|
Revenue
|
134.91M | 192.67M | 287.02M | 431.06M | 656.43M | 975.24M | 1296.74M | 1669.63M |
|
Cost of Revenue
|
61.90M | 94.39M | 159.30M | 217.88M | 328.06M | 465.76M | 599.12M | 745.79M |
|
Gross Profit
|
106.13M | 149.14M | 223.60M | 330.00M | 509.29M | 742.63M | 989.74M | 1290.92M |
|
Research & Development
|
33.65M | 54.46M | 90.67M | 127.14M | 189.41M | 298.30M | 358.14M | 421.37M |
|
Selling, General & Administrative
|
20.31M | 85.18M | 81.58M | 91.75M | 119.50M | 179.77M | 217.97M | 278.52M |
|
Other Operating Expenses
|
61.90M | 94.39M | 159.30M | 217.88M | 328.06M | 465.76M | 599.12M | 745.79M |
|
Operating Expenses
|
115.86M | 234.04M | 331.55M | 436.77M | 636.98M | 943.83M | 1175.22M | 1445.68M |
|
Operating Income
|
-9.73M | -84.90M | -107.95M | -106.77M | -127.68M | -201.20M | -185.49M | -154.76M |
|
EBIT
|
-9.73M | -84.90M | -107.95M | -106.77M | -127.68M | -201.20M | -185.49M | -154.76M |
|
Interest & Investment Income
|
0.76M | 1.90M | 5.79M | 6.59M | 1.97M | 14.88M | 68.17M | 87.43M |
|
Other Non Operating Income
|
0.12M | -2.09M | -1.44M | 0.17M | -72.23M | 0.58M | -50.30M | 1.66M |
|
Non Operating Income
|
0.12M | -2.09M | 3.23M | -18.20M | -120.29M | 10.47M | 7.62M | 83.89M |
|
EBT
|
-9.71M | -86.09M | -104.71M | -124.97M | -247.98M | -190.73M | -177.86M | -70.87M |
|
Tax Provisions
|
1.03M | 1.08M | 1.11M | -5.60M | 12.33M | 2.65M | 6.09M | 7.93M |
|
Profit After Tax
|
-10.75M | -87.16M | -105.83M | -119.37M | -260.31M | -193.38M | -183.95M | -78.80M |
|
Income from Continuing Operations
|
-10.75M | -87.16M | -105.83M | -119.37M | -260.31M | -193.38M | -183.95M | -78.80M |
|
Consolidated Net Income
|
-10.75M | -87.16M | -105.83M | -119.37M | -260.31M | -193.38M | -183.95M | -78.80M |
|
Income towards Parent Company
|
-10.75M | -87.16M | -105.83M | -119.37M | -260.31M | -193.38M | -183.95M | -78.80M |
|
Net Income towards Common Stockholders
|
-10.75M | -87.16M | -105.83M | -119.37M | -260.31M | -193.38M | -183.95M | -78.80M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| | 300.19M | 307.30M | 321.75M | 328.62M | 335.77M | 343.19M |
|
Shares Outstanding (Diluted Average)
|
| | 146.31M | 299.77M | 312.32M | 326.33M | 333.66M | 341.41M |
|
EBITDA
|
-9.73M | -84.90M | -107.95M | -106.77M | -127.68M | -201.20M | -185.49M | -154.76M |
|
Tax Rate
|
| | | 4.48% | | | | |