Cloudflare, Inc. (NYSE: NET)

Sector: Technology Industry: Software - Infrastructure CIK: 0001477333
P/B 50.37
P/E -658.43
P/S 33.70
Market Cap 67.84 Bn
ROIC (Qtr) 2.81
Div Yield % 0.00
Rev 1y % (Qtr) 30.68
Total Debt (Qtr) 3.50 Bn
Debt/Equity (Qtr) 2.60

About

Cloudflare, Inc., often referred to as Cloudflare, is a technology company that operates under the ticker symbol NET. It is dedicated to building a better internet by offering a variety of products and services that help businesses of all sizes secure, accelerate, and optimize their online presence. Cloudflare's main business activities include providing a range of products and services that cater to the needs of businesses, developers, and individuals. These services include website and application security, performance, and reliability solutions,...

Read more

Stock Price Chart

Analysis

Pros

  • Operating cash flow of 540.01M provides exceptional 73.73x coverage of interest expenses 7.32M, showing strong debt service capability.
  • Tangible assets of 5.59B provide exceptional 8.66x coverage of deferred revenue 644.88M, showing strong service capability backing.
  • Short-term investments of 2.99B provide solid 3.83x coverage of other current liabilities 781.69M, indicating strong liquidity.
  • Free cash flow of 208.87M provides exceptional 28.52x coverage of interest expense 7.32M, showing strong debt service ability.
  • R&D investment of 490.81M represents healthy 0.76x of deferred revenue 644.88M, indicating strong future innovation pipeline.

Cons

  • Operating cash flow of 540.01M barely covers its investment activities of (1.68B), with a coverage ratio of -0.32, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (1.68B) provide weak support for R&D spending of 490.81M, which is -3.43x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Cash reserves of 1.06B provide limited coverage of acquisition spending of (29.44M), which is -35.99x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating cash flow of 540.01M provides insufficient coverage of deferred revenue obligations of 644.88M, which is 0.84x, raising concerns about future service delivery capabilities.
  • The company's operating cash flow of 540.01M shows concerning coverage of stock compensation expenses of 422.32M, with a 1.28 ratio indicating potential earnings quality issues.

Peer Comparison

Companies in the Software - Infrastructure
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 MSFT Microsoft Corp 3,542.10 Bn 33.76 12.06 60.56 Bn
2 ORCL Oracle Corp 533.93 Bn 34.61 8.75 124.39 Bn
3 PLTR Palantir Technologies Inc. 437.56 Bn 399.47 112.31 0.24 Bn
4 PANW Palo Alto Networks Inc 125.16 Bn 112.03 13.10 0.35 Bn
5 CRWD CrowdStrike Holdings, Inc. 120.85 Bn -384.67 26.47 0.82 Bn
6 SNPS Synopsys Inc 71.69 Bn 35.89 11.14 15.14 Bn
7 NET Cloudflare, Inc. 67.84 Bn -658.43 33.70 3.50 Bn
8 FTNT Fortinet, Inc. 63.33 Bn 33.80 9.66 1.00 Bn

Industry Comparisons

Current Valuation

Metric Value Industry Percentile
EV to Assets 12.06 2.56
EV to Cash from Ops. 129.22 38.32
EV to Debt 19.93 -11.37
EV to EBIT -814.08 -12.79
EV to EBITDA 1,671.54 7.72
EV to Free Cash Flow [EV/FCF] 334.08 24.22
EV to Market Cap 1.03 0.58
EV to Revenue 34.66 -35.00
Price to Book Value [P/B] 50.37 3.74
Price to Earnings [P/E] -658.43 -18.61

Dividend Metrics

Metric Value Industry Percentile
Dividend Coverage Ratio 0.00 -0.30
Dividend Payout Ratio % 0.00 2.69
Dividend per Basic Share 0.00 0.10
FCF Dividend Payout Ratio % 0.00 1.67
Interest Coverage -11.70 -13.15

Growth Metrics

Metric Value Industry Percentile
Capex Growth (1y) % -96.31 -404.11
Cash and Equivalents Growth (1y) % 469.91 226.02
Dividend Growth (1y) % 0.00 -0.27
EBIAT Growth (1y) % -7.20 31.15
EBITDA Growth (1y) % 239.34 49.02
EBIT Growth (1y) % -5.80 25.85
EBT Growth (1y) % -8.39 17.82
EPS Growth (1y) % -15.38 70.69
FCF Growth (1y) % 22.95 295.45
Gross Profit Growth (1y) % 24.22 49.96

Liquidity Ratios

Metric Value Industry Percentile
Asset Utilization Ratio 0.35 0.68
Cash Payout Ratio 0.00 0.02
Cash Ratio 0.48 1.21
Current Ratio 2.04 2.57
Debt to Equity Ratio 2.60 -0.93
Interest Cover Ratio -11.70 -13.15
Times Interest Earned -11.70 -13.15

Profitability

Metric Value Industry Percentile
EBITDA Margin % 7.40 -544.82
EBIT Margin % -4.26 -197.78
EBT Margin % -4.62 -602.74
Gross Margin % 75.20 52.06
Net Profit Margin % -5.10 -605.52