|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.14M | 6.61M | 5.50M | 17.38M | 15.13M | 12.43M | 11.30M | 14.82M | 20.98M | 20.29M | 18.47M | 16.16M | 14.27M | 13.11M | 17.60M | 16.43M | 14.99M | 13.24M | 11.59M | 25.36M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.14M | 6.61M | 5.50M | 17.38M | 15.13M | 12.43M | 11.30M | 14.82M | 20.98M | 20.29M | 18.47M | 16.16M | 14.27M | 13.11M | 17.60M | 16.43M | 14.99M | 13.24M | 11.59M | 25.36M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33M | 1.22M | 0.76M | 1.29M | 1.14M | 1.09M | 1.01M | 1.45M | 1.94M | 1.30M | 0.93M | 0.65M | 1.07M | 1.25M | | 0.73M | | | 0.65M | 0.40M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | | | | | | | 0.84M | 0.05M | 0.07M | 0.24M | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33M | 1.22M | 0.76M | 1.29M | 1.14M | 1.09M | 1.01M | 2.57M | 1.94M | 1.30M | 0.93M | 0.65M | 1.07M | 1.25M | | 0.78M | | | 0.65M | 0.40M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.08M | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.24M | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.17M | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68M | 2.09M | 2.40M | 2.52M | 3.55M | 4.40M | 4.34M | 0.61M | 0.49M | 3.67M | 4.31M | 0.61M | 0.49M | 0.20M | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 0.65M | 0.59M | 0.84M | 0.71M | 0.54M | 0.67M | 0.14M | 0.65M | 0.66M | 0.76M | 0.09M | 0.76M | 0.54M | 0.76M | | 0.48M | 0.52M | 0.53M | 0.01M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.97M | 10.57M | 9.25M | 22.03M | 20.54M | 18.46M | 17.33M | 20.80M | 27.42M | 25.92M | 24.46M | 18.62M | 16.59M | 15.09M | 19.56M | 17.68M | 16.26M | 14.40M | 32.19M | 26.29M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 0.66M | 0.49M | 0.38M | 0.32M | 0.35M | 0.28M | 0.28M | 0.28M | 0.29M | 0.29M | 0.11M | 0.29M | 0.08M | 0.08M | 0.06M | 0.10M | 0.10M | 0.16M | 0.14M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.89M | | | | 25.60M | | | | | | | | 7,424.00M | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92M | | | 0.36M | | 0.05M | 0.04M | 0.04M | 0.04M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.52M | 11.86M | 10.23M | 22.99M | 21.31M | 19.11M | 17.79M | 21.20M | 27.81M | 0.37M | 0.35M | 0.39M | 0.33M | 0.10M | 0.08M | 0.70M | 0.71M | 0.65M | 0.63M | 0.60M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.52M | 11.86M | 10.23M | 22.99M | 21.31M | 19.11M | 17.79M | 21.20M | 27.81M | 26.30M | 24.82M | 19.01M | 16.92M | 15.19M | 19.64M | 18.38M | 16.97M | 15.06M | 32.82M | 26.89M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.75M | 0.64M | 0.78M | 0.80M | 0.28M | 0.36M | 0.33M | 0.31M | 0.51M | 0.51M | 0.40M | 0.49M | 0.32M | 0.21M | 0.23M | 0.40M | 0.23M | 0.53M | 0.46M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.75M | 0.64M | 0.78M | 0.80M | 0.28M | 0.36M | 0.33M | 0.31M | 0.51M | 0.51M | 0.40M | 0.49M | 0.32M | 0.21M | 0.23M | 0.40M | 0.23M | 0.53M | 0.46M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | 0.43M | 0.64M | 0.37M | 0.94M | 0.39M | 0.32M | 0.95M | 0.46M | 0.47M | 0.43M | 0.85M | 1.02M | 1.27M | 0.14M | 0.76M | 0.94M | 1.08M | 0.91M | 0.86M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | | | | 0.18M | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 0.50M | 0.37M | 0.26M | 0.24M | 0.13M | 0.11M | 0.10M | 0.09M | 0.05M | 0.04M | 0.01M | 0.03M | 0.02M | 0.00M | 0.23M | 0.01M | 0.01M | 0.01M | 0.34M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.10M | 0.11M | 0.09M | 0.03M | 0.03M | 0.02M | 0.03M | 0.00M | 0.08M | 0.05M | 0.03M | | 0.07M | 0.06M | 0.06M | 0.04M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.15M | 3.43M | 3.10M | 2.97M | 2.64M | 2.10M | 1.80M | 1.70M | 1.84M | 1.97M | 1.81M | 1.83M | 1.86M | 1.87M | 1.64M | 1.62M | 2.12M | 2.21M | 5.93M | 2.18M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.04M | 0.03M | 0.07M | 0.10M | 0.08M | 0.05M | 0.05M | 0.04M | 0.03M | 0.02M | 0.00M | 0.01M | | | | 0.02M | 0.02M | 0.02M | 0.01M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.33M | -3.50M | -3.64M | -4.04M | -4.10M | -4.25M | -4.44M | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | 0.14M | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.35M | 0.12M | | 0.07M | 0.05M | 0.12M | 0.10M | 0.02M | 0.07M | 0.05M | | | | 0.32M | 0.26M | 0.17M | 0.07M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.07M | 0.04M | 0.12M | 0.10M | 0.07M | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.19M | 3.47M | 3.13M | 3.04M | 2.74M | 2.18M | | | | | | 0.02M | | | | 0.32M | 0.28M | 0.19M | 0.09M | 0.01M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.45M | 3.54M | 3.16M | 3.15M | 2.83M | 2.25M | 1.90M | 1.78M | 1.90M | 2.01M | 1.84M | 1.85M | 1.87M | 1.87M | 1.64M | 1.94M | 2.40M | 2.41M | 6.02M | 2.20M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.08M | 8.32M | 7.07M | 19.84M | 18.47M | 16.86M | 15.89M | 227.24M | 25.91M | 24.28M | 22.98M | 17.16M | 15.05M | 13.32M | 18.00M | 16.44M | 14.57M | 12.65M | 26.80M | 24.69M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.08M | 8.32M | 7.07M | 19.84M | 18.47M | 16.86M | 15.89M | 0.01M | 25.91M | 24.28M | 22.98M | 17.16M | 15.05M | 13.32M | 18.00M | 16.44M | 14.57M | 12.65M | 26.80M | 24.69M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.52M | 11.86M | 10.23M | 22.99M | 21.31M | 19.11M | 17.79M | 21.20M | 27.81M | 26.30M | 24.82M | 19.01M | 16.92M | 15.19M | 19.64M | 18.38M | 16.97M | 15.06M | 32.82M | 26.89M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -197.73M | -199.38M | -201.10M | -202.61M | -203.99M | -205.54M | -206.34M | -207.49M | -0.30M | -0.45M | -211.69M | -217.60M | -224.10M | -0.46M | -222.50M | -0.45M | -0.58M | -0.64M | -0.67M | -0.70M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | | | | | | | | | | | | | | | | |