|
Provisions (Quarter)
|
| | | | | -0.07M | 3.59M | | 0.25M | 0.15M | 0.07M | 0.73M | 0.20M | 0.41M | 0.44M | 0.20M | -0.17M | -0.23M | 0.10M | 0.89M | 0.24M | -0.24M | -0.20M | -0.34M | -0.11M |
|
Revenue (Quarter)
|
| | | | | 12.08M | 11.44M | 5.62M | 13.90M | 15.55M | 19.70M | 12.26M | 24.93M | 26.34M | 25.35M | 22.06M | 27.62M | 28.84M | 27.64M | 75.60M | 27.12M | 25.93M | 26.95M | 28.16M | 24.65M |
|
Interest income - Loans (Quarter)
|
| | | | | 11.57M | 11.94M | 12.66M | 13.06M | 14.41M | 18.77M | 23.75M | 27.57M | 30.49M | 33.76M | 35.66M | 36.70M | 38.63M | 39.48M | 39.08M | 36.88M | 36.74M | 38.28M | 37.72M | 35.04M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | 0.09M | 0.10M | 0.11M | 0.16M | 0.18M | 0.20M | 0.22M | 0.23M | 0.22M | 0.20M | 0.21M | 0.22M | 0.22M | 0.23M | 0.25M | 0.24M | 0.27M | 0.28M | 0.33M | 0.33M |
|
Interest Income - Deposits (Quarter)
|
| | | | | 0.01M | 0.05M | 0.04M | 0.05M | 0.25M | 0.41M | 0.54M | 0.70M | 1.00M | 1.18M | 1.26M | 1.20M | 1.39M | 1.47M | 1.14M | 1.08M | 1.03M | 0.72M | 0.55M | 0.60M |
|
Interest Income - Total (Quarter)
|
| | | | | 11.68M | 12.09M | 12.82M | 13.27M | 14.84M | 19.38M | 24.51M | 28.51M | 31.71M | 35.14M | 37.13M | 38.12M | 40.24M | 41.18M | 40.47M | 38.21M | 38.04M | 39.28M | 38.59M | 35.97M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | 1.11M | 0.99M | 0.97M | 1.18M | 1.16M | 1.79M | 3.42M | 5.55M | 7.61M | 9.89M | 11.13M | 12.39M | 13.44M | 14.63M | 15.16M | 13.93M | 12.05M | 11.93M | 11.80M | 11.40M |
|
Interest Expense - Debt (Quarter)
|
| | | | | 0.18M | 0.18M | 0.18M | 0.16M | 0.13M | 0.13M | 0.13M | 0.11M | 0.08M | 0.11M | 0.78M | 0.73M | 0.57M | 0.26M | 0.01M | | 0.90M | 1.40M | 1.32M | 0.42M |
|
Interest Expenses (Quarter)
|
| | | | | 1.30M | 1.18M | 4.69M | 1.35M | 1.30M | 1.92M | 7.71M | 5.67M | 7.70M | 10.01M | 11.75M | 13.13M | 14.02M | 14.90M | -40.21M | 13.94M | 12.96M | 13.34M | 13.31M | 12.11M |
|
Interest Income - Net (Quarter)
|
| | | | | 10.38M | 10.91M | 11.66M | 11.93M | 13.54M | 17.46M | 20.95M | 22.84M | 24.02M | 25.13M | 25.21M | 24.99M | 26.22M | 26.29M | 25.30M | 24.26M | 25.07M | 25.94M | 25.46M | 24.13M |
|
Interest Income - Total (Quarter)
|
| | | | | 10.38M | 7.32M | 11.66M | 11.93M | 13.54M | 17.46M | 20.51M | 22.84M | 23.41M | 24.97M | 25.00M | 25.15M | 26.45M | 26.18M | 24.27M | 24.03M | 25.07M | 25.94M | 25.79M | 24.13M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | 0.54M | 0.75M | 0.85M | | 0.71M | 0.82M | 0.65M | | 0.77M | 0.79M | 0.80M | |
|
Income - Equity (Quarter)
|
| | | | | 0.09M | -0.15M | -0.17M | -0.63M | -0.43M | -0.57M | -0.27M | 0.23M | -0.12M | -0.43M | 0.39M | -0.08M | -0.02M | 0.55M | -0.55M | 0.30M | 0.35M | 0.17M | 0.06M | -0.12M |
|
Other Non-Interest Income (Quarter)
|
| | | | | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.03M | 0.02M | 0.02M | 0.03M | 0.02M | 0.04M | 0.02M | 0.03M | 0.05M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.07M |
|
Non-Interest Income (Quarter)
|
| | | | | 1.70M | 0.53M | -2.50M | 1.98M | 2.00M | 2.24M | -4.54M | 2.09M | 2.33M | 0.22M | -3.32M | 2.63M | 2.62M | 1.35M | -5.08M | 2.85M | 0.86M | 1.01M | 2.88M | 0.80M |
|
Amortization - Intangibles (Quarter)
|
| | | | | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.55M | 0.15M | 0.16M | 0.16M | 0.16M | 0.17M | 0.17M | 0.17M | 0.17M | 0.18M | 0.18M | 0.18M |
|
Research & Development (Quarter)
|
| | | | | 0.34M | 0.40M | 0.43M | 0.44M | 0.48M | 0.47M | 0.50M | 0.52M | 0.55M | 0.57M | 0.57M | 0.64M | 0.61M | 0.68M | 0.68M | 0.73M | 0.76M | 0.81M | 0.77M | 0.80M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | 0.13M | 0.12M | -10.72M | 0.20M | 3.61M | 0.16M | -10.85M | 0.11M | 4.84M | 0.16M | 4.76M | 0.14M | 5.25M | 0.13M | -15.20M | 5.93M | 5.65M | 5.42M | 6.18M | 0.14M |
|
Rent Expense (Quarter)
|
| | | | | 0.47M | 0.49M | 0.58M | 0.60M | 0.56M | 0.60M | 0.67M | 0.67M | 0.60M | 0.62M | 0.70M | 0.71M | 0.67M | 0.73M | 0.71M | 0.75M | 0.74M | 0.74M | 0.77M | 0.87M |
|
Other Operating Expenses (Quarter)
|
| | | | | 0.01M | | | 6.18M | 0.05M | 0.05M | | 7.01M | 7.72M | 7.73M | 7.96M | 8.34M | 8.22M | 8.54M | 8.53M | 9.14M | 9.01M | 8.80M | 9.65M | 9.21M |
|
Operating Expenses (Quarter)
|
| | | | | 6.31M | 6.85M | 6.75M | 7.22M | 7.01M | 7.82M | 8.64M | 8.19M | 8.88M | 8.91M | 9.23M | 9.68M | 9.50M | 9.96M | 9.92M | 10.62M | 10.51M | 10.35M | 11.19M | 10.88M |
|
EBIT (Quarter)
|
| | | | | 6.14M | 2.18M | 10.20M | 6.11M | 8.37M | 11.87M | 20.36M | 21.43M | 23.24M | 26.29M | 28.90M | 29.16M | 31.70M | 32.47M | -25.71M | 28.59M | 28.39M | 29.94M | 28.90M | 26.16M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | 0.02M | 0.04M | 0.06M | 0.05M | 0.05M | 0.08M | 0.12M | 0.05M | 0.24M | 0.13M | 0.10M | 0.09M | 0.09M | 0.13M | 0.11M | 0.10M | 0.12M | 0.12M | 0.09M | 0.04M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | -0.63M | -0.43M | -0.57M | 0.06M | 0.23M | -0.12M | -0.43M | 0.62M | -0.08M | -0.02M | 0.55M | -0.55M | 0.30M | 0.05M | 0.17M | | |
|
EBT (Quarter)
|
| | | | | 4.85M | 0.99M | 5.51M | 4.76M | 7.07M | 9.95M | 12.65M | 15.76M | 15.55M | 16.28M | 17.15M | 16.02M | 17.68M | 17.57M | 14.50M | 14.64M | 15.42M | 16.60M | 15.59M | 14.05M |
|
Tax Provisions (Quarter)
|
| | | | | 1.13M | 0.27M | 1.30M | 1.12M | 1.68M | 2.40M | 4.38M | 4.52M | 4.46M | 4.44M | -8.56M | 4.65M | 4.88M | 4.88M | 4.28M | 4.08M | 4.25M | 4.74M | 4.45M | 4.10M |
|
Profit After Tax (Quarter)
|
| | | | | 3.72M | 0.73M | 4.21M | 3.65M | 5.39M | 7.54M | 8.26M | 11.24M | 11.09M | 11.84M | 12.10M | 11.37M | 12.80M | 12.69M | 10.22M | 10.57M | 11.17M | 11.87M | 10.81M | 9.95M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | 3.72M | 0.73M | 4.21M | 3.65M | 5.39M | 7.54M | 8.26M | 11.24M | 11.09M | 11.84M | 25.71M | 11.37M | 12.80M | 12.69M | 10.22M | 10.57M | 11.17M | 11.87M | 11.14M | 9.95M |
|
Consolidated Net Income (Quarter)
|
| | | | | 3.72M | 0.73M | 4.21M | 3.65M | 5.39M | 7.54M | 8.26M | 11.24M | 11.09M | 11.84M | 25.71M | 11.37M | 12.80M | 12.69M | 10.22M | 10.57M | 11.17M | 11.87M | 11.14M | 9.95M |
|
Income towards Parent Company (Quarter)
|
| | | | | 3.72M | 0.73M | 4.21M | 3.65M | 5.39M | 7.54M | 8.26M | 11.24M | 11.09M | 11.84M | 25.71M | 11.37M | 12.80M | 12.69M | 10.22M | 10.57M | 11.17M | 11.87M | 11.14M | 9.95M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | 3.72M | 0.73M | 4.21M | 3.65M | 5.39M | 7.54M | 8.26M | 11.24M | 11.09M | 11.84M | 25.71M | 11.37M | 12.80M | 12.69M | 10.22M | 10.57M | 11.17M | 11.87M | 11.14M | 9.95M |
|
EPS (Basic) (Quarter)
|
| | | | | 0.31 | 0.05 | 0.27 | 0.23 | 0.35 | 0.49 | 0.51 | 0.71 | 0.70 | 0.75 | 1.72 | 0.81 | 0.91 | 0.91 | 0.73 | 0.75 | 0.80 | 0.85 | 0.79 | 0.72 |
|
EPS (Diluted) (Quarter)
|
| | | | | 0.23 | 0.05 | 0.27 | 0.23 | 0.35 | 0.49 | 0.53 | 0.77 | 0.75 | 0.80 | 1.85 | 0.86 | 0.97 | 0.95 | 0.76 | 0.78 | 0.82 | 0.87 | 0.82 | 0.74 |
|
Shares Outstanding (Quarter)
|
| | | | | 12.07M | 15.57M | 15.85M | 15.52M | 15.54M | 15.54M | 16.31M | 15.77M | 15.82M | 15.86M | 14.98M | 14.12M | 14.03M | 14.01M | 14.04M | 14.02M | 14.02M | 14.03M | 14.02M | 13.85M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | 16.18M | 15.57M | 15.85M | 15.52M | 15.54M | 15.54M | 15.73M | 14.70M | 14.73M | 14.82M | 13.94M | 13.19M | 13.18M | 13.42M | 13.36M | 13.56M | 13.57M | 13.63M | 13.66M | 13.53M |
|
EBITDA (Quarter)
|
| | | | | 6.14M | 2.18M | 10.20M | 6.11M | 8.37M | 11.87M | 20.36M | 21.43M | 23.24M | 26.29M | 28.90M | 29.16M | 31.70M | 32.47M | -25.71M | 28.59M | 28.39M | 29.94M | 28.90M | 26.16M |