|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.98M | -7.71M | -21.37M | -8.04M | -6.89M | -5.66M | -94.88M | -4.98M | -6.18M | -6.77M | -103.68M | -6.32M | -5.93M | -4.05M | -4.33M | -3.74M | -3.24M | -2.74M | -5.71M | -32.31M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 1.11M | 1.20M | 1.05M | 1.07M | 1.04M | 0.95M | 0.38M | 0.61M | 0.37M | 0.61M | 0.44M | 0.33M | 0.31M | 0.25M | 0.30M | 0.30M | 1.80M | 0.46M | 8.71M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.36M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.92M | -8.63M | -4.83M | -5.81M | -5.19M | -9.53M | -4.11M | -0.12M | -3.87M | -4.81M | -5.99M | -6.09M | -3.94M | -4.35M | -5.17M | -4.07M | -2.04M | -2.89M | -4.50M | -5.40M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.01M | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | | | | | | 0.14M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.01M | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | -0.39M | 0.65M | -0.27M | -0.07M | -0.99M | 0.44M | -0.01M | -0.66M | 1.10M | 0.41M | -0.37M | -0.61M | -0.28M | 1.05M | -0.97M | 0.26M | -0.07M | -0.28M | 1.47M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | -0.95M | -0.92M | 0.70M | 0.23M | -0.23M | -1.26M | 1.13M | 0.07M | 0.35M | -0.42M | -0.14M | 1.98M | 0.55M | -2.70M | 0.08M | 0.32M | 0.06M | -0.15M | 0.80M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | | | | | | | | | | | | | -45.29M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 4.76M | 0.26M | 2.94M | 0.35M | 0.17M | 0.70M | 0.46M | 0.70M | 0.30M | 1.16M | 1.12M | 1.06M | 0.48M | 1.49M | 1.49M | 0.23M | 0.23M | 8.17M | 5.04M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.69M | -0.09M | | | | | | | | -0.05M | 74.50M | 1.08M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.92M | -8.63M | -4.83M | -5.81M | -5.19M | -9.53M | -4.13M | -0.12M | 15.82M | -4.89M | -5.99M | -6.09M | -3.94M | -4.35M | -5.17M | -4.07M | -2.04M | -2.96M | 70.02M | -49.64M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.92M | -8.63M | -4.83M | -5.81M | -5.19M | -9.53M | -4.11M | -0.12M | -3.87M | -4.81M | -5.99M | -6.09M | -3.94M | -4.35M | -5.17M | -4.07M | -2.04M | -2.89M | -4.50M | -5.40M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.92M | -8.63M | -4.83M | -5.81M | -5.19M | -9.53M | -4.13M | -0.12M | 15.82M | -4.89M | -5.99M | -6.09M | -3.94M | -4.35M | -5.17M | -4.07M | -2.04M | -2.93M | 70.00M | -49.61M |