National Energy Services Reunited Income Statement (2016-2025) | NESR

Income Statement Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Dec2022 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.01B0.07B0.07B0.08B0.08B0.04B0.15B0.15B0.16B0.16B0.19B0.20B0.20B0.22B0.21B0.21B0.23B0.22B0.21B0.28B0.30B0.31B0.30B0.32B0.34B0.34B0.30B0.33B0.30B
Cost of Revenue 0.16B0.05B0.05B0.20B0.06B0.04B0.14B0.11B0.12B0.12B0.15B0.16B0.16B0.18B0.18B0.17B0.19B0.19B0.32B0.25B0.25B0.26B0.25B0.27B0.28B0.28B0.27B0.28B0.26B
Gross Profit 0.02B0.02B0.02B0.02B0.01B0.04B0.04B0.04B0.04B0.03B0.04B0.04B0.04B0.04B0.04B0.04B0.03B-0.11B0.03B0.05B0.04B0.04B0.05B0.05B0.06B0.04B0.04B0.04B
Operating items
Amortization - Intangibles -0.02B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Share-based Compensation (IS) -0.00B-0.00B-0.00B
Selling, General & Administrative -0.03B-0.01B-0.01B-0.03B-0.01B-0.01B-0.02B-0.01B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B0.03B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B
Restructuring Costs 0.00B0.00B
Other Operating Expenses -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B0.01B0.00B-0.00B-0.00B0.00B
Operating Expenses -0.03B-0.01B-0.01B-0.03B-0.01B-0.01B-0.02B-0.01B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B0.03B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B
Operating Income 0.01B0.01B0.01B0.01B-0.00B0.03B0.02B0.02B0.02B0.01B0.02B0.02B0.02B0.00B0.02B-12.46B0.01B-0.08B0.02B0.03B0.03B0.02B0.03B0.04B0.04B0.02B0.03B0.02B
EBIT 0.01B0.01B0.01B0.01B-0.00B0.03B0.02B0.02B0.02B0.01B0.02B0.02B0.02B0.00B0.02B-12.46B0.01B-0.08B0.02B0.03B0.03B0.02B0.03B0.04B0.04B0.02B0.03B0.02B
Non-operating items
Non Operating Investment Income 0.00B-0.00B
Other Non Operating Income -0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B9.52B0.68B0.00B0.00B-0.01B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B
Non Operating Income 0.17B-58.00-6.32B-0.32B320.00826.000.31B
Net income details
EBT 0.01B0.01B0.01B0.01B-0.00B0.02B0.02B0.02B0.01B0.01B0.01B0.01B0.02B0.02B0.01B0.01B0.00B-0.09B0.01B0.02B0.01B0.01B0.02B0.03B0.03B0.01B0.02B0.01B
Tax Provisions -0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.01B-0.00B-0.01B-0.01B0.04B-0.00B-0.00B0.01B
Profit After Tax 0.01B0.01B0.01B0.01B-0.00B0.01B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.02B11.47B0.01B0.00B0.04B0.00B0.01B0.00B0.01B0.02B0.02B0.03B0.01B0.02B0.02B
Income from Non-Controlling Interests -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Income from Continuing Operations 0.01B0.01B0.01B0.01B-0.01B0.02B0.02B0.02B0.02B0.01B0.02B0.02B0.02B0.02B0.01B0.01B0.00B-0.09B0.01B0.02B0.01B0.02B0.03B0.03B-0.00B0.02B0.02B0.01B
Consolidated Net Income 0.01B0.01B0.01B0.01B-0.01B0.02B0.02B0.02B0.02B0.01B0.02B0.02B0.02B0.02B0.01B0.01B0.00B-0.09B0.01B0.02B0.01B0.02B0.03B0.03B-0.00B0.02B0.02B0.01B
Income towards Parent Company 0.01B0.01B0.01B0.01B-0.01B0.02B0.02B0.02B0.02B0.01B0.02B0.02B0.02B0.02B0.01B0.01B0.00B-0.09B0.01B0.02B0.01B0.02B0.03B0.03B-0.00B0.02B0.02B0.01B
Net Income towards Common Stockholders 0.01B0.01B0.01B0.01B-0.01B0.02B0.02B0.02B0.02B0.01B0.02B0.02B0.02B0.02B0.01B0.01B0.00B-0.09B0.01B0.02B0.01B0.02B0.03B0.03B-0.00B0.02B0.02B0.01B
Additional items
EPS (Basic) 1.020.00B0.030.63-0.00B0.00B0.00B0.00B0.00B0.090.00B0.00B0.00B0.230.00B0.00B0.00B-0.00B0.00B0.00B0.160.00B0.00B0.00B-0.050.00B0.00B0.00B
EPS (Weighted Average and Diluted) 0.00B0.00B0.030.00B-0.00B0.00B0.00B0.00B0.00B0.090.00B0.00B0.00B0.220.00B0.00B0.00B-0.970.00B0.00B0.160.00B0.00B0.00B-0.050.00B0.00B0.00B
Shares Outstanding (Weighted Average) 0.34B0.01B0.01B70.000.34B0.01B50.00190.00150.00280.00400.000.09B140.00250.00380.000.09B130.00210.00230.00710.000.09B50.00160.000.09B110.00300.00520.000.10B110.00270.00440.00
Shares Outstanding (Diluted Average) 0.37B30.0060.000.37B20.0050.00190.00150.00280.00400.000.09B130.00250.00380.000.09B120.00210.00230.000.09B0.09B50.00160.000.09B100.00300.00520.000.10B110.00260.00440.00
EBITDA 0.01B0.01B0.01B0.00B0.03B0.05B40.72B45.71B47.71B51.75B50.94B51.84B-0.00B54.62B50.22B-0.00B-0.00B-0.08B0.02B0.03B79.46B0.02B0.03B80.03B87.22B0.02B0.03B0.02B
Interest Expenses -0.01B-0.00B-0.00B-0.01B-0.00B-0.00B-0.01B-0.00B-0.01B-0.01B-0.00B-0.00B-0.00B-0.00B-0.00B3.16B-0.00B-0.00B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B
Tax Rate -15.27%-20.60%-19.80%-18.26%-28.16%-24.01%-36.77%-17.46%-21.31%-23.41%-9.65%-12.30%-23.54%-38.37%-1.41%-69.31%-15.72%-73.36%-31.51%-24.09%-20.42%116.27%-24.24%-21.92%44.95%