|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.21M | 65.59M | 54.00M | 54.95M | 49.75M | 40.22M | 34.56M | 35.98M | 51.80M | 46.90M | 40.91M | 34.82M | 30.88M | 26.53M | 21.36M | 17.29M | 15.25M | 12.29M | 82.30M | 32.66M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91M | 1.75M | 1.35M | 0.65M | 0.18M | 1.40M | 0.85M | 0.60M | 0.33M | 1.22M | 0.99M | 0.70M | 0.43M | 1.31M | 0.81M | 0.53M | 0.20M | 0.63M | 0.70M | 0.94M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.23M | 67.44M | 62.20M | 55.70M | 50.04M | 44.84M | 40.16M | 36.67M | 52.23M | 48.23M | 42.00M | 35.62M | 31.41M | 27.94M | 22.27M | 17.92M | 15.55M | 13.02M | 83.10M | 79.11M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.87M | 14.87M | 14.87M | 14.87M | 14.87M | 14.87M | 14.87M | 14.87M | 14.87M | 14.87M | 14.87M | 14.87M | 14.87M | 14.87M | 14.87M | 14.87M | 14.87M | 14.87M | 14.87M | 14.87M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.20M | 15.20M | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M | 0.03M | 0.02M | 0.02M | 0.01M | 0.00M | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.07M | 30.07M | 14.92M | 14.92M | 14.92M | 14.92M | 14.91M | 14.91M | 14.90M | 14.89M | 14.89M | 14.88M | 14.87M | 14.87M | 14.87M | 14.87M | 14.87M | 14.87M | 14.87M | 14.87M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.10M | 30.12M | 14.92M | 14.92M | 14.92M | 14.92M | 14.93M | 14.92M | 14.91M | 14.91M | 14.90M | 14.89M | 14.88M | 14.88M | 14.87M | 14.87M | 14.87M | 15.07M | 14.87M | 14.92M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.32M | 97.56M | 77.12M | 70.62M | 64.96M | 59.76M | 55.09M | 51.59M | 67.14M | 63.13M | 56.90M | 50.51M | 46.29M | 42.81M | 37.14M | 32.80M | 30.42M | 28.09M | 97.97M | 94.03M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.83M | 1.20M | 1.85M | 1.66M | 1.89M | 1.66M | 0.41M | 1.54M | 1.61M | 1.95M | 1.54M | 1.40M | 3.38M | 0.55M | 1.61M | 0.64M | 0.90M | 0.94M | 1.65M | 2.12M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.83M | 1.20M | 1.85M | 1.66M | 1.89M | 1.66M | 0.41M | 1.54M | 1.61M | 1.95M | 1.54M | 1.40M | 3.38M | 0.55M | 1.61M | 0.64M | 0.90M | 0.94M | 1.65M | 2.12M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 0.08M | | 0.05M | 0.07M | 1.14M | 0.01M | 0.40M | 0.08M | 0.08M | 0.59M | 0.04M | 0.73M | 0.97M | 0.36M | 0.06M | 0.76M | 1.04M | | 0.04M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.44M | 3.08M | 2.82M | 3.25M | 3.41M | 2.20M | 1.38M | 2.50M | 1.91M | 3.35M | 3.34M | 2.83M | 4.20M | 4.48M | 2.84M | 1.95M | 2.53M | 2.67M | 2.29M | 4.48M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.96M | 4.96M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | 1.80M | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.91M | 64.59M | 66.33M | 68.11M | 69.93M | 71.81M | 73.73M | 75.71M | 77.74M | 79.83M | 82.02M | 84.27M | 86.58M | 60.00M | | 60.00M | 60.00M | 60.00M | 60.00M | 60.00M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.25M | 4.89M | 2.82M | 3.25M | 3.41M | 2.20M | 1.38M | 2.50M | 1.91M | 3.35M | 3.34M | 2.83M | 4.20M | 4.48M | 62.84M | 1.95M | 2.53M | 2.67M | 173.76M | 283.08M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.16M | 69.48M | 69.15M | 71.35M | 73.34M | 74.00M | 75.11M | 78.21M | 79.65M | 83.18M | 85.36M | 87.10M | 90.78M | 64.48M | 62.84M | 61.95M | 62.53M | 62.67M | 233.76M | 343.08M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.17M | 28.08M | 7.98M | -0.74M | -8.38M | -14.25M | -20.02M | -26.62M | -12.51M | -20.05M | -28.46M | -36.59M | -44.49M | -21.67M | -25.69M | -29.15M | -32.11M | -34.58M | -140.75M | -254.01M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.17M | 28.08M | 7.98M | -0.74M | -8.38M | -14.25M | -20.02M | -26.62M | -12.51M | -20.05M | -28.46M | -36.59M | -44.49M | -21.67M | -25.69M | -29.15M | -32.11M | -34.58M | -140.75M | -254.01M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.32M | 97.56M | 77.12M | 70.62M | 64.96M | 59.76M | 55.09M | 51.59M | 67.14M | 63.13M | 56.90M | 50.51M | 46.29M | 42.81M | 37.14M | 32.80M | 30.42M | 28.09M | 97.97M | 94.03M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -304.19M | -313.40M | -334.70M | -344.47M | -353.18M | -360.10M | -366.81M | -373.78M | -379.97M | -387.80M | -396.82M | -405.38M | -413.62M | -391.10M | -395.38M | -399.13M | -402.40M | -405.13M | -688.80M | -814.20M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.34M | 5.34M | 5.34M | 5.34M | 5.34M | 5.34M | 5.34M | 5.34M | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 6.99M | 43.27M | 43.84M |