|
Revenue
|
0.06B | 0.04B | 0.00B | 0.00B | 0.02B | 0.03B | 0.03B | | 0.03B | 0.03B | 0.03B | 0.03B | 0.05B | 0.05B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B | 0.01B | | 0.01B | | 0.00B | | 0.00B | 0.01B | | 0.00B | | 0.00B | | 0.00B | | | | | | | | | |
|
Cost of Revenue
|
0.05B | 0.03B | 0.00B | 0.01B | 0.02B | 0.03B | 0.03B | | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.04B | 0.01B | | 0.01B | | 0.01B | | 0.00B | 0.00B | | 0.00B | | 0.00B | | | | | | | | | | | |
|
Gross Profit
|
0.01B | 0.01B | -0.00B | -0.01B | 0.00B | -0.00B | 0.00B | | 0.03B | 0.01B | 0.01B | 0.01B | 0.03B | 0.04B | 0.01B | -0.00B | -0.00B | 0.00B | -0.01B | -0.00B | | -0.00B | | -0.00B | | 0.00B | 0.01B | | -0.00B | | -0.00B | | | | | | | | | | | |
|
Research & Development
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.03B | -0.04B | -37405.25B | | -0.04B | -0.05B | -0.06B | -0.07B | -0.07B | -0.08B | -0.09B | -0.07B | -0.05B | -0.06B | -0.06B | -0.02B | | -0.01B | | -0.01B | | -0.01B | -0.00B | | -0.00B | | -0.01B | | 0.00B | | | | | | | | | |
|
Selling, General & Administrative
|
-0.01B | -0.01B | -0.01B | -0.01B | -0.03B | -0.02B | -25545.60B | | -0.04B | -0.04B | -0.05B | -0.04B | -0.04B | -0.05B | -0.05B | -0.04B | -0.04B | -0.05B | -0.03B | -0.01B | | -0.01B | | -0.01B | | -0.01B | -0.01B | | -0.01B | | -0.11B | | -0.11B | | | | | | | | | |
|
Other Operating Expenses
|
-0.01B | -0.01B | -0.00B | -0.01B | -0.02B | -0.01B | -16053.77B | | -0.01B | -0.01B | 0.03B | -0.03B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | -0.00B | | -0.00B | 0.00B | | 0.00B | | 0.00B | | 0.45B | | | | | | | | | |
|
Operating Expenses
|
-0.02B | -0.02B | -0.02B | -0.02B | -0.08B | -0.08B | -79004.62B | | -0.09B | -0.10B | -0.14B | -0.14B | -0.15B | -0.17B | -0.20B | -0.15B | -0.13B | -0.15B | -0.13B | -0.04B | | 0.00B | | -0.03B | | -0.02B | -0.01B | | -0.01B | | -0.16B | | 0.34B | | | | | | | | | |
|
Operating Income
|
-0.01B | -0.01B | -0.02B | -0.03B | -0.08B | -0.08B | -0.08B | | -0.06B | -0.09B | -0.10B | -0.13B | -0.12B | -0.13B | -0.19B | -0.15B | -0.13B | -0.15B | -0.13B | -0.04B | | 0.00B | | -0.03B | | -0.02B | -0.00B | | -0.01B | | -0.02B | | | | | | | | | | | |
|
EBIT
|
-0.01B | -0.01B | -0.02B | -0.03B | -0.08B | -0.08B | -0.08B | | -0.06B | -0.09B | -0.10B | -0.13B | -0.12B | -0.13B | -0.19B | -0.15B | -0.13B | -0.15B | -0.13B | -0.04B | | 0.00B | | -0.03B | | -0.02B | -0.00B | | -0.01B | | -0.02B | | | | | | | | | | | |
|
Non Operating Investment Income
|
| | | | | 0.01B | | | -0.06B | 0.06B | | -0.02B | -0.11B | -0.12B | | | | | | | | | | | | | | | 0.00B | | -0.00B | | | | | | | | | | | |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 5,568.24B | | 0.01B | 0.01B | 8,601.86B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | | -0.00B | | -0.01B | | -0.01B | | | | | | | | | |
|
Non Operating Income
|
-0.00B | 0.00B | 0.01B | 0.00B | -0.00B | -0.00B | -141.42B | | -0.00B | 0.01B | -0.01B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | -0.00B | | 0.00B | 0.00B | | 0.00B | | 0.00B | | | | | | | | | | | |
|
EBT
|
-0.01B | -0.01B | -0.01B | -0.03B | -0.07B | -0.07B | 5,568.16B | | -0.06B | -0.08B | 8,601.76B | -0.12B | -0.12B | -0.12B | -0.19B | -0.15B | -0.13B | -0.15B | -0.13B | -0.04B | | 0.01B | | -0.03B | | -0.03B | -0.00B | | -0.02B | | -0.18B | | | | | | | | | | | |
|
Tax Provisions
|
-0.00B | | -0.00B | -0.00B | -186.00 | -0.00B | 42.15B | | -165.00 | | | -42.15B | | | | | | | | | | | | | | 0.00B | | | | | | | -0.01B | | | | | | | | | |
|
Profit After Tax
|
-0.01B | -0.01B | -0.01B | -0.03B | -0.08B | -0.07B | -74445.71B | | -0.06B | -0.02B | -0.10B | -0.14B | -0.12B | -0.12B | -0.19B | -0.13B | -0.12B | -0.18B | -0.13B | -0.13B | | 0.01B | | -0.03B | | -0.03B | 0.00B | | -0.02B | | -0.02B | | | | | | | | | | | |
|
Equity Income
|
0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -1679.51B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | | -0.00B | | -0.01B | -0.00B | | -0.00B | | -0.00B | | | 0.00B | | | | | | | | |
|
Net Income - Minority
|
| | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | | 0.05B | 0.05B | | 0.05B | | 0.02B | 0.00B | -0.01B | 0.00B | 0.01B | 0.00B | 0.02B | 0.00B | 0.02B | 0.00B | 0.01B | 0.00B |
|
Income from Non-Controlling Interests
|
-0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -5909.03B | | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | | -0.00B | | -0.00B | | -0.00B | 0.00B | | -0.00B | | -0.00B | | -0.00B | | | | | | | | | |
|
Income from Continuing Operations
|
-0.01B | -0.01B | -0.01B | -0.03B | -0.07B | -0.07B | 5,526.01B | | -0.06B | -0.08B | 8,601.76B | 42.03B | -0.12B | -0.12B | -0.19B | -0.15B | -0.13B | -0.15B | -0.13B | -0.04B | | 0.01B | | -0.03B | | -0.03B | -0.00B | | -0.02B | | -0.18B | | | | | | | | | | | |
|
Consolidated Net Income
|
-0.01B | -0.01B | -0.01B | -0.03B | -0.07B | -0.07B | 5,526.01B | | -0.06B | -0.08B | 8,601.76B | 42.03B | -0.12B | -0.12B | -0.19B | -0.15B | -0.13B | -0.15B | -0.13B | -0.04B | | 0.01B | | -0.03B | | -0.03B | -0.00B | | -0.02B | | -0.18B | | | | | | | | | | | |
|
Income towards Parent Company
|
-0.01B | -0.01B | -0.01B | -0.03B | -0.07B | -0.07B | 5,526.01B | | -0.06B | -0.08B | 8,601.76B | 42.03B | -0.12B | -0.12B | -0.19B | -0.15B | -0.13B | -0.15B | -0.13B | -0.04B | | 0.01B | 0.01B | -0.03B | | 0.02B | 0.05B | | 0.03B | | -0.16B | 0.00B | -0.01B | 0.00B | 0.01B | 0.00B | 0.02B | 0.00B | 0.02B | 0.00B | 0.01B | 0.00B |
|
Preferred Dividend Payments
|
| | | | | | | | | | | | | | | | | | | | | | | 0.01B | | -0.01B | -0.00B | | -0.00B | | -0.01B | | -0.00B | | | | | | | | | |
|
Net Income towards Common Stockholders
|
-0.01B | -0.01B | -0.01B | -0.03B | -0.07B | -0.07B | 5,526.01B | | -0.06B | -0.08B | 8,601.76B | 42.03B | -0.12B | -0.12B | -0.19B | -0.15B | -0.13B | -0.15B | -0.13B | -0.04B | | 0.01B | 0.01B | -0.03B | | 0.03B | 0.05B | | 0.04B | | -0.15B | 0.00B | -0.01B | 0.00B | 0.01B | 0.00B | 0.02B | 0.00B | 0.02B | 0.00B | 0.01B | 0.00B |
|
EPS (Basic)
|
-0.23 | -0.39 | -0.36 | -1.06 | -2.59 | -2.91 | 0.00B | | -2.24 | -2.83 | 0.00B | 0.00B | -4.01 | -4.29 | -6.61 | -5.22 | -4.38 | -5.08 | -4.67 | -1.40 | | 0.31 | 0.21 | -1.21 | | 0.82 | 0.91 | | 0.37 | | -0.63 | 0.00 | -0.05 | 0.01 | 0.02 | 0.00 | 0.03 | | 0.03 | | 0.01 | |
|
EPS (Weighted Average and Diluted)
|
-1.78 | -3.15 | -2.74 | -7.94 | -2.89 | -2.95 | 0.00B | | -2.28 | -3.32 | 0.00B | 0.00B | -4.71 | -5.05 | -7.75 | -6.12 | -5.29 | -6.26 | -5.87 | -1.74 | | | 0.26 | -9.59 | | 8.77 | 10.34 | | 4.01 | | -9.62 | 0.00 | -0.48 | 0.01 | 0.17 | 0.00 | 175.48 | | 177.61 | | 70.53 | |
|
Shares Outstanding (Weighted Average)
|
0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.06B | 0.10B | 0.10B | 0.15B | 0.23B | 0.23B | 0.26B | 0.58B | 0.58B | 0.69B | 0.69B | | 0.96B | | 1.41B | |
|
Shares Outstanding (Diluted Average)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.03B | 0.03B | | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | | 0.02B | 0.00B | | 0.00B | 0.01B | | 0.01B | | 0.02B | 0.12B | 0.02B | 0.34B | 0.08B | 0.65B | 0.00B | | 0.00B | | 0.00B | |
|
EBITDA
|
-0.01B | -0.01B | -0.02B | -0.03B | -0.08B | -0.08B | -0.08B | | -0.06B | -0.02B | -0.10B | -0.14B | -0.12B | -0.12B | -0.19B | -0.13B | -0.12B | -0.18B | -0.13B | -0.13B | | 0.00B | | -0.03B | | -0.03B | 0.00B | | -0.02B | | -0.02B | | | | | | | | | | | |
|
Interest Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | | -0.00B | | | | | | | | | |
|
Tax Rate
|
1.45% | | 6.60% | 5.20% | 0.00% | 0.00% | 0.76% | | 0.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |