Noble Income Statement (2021-2025) | NE

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 250.37M208.18M210.23M275.15M305.87M622.59M610.05M638.53M697.45M642.98M637.08M692.84M800.55M927.34M874.49M848.65M798.02M
Cost of Revenue 188.55M182.59M166.08M178.15M186.48M366.39M361.79M362.53M354.20M373.76M389.87M335.85M434.19M527.25M462.10M502.43M479.89M
Gross Profit 61.82M25.59M44.15M97.01M119.39M256.21M248.26M276.00M343.25M269.22M247.22M356.99M366.36M400.09M412.39M346.23M318.12M
Operating items
Selling, General & Administrative 14.98M14.54M17.52M16.69M18.09M29.88M30.04M32.35M33.04M32.98M25.96M39.67M43.60M31.27M35.21M34.98M33.30M
Restructuring Costs 5.03M11.01M9.52M9.06M9.34M56.75M11.63M22.45M12.97M13.29M9.33M10.62M69.21M20.26M14.92M5.30M2.15M
Other Operating Expenses 243.85M45.38M217.82M201.81M226.88M371.72M461.28M474.59M450.67M439.03M494.25M432.60M572.26M704.81M637.02M673.12M712.17M
Operating Expenses 263.86M70.92M244.86M227.55M254.31M458.35M502.95M529.39M496.67M485.30M529.54M482.88M685.07M756.35M687.15M713.40M747.62M
Operating Income -13.49M137.26M-34.63M47.60M51.56M164.24M107.11M109.14M200.78M157.68M107.55M209.96M115.48M170.99M187.34M135.25M50.40M
EBIT -13.49M137.26M-34.63M47.60M51.56M164.24M107.11M109.14M200.78M157.68M107.55M209.96M115.48M170.99M187.34M135.25M50.40M
Non-operating items
Interest & Investment Income 0.45M1.08M3.23M9.60M2.03M-2.94M17.21M1.78M-4.74M-8.18M2.29M-6.81M1.84M4.71M0.73M
Other Non Operating Income 0.97M-2.17M-0.20M-8.72M5.00M
Non Operating Income 0.97M-7.49M3.23M6.18M
Net income details
EBT -21.39M130.43M-41.86M40.97M46.66M145.74M92.26M65.14M209.98M144.86M85.27M189.78M92.82M124.46M148.71M99.97M10.64M
Tax Provisions 2.27M7.00M-5.21M3.91M13.07M10.78M-15.80M-0.67M51.66M-4.84M-10.21M-5.23M31.61M27.81M40.41M57.10M31.73M
Profit After Tax -23.66M123.44M-36.66M37.06M33.59M134.96M108.06M65.82M158.32M149.70M95.48M195.01M61.22M96.65M108.30M42.87M-21.09M
Income from Continuing Operations -23.66M123.44M-36.66M37.06M33.59M134.96M108.06M65.82M158.32M149.70M95.48M195.01M61.22M96.65M108.30M42.87M-21.09M
Consolidated Net Income -23.66M123.44M-36.66M37.06M33.59M134.96M108.06M65.82M158.32M149.70M95.48M195.01M61.22M96.65M108.30M42.87M-21.09M
Income towards Parent Company -23.66M123.44M-36.66M37.06M33.59M134.96M108.06M65.82M158.32M149.70M95.48M195.01M61.22M96.65M108.30M42.87M-21.09M
Net Income towards Common Stockholders -23.66M123.44M-36.66M37.06M33.59M134.96M108.06M65.82M158.32M149.70M95.48M195.01M61.22M96.65M108.30M42.87M-21.09M
Additional items
EPS (Basic) -0.361.96-0.540.530.481.500.800.481.141.060.671.370.410.580.680.27-0.13
EPS (Weighted Average and Diluted) -0.361.86-0.540.450.411.310.740.451.091.030.661.340.400.590.670.27-0.13
Shares Outstanding (Weighted Average) 60.16M60.17M61.86M65.04M67.05M130.84M134.82M138.63M137.08M141.05M142.77M142.82M142.92M160.37M159.19M158.78M158.82M
Shares Outstanding (Diluted Average) 67.63M97.61M145.20M151.64M
EBITDA -13.49M137.26M-34.63M47.60M51.56M164.24M107.11M109.14M200.78M157.68M107.55M209.96M115.48M170.99M187.34M135.25M50.40M
Interest Expenses 8.87M8.11M7.68M7.71M7.94M19.38M16.87M14.66M13.01M14.60M17.54M12.00M24.95M39.72M40.47M40.00M40.49M
Tax Rate 5.36%12.43%9.54%28.02%7.40%24.60%34.05%22.35%27.17%57.11%