|
Gross Margin
|
| | 26.49% | 28.25% | 25.94% | 24.30% | 17.63% | 29.70% | 24.53% | 26.90% | 24.92% | 16.79% | 20.59% | 19.14% | 18.53% | 16.43% | 17.94% | 17.45% | 14.63% | -51.20% | | 11.41% | 15.04% | 14.44% | 14.47% | 16.35% | 15.89% | 17.22% | 12.36% | 13.41% | 11.97% |
|
EBT Margin
|
| | 12.33% | 14.71% | 13.36% | 8.38% | -11.10% | 13.84% | 10.62% | 9.89% | 9.05% | 3.18% | 7.26% | 6.57% | 6.97% | 8.58% | 6.16% | 4.35% | 1.44% | -41.17% | | 2.26% | 5.82% | 2.76% | 4.91% | 7.65% | 7.71% | 8.77% | 4.53% | 5.95% | 4.14% |
|
EBIT Margin
|
| | 15.24% | 17.36% | 15.90% | 11.93% | -5.84% | 17.79% | 13.25% | 13.76% | 12.23% | 5.37% | 9.29% | 8.79% | 8.69% | 0.01% | 7.51% | -5,301.65% | 3.72% | -38.56% | | 6.15% | 9.38% | 8.96% | 8.27% | 10.50% | 10.54% | 12.68% | 6.91% | 8.28% | 6.64% |
|
EBITDA Margin
|
| | 15.24% | 17.36% | 15.90% | 0.04% | 76.15% | 31.92% | 26,843.72% | 28,589.30% | 29,521.18% | 27,945.85% | 25,558.58% | 25,506.15% | 0.00% | 25,619.80% | 23,641.64% | 0.00% | 0.00% | -38.56% | | 6.15% | 9.38% | 25,837.99% | 8.27% | 10.50% | 23,805.42% | 25,377.82% | 6.91% | 8.28% | 6.64% |
|
Operating Margin
|
| | 15.24% | 17.36% | 15.90% | 11.93% | -5.84% | 17.79% | 13.25% | 13.76% | 12.23% | 5.37% | 9.29% | 8.79% | 8.69% | 0.01% | 7.51% | -5,301.65% | 3.72% | -38.56% | | 6.15% | 9.38% | 8.96% | 8.27% | 10.50% | 10.54% | 12.68% | 6.91% | 8.28% | 6.64% |
|
Net Margin
|
| | 12.33% | 14.71% | 13.36% | 9.65% | -13.39% | 16.58% | 12.56% | 12.67% | 11.22% | 4.35% | 8.53% | 7.98% | 8.61% | 9.40% | 6.92% | 5.38% | 1.99% | -41.75% | | 3.83% | 6.74% | 4.79% | 6.46% | 9.49% | 9.28% | -1.43% | 5.62% | 7.25% | 2.28% |
|
FCF Margin
|
| | 64.81% | 85.01% | -63.98% | 27.67% | 36.64% | 21.02% | 21.95% | 35.34% | 55.79% | 84.90% | 16.80% | 34.33% | 26.66% | 65.59% | 27.17% | 23.12% | 24.59% | 32.73% | | | 31.94% | -31.70% | 36.39% | 17.53% | 29.19% | -40.41% | 16.70% | 39.17% | 16.06% |
|
Inventory Average
|
| | | | | | | 0.06B | 0.06B | 0.06B | 0.07B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 55.31B | | | | | | 50.06B | 98.39B | 99.10B | 100.16B | 49.49B |
|
Assets Average
|
| | 0.12B | 0.23B | 0.43B | 0.43B | 0.77B | 1.32B | 1.35B | 1.41B | 1.46B | 1.50B | 1.53B | 1.60B | 1.66B | 1.67B | 1.67B | 1.68B | 1.74B | 1.80B | 1.83B | | | | | | 0.90B | 1.79B | 0.89B | 913.55B | 1,818.11B |
|
Equity Average
|
| 0.19B | 0.03B | 0.06B | 0.22B | 0.22B | 0.42B | 0.80B | 0.83B | 0.86B | 0.87B | 0.88B | 0.89B | | | | | | | | 0.81B | | | | | | | | | | |
|
Invested Capital
|
0.38B | 0.00B | 0.06B | 0.06B | 0.40B | 0.05B | 0.81B | 0.83B | 0.86B | 0.87B | 0.88B | 0.92B | 0.90B | 0.00B | 0.00B | 1.22B | 0.00B | 0.00B | 54.08B | 0.83B | 1.25B | | | 0.89B | | 0.07B | 0.00B | 69.64B | 67.32B | 65.91B | 0.06B |
|
Asset Utilization Ratio
|
| | | 0.63 | 0.51 | 0.69 | 0.35 | 0.26 | 0.31 | 0.36 | 0.42 | 0.44 | 0.46 | 0.47 | 0.48 | 0.50 | 0.51 | 0.52 | 0.51 | 0.49 | 0.36 | | | | | | 1.40 | 0.73 | 1.47 | 0.00 | 0.00 |
|
Interest Coverage Ratio
|
| | -6.15 | -17.18 | -1.83 | -3.25 | 1.38 | -4.18 | -5.12 | -3.83 | -3.94 | -2.32 | -4.11 | -4.29 | -5.01 | 0.00 | 0.01 | 0.00B | -2.18 | 16.11 | | -1.56 | -2.33 | -2.34 | -2.32 | -3.61 | -3.57 | -4.40 | -2.53 | -3.16 | -2.41 |
|
Debt to Equity
|
| 4.07 | 0.00 | 0.00 | 0.40 | 0.00 | 0.24 | 0.35 | 0.00 | 0.42 | 0.00 | 0.42 | 0.00 | | | 0.41 | | | | 0.63 | 554.89 | | | 0.49 | | | | 75.96 | | | |
|
Debt Ratio
|
| 0.33 | 0.00 | 0.00 | 0.25 | 0.00 | 0.14 | 0.21 | 0.00 | 0.25 | 0.00 | 0.24 | 0.00 | 0.00 | 0.00 | 0.21 | 0.00 | 0.00 | 30.80 | 0.28 | 243.51 | | | 0.22 | | 0.00B | 0.00 | 38.90 | 0.00B | 0.04 | 0.11 |
|
Equity Ratio
|
| 0.08 | 0.25 | 0.25 | 0.63 | 0.23 | 0.61 | 0.60 | 0.63 | 0.59 | 0.60 | 0.58 | 0.59 | | | 0.51 | | | | 0.45 | 0.44 | | | 0.46 | | | | 0.51 | | | |
|
Times Interest Earned
|
| | -6.15 | -17.18 | -1.83 | -3.25 | 1.38 | -4.18 | -5.12 | -3.83 | -3.94 | -2.32 | -4.11 | -4.29 | -5.01 | 0.00 | 0.01 | 0.00B | -2.18 | 16.11 | | -1.56 | -2.33 | -2.34 | -2.32 | -3.61 | -3.57 | -4.40 | -2.53 | -3.16 | -2.41 |
|
FCF Payout Ratio
|
| | | -0.08 | -0.50 | -2.27 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.03B | -0.00B | 0.14B | 0.16B | -0.03B | 0.14B | -0.04B | 0.00B | -0.02B | -0.02B | -0.02B | -0.07B | -0.07B | -0.07B | -0.07B | -0.08B | -0.08B | -0.08B | -0.10B | -0.08B | -0.21B | -0.08B | -0.08B | -0.07B | -0.07B | -0.07B | -0.07B | -0.11B | -0.11B | -0.11B | -0.11B |
|
Return on Sales
|
| | 0.12% | 0.15% | 0.13% | 0.10% | -0.13% | 0.17% | 0.13% | 0.13% | 0.11% | 0.04% | 0.09% | 0.08% | 0.09% | 0.09% | 0.07% | 0.05% | 0.02% | -0.42% | -0.11% | 0.04% | 0.07% | 0.05% | 0.06% | 0.09% | 0.09% | -0.01% | 0.06% | 0.07% | 0.02% |
|
Return on Capital Employed
|
| | | | | 0.11% | 0.07% | 0.04% | 0.05% | 0.05% | 0.07% | 0.06% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | -9.37% | -9.09% | -9.15% | | | | | | | 0.32% | 0.00% | 0.35% | 0.00% | 0.00% |
|
Return on Invested Capital
|
| | | | | | | | 0.07% | 0.09% | 0.12% | 0.10% | 0.10% | | | | | | -0.53% | -0.43% | | -0.41% | 0.00% | 0.00% | 0.00% | 0.01% | 2.23% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Assets
|
| | | 0.08% | 0.07% | 0.09% | 0.03% | 0.03% | 0.03% | 0.04% | 0.06% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | -0.03% | -0.04% | | | | | | 0.11% | 0.04% | 0.08% | 0.00% | 0.00% |
|
Return on Equity
|
| | | 0.33% | 0.13% | 0.17% | 0.05% | 0.04% | 0.05% | 0.07% | 0.09% | 0.07% | 0.07% | | | | | | | | -0.09% | | | | | | | | | | |