Neonode Inc. (NASDAQ: NEON)

Sector: Technology Industry: Electronic Components CIK: 0000087050
Market Cap 28.28 Mn
P/B 1.06
P/E 3.15
P/S 12.87
ROIC (Qtr) 39.82
Div Yield % 0.00
Rev 1y % (Qtr) -48.69
Total Debt (Qtr) 394,000.00
Debt/Equity (Qtr) 0.01
Add ratio to table...

About

Neonode Inc., a company with the ticker symbol NEON, operates in the advanced optical sensing solutions industry. Its main business activities revolve around the zForce technology platform, which is used to develop and license touch, contactless touch, and gesture control solutions to various sectors such as automotive, industrial automation, medical, and military. Neonode's revenue generation strategy is multifaceted. It licenses its zForce technology to Original Equipment Manufacturers (OEMs) and automotive Tier 1 suppliers, who then embed the...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 11.59M provide 37.74x coverage of short-term debt 307000, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 32.82M provides 83.30x coverage of total debt 394000, indicating robust asset backing and low credit risk.
  • Tangible assets of 32.82M provide exceptional 529.34x coverage of deferred revenue 62000, showing strong service capability backing.
  • Operating cash flow of (5.80M) fully covers other non-current liabilities (62000) by 93.55x, showing strong long-term stability.
  • Tangible assets of 32.82M provide robust 6.44x coverage of other current liabilities 5.10M, indicating strong asset backing.

Bear case

  • Investment activities of (91000) provide weak support for R&D spending of 3.60M, which is -0.03x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating cash flow of (5.80M) provides insufficient coverage of deferred revenue obligations of 62000, which is -93.55x, raising concerns about future service delivery capabilities.
  • Free cash flow of (5.89M) provides weak coverage of capital expenditures of 91000, with a -64.74 ratio suggesting additional external financing needs for growth initiatives.
  • Operating cash flow of (5.80M) barely covers operating expenses of (15.51M) with a 0.37 ratio, suggesting thin operational efficiency margins and limited flexibility.
  • Tangible assets of 32.82M provide limited backing for working capital of 26.26M, which is 1.25x, suggesting increased operational risk in market downturns.

Geographical Breakdown of Revenue (2024)

Geographical Breakdown of Revenue (2024)

Peer comparison

Companies in the Electronic Components
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 APH Amphenol Corp /De/ 180.75 Bn 42.33 7.83 15.50 Bn
2 GLW Corning Inc /Ny 111.40 Bn 69.80 7.13 8.43 Bn
3 TEL TE Connectivity plc 69.66 Bn 33.75 3.85 5.71 Bn
4 CLS Celestica Inc 33.17 Bn 47.38 2.94 0.78 Bn
5 JBL Jabil Inc 27.80 Bn 39.54 0.89 3.37 Bn
6 FLEX Flex Ltd. 24.18 Bn 28.38 0.90 5.02 Bn
7 FN Fabrinet 17.82 Bn 47.27 4.58 0.06 Bn
8 TTMI Ttm Technologies Inc 9.30 Bn 70.47 3.34 1.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.47 3.02
EV to Cash from Ops. EV/CFO -2.68 -590.38
EV to Debt EV to Debt 39.41 107.94
EV to EBIT EV/EBIT 1.73 20.68
EV to EBITDA EV/EBITDA 1.86 -27.60
EV to Free Cash Flow [EV/FCF] EV/FCF -2.64 -537.03
EV to Market Cap EV to Market Cap 0.55 -1.14
EV to Revenue EV/Rev 7.07 96.65
Price to Book Value [P/B] P/B 1.06 6.99
Price to Earnings [P/E] P/E 3.15 -8.83
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 1.07
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 20.91
Dividend per Basic Share Div per Share (Qtr) 0.00 0.26
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 10.42
Interest Coverage Int. cover (Qtr) 0.00 14.05
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -203.41 -43.87
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -34.17 125.88
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -0.04
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 183.25 -176.07
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 227.77 14.38
EBIT Growth (1y) % EBIT 1y % (Qtr) 183.43 15.28
EBT Growth (1y) % EBT 1y % (Qtr) 183.43 7.50
EPS Growth (1y) % EPS 1y % (Qtr) 176.06 2.30
FCF Growth (1y) % FCF 1y % (Qtr) 10.05 9.29
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -31.76 15.57
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.07 0.77
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.05
Cash Ratio Cash Ratio (Qtr) 1.95 1.48
Current Ratio Curr Ratio (Qtr) 5.43 3.80
Debt to Equity Ratio Debt/Equity (Qtr) 0.01 0.68
Interest Cover Ratio Int Coverage (Qtr) 0.00 14.05
Times Interest Earned Times Interest Earned (Qtr) 0.00 14.05
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 423.90 21.48
EBIT Margin % EBIT Margin % (Qtr) 408.65 -42.60
EBT Margin % EBT Margin % (Qtr) 408.65 -10.39
Gross Margin % Gross Margin % (Qtr) 96.50 31.37
Net Profit Margin % Net Margin % (Qtr) 408.90 -11.50