|
Revenue (Quarter)
|
| | | | | | | | | | 138.06M | 152.43M | 172.35M | 193.60M | 212.17M | 234.52M | 253.86M | 274.70M | 290.18M | 308.49M | 335.60M | 362.47M | 378.60M | 401.00M | 430.08M | 459.95M | 479.09M | 512.32M | 562.03M | 614.51M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | 32.08M | 35.03M | 85.88M | -84.71M | 47.05M | 117.62M | 116.03M | 132.05M | 137.00M | 146.69M | 78.07M | 83.28M | 194.10M | -20.05M | 185.22M | 191.97M | 214.01M | 128.68M | 146.32M | -117.15M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | 105.97M | 117.40M | 134.82M | 151.10M | 165.12M | 178.71M | 191.89M | 206.91M | 219.74M | 233.27M | 257.53M | 279.19M | 293.56M | 311.99M | 334.12M | 351.26M | 363.51M | 383.64M | 415.71M | 452.55M |
|
Research & Development (Quarter)
|
| | | | | | | | | | 39.53M | 41.35M | 46.77M | 61.76M | 67.05M | 75.11M | 76.43M | 79.70M | 81.54M | 89.61M | 90.59M | 96.40M | 87.70M | 102.55M | 110.91M | 120.21M | 115.09M | 134.56M | 120.96M | 141.89M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | 27.72M | 28.93M | 28.67M | 34.18M | 38.03M | 50.52M | 45.37M | 45.85M | 48.48M | 53.15M | 55.94M | 60.40M | 66.31M | 69.64M | 68.78M | 73.80M | 87.66M | 96.99M | 95.91M | 108.76M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | 69.97M | 76.00M | 85.88M | 96.22M | 100.06M | 117.62M | 116.03M | 132.05M | 137.00M | 146.69M | 150.21M | 165.21M | 194.10M | 174.50M | 185.22M | 191.97M | 214.01M | 219.36M | 236.31M | 251.14M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | 137.22M | 146.27M | 161.32M | 192.16M | 205.14M | 243.25M | 237.84M | 257.60M | 267.01M | 289.44M | 296.75M | 322.02M | 348.11M | 346.68M | 364.91M | 385.98M | 416.76M | 450.90M | 453.17M | 501.79M |
|
Operating Income (Quarter)
|
| | | | | | | | | | -31.25M | -28.87M | -26.49M | -41.06M | -40.02M | -64.54M | -45.95M | -50.69M | -47.27M | -56.17M | -39.21M | -42.83M | -54.55M | -34.70M | -30.79M | -34.72M | -53.25M | -67.26M | -37.46M | -49.23M |
|
EBIT (Quarter)
|
| | | | | | | | | | -31.25M | -28.87M | -26.49M | -41.06M | -40.02M | -64.54M | -45.95M | -50.69M | -47.27M | -56.17M | -39.21M | -42.83M | -54.55M | -34.70M | -30.79M | -34.72M | -53.25M | -67.26M | -37.46M | -49.23M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | 0.54M | 0.37M | 0.39M | 0.67M | 1.06M | 1.64M | 3.85M | 8.32M | 13.49M | 16.54M | 17.95M | 20.19M | 21.25M | 21.71M | 22.47M | 21.99M | 21.40M | 25.41M | 42.53M | 41.88M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | 0.15M | -0.88M | 0.36M | -71.83M | -0.49M | 0.23M | 2.43M | -1.60M | -0.86M | -1.53M | | | 1.12M | 0.27M | -3.07M | 3.33M | -3.47M | -3.91M | -0.31M | 7.68M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | -9.54M | -10.95M | -83.94M | -0.43M | -0.98M | 0.83M | 4.77M | 5.85M | 10.50M | -36.83M | 16.93M | 17.02M | 21.28M | 0.27M | 17.97M | 23.88M | 16.49M | 19.98M | -0.31M | -83.73M |
|
EBT (Quarter)
|
| | | | | | | | | | -40.80M | -39.82M | -110.43M | -56.93M | -41.01M | -63.71M | -41.17M | -44.84M | -36.77M | -93.00M | -22.28M | -25.81M | -33.27M | -13.93M | -12.82M | -10.84M | -36.76M | -47.29M | 1.85M | -10.51M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | -0.80M | -4.30M | -3.10M | 20.57M | 0.37M | -0.20M | 1.40M | 1.07M | 1.30M | 1.47M | 1.25M | 2.09M | 2.27M | 1.15M | 2.51M | 2.03M | 1.70M | 3.16M | 3.14M | 1.57M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | -39.96M | -35.51M | -107.33M | -77.50M | -41.38M | -63.54M | -42.55M | -45.92M | -38.08M | -94.47M | -23.54M | -27.86M | -35.54M | -15.08M | -15.33M | -12.85M | -38.45M | -50.45M | -1.29M | -12.08M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | -40.00M | -35.52M | -107.33M | -77.50M | -41.38M | -63.51M | -42.57M | -45.92M | -38.07M | -94.47M | -23.54M | -27.90M | -35.54M | -15.08M | -15.33M | -12.87M | -38.46M | -50.45M | -1.29M | -12.08M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | -40.00M | -35.52M | -107.33M | -77.50M | -41.38M | -63.51M | -42.57M | -45.92M | -38.07M | -94.47M | -23.54M | -27.90M | -35.54M | -15.08M | -15.33M | -12.87M | -38.46M | -50.45M | -1.29M | -12.08M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | -40.00M | -35.52M | -107.33M | -77.50M | -41.38M | -63.51M | -42.57M | -45.92M | -38.07M | -94.47M | -23.54M | -27.90M | -35.54M | -15.08M | -15.33M | -12.87M | -38.46M | -50.45M | -1.29M | -12.08M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | -40.00M | -35.52M | -107.33M | -77.50M | -41.38M | -63.51M | -42.57M | -45.92M | -38.07M | -94.47M | -23.54M | -27.90M | -35.54M | -15.08M | -15.33M | -12.87M | -38.46M | -50.45M | -1.29M | -12.08M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | -0.13 | -0.12 | -0.34 | -0.24 | -0.13 | -0.20 | -0.13 | -0.14 | -0.12 | -0.28 | -0.07 | -0.08 | -0.10 | -0.04 | -0.04 | -0.04 | -0.11 | -0.15 | 0.00 | -0.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | -0.13 | -0.12 | -0.34 | -0.24 | -0.13 | -0.20 | -0.13 | -0.14 | -0.12 | -0.28 | -0.07 | -0.08 | -0.10 | -0.04 | -0.04 | -0.04 | -0.11 | -0.15 | 0.00 | -0.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | 305.95M | 308.26M | 314.54M | 312.32M | 323.33M | 324.57M | 326.59M | 326.33M | 330.39M | 332.30M | 334.67M | 333.66M | 338.58M | 339.62M | 340.54M | 341.41M | 345.72M | 346.61M | 347.52M | 348.42M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | 305.95M | 307.12M | 309.62M | 312.32M | 323.33M | 325.20M | 326.59M | 326.33M | 330.39M | 332.30M | 334.67M | 333.66M | 338.58M | 340.65M | 340.54M | 341.41M | 345.72M | 347.49M | 349.31M | 348.42M |
|
EBITDA (Quarter)
|
| | | | | | | | | | -31.25M | -28.87M | -26.49M | -41.06M | -40.02M | -64.54M | -45.95M | -50.69M | -47.27M | -56.17M | -39.21M | -42.83M | -54.55M | -34.70M | -30.79M | -34.72M | -53.25M | -67.26M | -37.46M | -49.23M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | 10.23M | 10.44M | 12.45M | 16.11M | 1.56M | 1.04M | 1.51M | 0.88M | 2.13M | 1.54M | 1.14M | 1.07M | 1.10M | 1.22M | 1.43M | 1.45M | 1.44M | 1.52M | 2.91M | 2.89M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | 1.96% | 10.80% | 2.80% | -36.13% | -0.91% | 0.31% | -3.40% | -2.39% | -3.54% | -1.58% | -5.63% | -8.09% | -6.82% | -8.23% | -19.57% | -18.71% | -4.62% | -6.68% | 169.73% | -14.93% |