11M | 1.66M | 1.16M | 1.33M | 1.44M | 0.76M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 770.00 | 498.00 | 433.00 | 369.00 | 303.00 | 239.00 | 174.00 |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.05M | 0.05M | 0.05M | 0.02M | 0.02M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.02M | 0.02M | 0.02M | 0.05M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.05M | 0.05M | 0.05M | 0.02M | 0.02M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.02M | 0.02M | 0.02M | 0.05M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | | | | 2.84M | | | | 3.08M | | | | 3.78M | | | | 4.18M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 770.00 | 770.00 | 770.00 | 0.03M | 0.02M | 770.00 | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 770.00 | 0.02M | 0.02M | 770.00 | 770.00 | 0.02M | 0.02M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.89M | 7.31M | 6.69M | 6.27M | 5.85M | 5.45M | 4.87M | 4.72M | 4.47M | 4.09M | 3.71M | 3.32M | 2.91M | 2.53M | 2.13M | 1.67M | 1.18M | 1.34M | 1.46M | 0.78M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 530.00 | | 0.00M | 0.00M | 1.00 | 241.00 | 49.00 | 146.00 | 0.02M | 0.01M | 0.01M | 0.01M | 115.00 | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | 0.00M | 0.00M | 1.00 | 241.00 | 49.00 | 146.00 | 0.02M | 0.01M | 0.01M | 0.01M | 115.00 | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | | 0.00M | 0.00M | 1.00 | 241.00 | 49.00 | 146.00 | 0.02M | 0.01M | 0.01M | 0.01M | 115.00 | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M | 3.49M | 3.45M | 3.45M | 3.45M | 3.49M | 3.49M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 7.31M | 0.00M | 6.27M | 5.85M | 5.45M | 4.87M | 4.72M | 4.47M | 4.09M | 0.01M | 0.01M | 2.91M | 2.53M | 2.13M | 1.67M | 1.18M | 1.34M | 1.46M | 0.78M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.71M | 3.83M | 3.20M | -22.43M | 2.36M | 1.96M | 1.39M | 1.23M | 0.97M | 0.59M | 0.22M | -0.18M | -0.57M | -0.96M | -1.36M | -1.78M | -2.32M | -2.15M | -2.04M | -2.72M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.89M | 7.31M | 6.69M | 6.27M | 5.85M | 5.45M | 4.87M | 4.72M | 4.47M | 4.09M | 3.71M | 3.32M | 2.91M | 2.53M | 2.13M | 1.67M | 1.18M | 1.34M | 1.46M | 0.78M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.58M | 133.89M | -160.87M | 166.38M | 169.42M | 171.85M | -172.96M | -174.59M | -175.25M | 176.21M | -176.13M | 176.36M | -177.04M | -177.48M | 176.51M | -178.42M | 176.69M | -179.52M | 178.68M | 178.82M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00 | 3.00 | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | 0.03M | 0.03M | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |